Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 119.88 | 126.25 | 145.05 | 133.27 | 90.93 | 128.56 | 138.14 | 121.44 | 97.14 | 117.67 | 152.36 | 147.46 |
| Expenses | 115.79 | 124.31 | 137.65 | 127.89 | 96.13 | 118.07 | 130.44 | 119.86 | 92.60 | 107.90 | 135.99 | 140.15 |
| Operating Profit | 4.09 | 1.94 | 7.40 | 5.38 | -5.20 | 10.49 | 7.70 | 1.58 | 4.54 | 9.77 | 16.37 | 7.31 |
| OPM % | 3.41% | 1.54% | 5.10% | 4.04% | -5.72% | 8.16% | 5.57% | 1.30% | 4.67% | 8.30% | 10.74% | 4.96% |
| Other Income | 0.56 | 0.30 | 1.93 | 0.34 | 0.39 | 0.20 | 0.56 | 0.18 | 0.51 | 0.28 | 0.51 | 0.35 |
| Interest | 2.19 | 2.14 | 2.10 | 2.24 | 2.36 | 2.05 | 2.65 | 2.38 | 2.38 | 1.75 | 1.64 | 1.18 |
| Depreciation | 1.43 | 1.50 | 1.47 | 1.48 | 1.53 | 1.57 | 1.70 | 1.85 | 1.86 | 1.86 | 1.81 | 1.86 |
| Profit before tax | 1.03 | -1.40 | 5.76 | 2.00 | -8.70 | 7.07 | 3.91 | -2.47 | 0.81 | 6.44 | 13.43 | 4.62 |
| Tax % | 26.21% | -29.29% | 22.22% | 27.00% | -5.63% | 0.71% | 24.81% | 1.21% | 6.17% | 18.79% | 28.29% | 29.65% |
| Net Profit | 0.76 | -0.98 | 4.48 | 1.46 | -8.22 | 7.02 | 2.94 | -2.51 | 0.76 | 5.24 | 9.63 | 3.25 |
| EPS in Rs | 1.81 | -2.33 | 10.67 | 3.48 | -19.57 | 16.71 | 7.00 | -5.98 | 1.81 | 12.48 | 22.93 | 7.74 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 165 | 214 | 198 | 279 | 264 | 296 | 456 | 516 | 527 | 491 | 489 | 515 |
| Expenses | 163 | 215 | 190 | 267 | 254 | 279 | 431 | 498 | 507 | 473 | 456 | 477 |
| Operating Profit | 2 | -1 | 8 | 12 | 10 | 18 | 26 | 17 | 20 | 18 | 32 | 38 |
| OPM % | 1.3% | -0.3% | 3.8% | 4.1% | 3.8% | 6% | 6% | 3.4% | 3.8% | 3.7% | 7% | 7% |
| Other Income | 3 | 3 | 1 | 2 | 2 | 1 | 2 | 3 | 3 | 2 | 1 | 2 |
| Interest | 4 | 4 | 4 | 6 | 7 | 7 | 8 | 7 | 8 | 9 | 8 | 7 |
| Depreciation | 4 | 4 | 4 | 4 | 5 | 4 | 4 | 5 | 6 | 6 | 7 | 7 |
| Profit before tax | -4 | -6 | 1 | 3 | 0 | 7 | 16 | 8 | 9 | 4 | 18 | 25 |
| Tax % | -55% | -29% | 73% | 54% | -61% | 12% | 28% | 27% | 24% | 25% | 28% | |
| Net Profit | -2 | -4 | 0 | 1 | 1 | 6 | 11 | 6 | 7 | 3 | 13 | 19 |
| EPS in Rs | -4.02 | -10.05 | 0.60 | 3.38 | 1.57 | 15.14 | 27.24 | 14.05 | 16.64 | 7.64 | 31.24 | 44.96 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 11% | 11% | -2% | 7% | ||
| Compounded Profit Growth | 26% | 16% | 31% | 2552% | ||
| Stock Price CAGR | 19% | 14% | 6% | 26% | ||
| Return on Equity | 10% | 13% | 11% | 17% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Reserves | 6 | 4 | 9 | 9 | 32 | 34 | 37 | 48 | 54 | 62 | 66 | 78 |
| Borrowings | 31 | 36 | 29 | 44 | 56 | 47 | 64 | 50 | 73 | 72 | 79 | 67 |
| Other Liabilities | 48 | 49 | 63 | 47 | 56 | 72 | 71 | 85 | 74 | 85 | 76 | 65 |
| Total Liabilities | 90 | 94 | 106 | 104 | 149 | 157 | 175 | 187 | 204 | 224 | 226 | 214 |
| Fixed Assets | 44 | 44 | 53 | 50 | 88 | 84 | 86 | 97 | 102 | 103 | 121 | 116 |
| CWIP | 3 | 0 | 0 | 1 | 1 | 1 | 3 | 6 | 5 | 7 | 1 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 43 | 50 | 52 | 54 | 60 | 72 | 86 | 83 | 97 | 114 | 103 | 97 |
| Total Assets | 90 | 94 | 106 | 104 | 149 | 157 | 175 | 187 | 204 | 224 | 226 | 214 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 17 | -4 | 13 | -8 | 11 | 11 | 11 | 34 | -1 | 19 | 23 | 17 |
| Cash from Investing Activity | -5 | -2 | -2 | -1 | -18 | -1 | -9 | -18 | -9 | -9 | -18 | -2 |
| Cash from Financing Activity | -9 | 3 | -11 | 8 | 10 | -11 | 1 | -18 | 14 | -10 | -5 | -17 |
| Net Cash Flow | 3 | -3 | 0 | -0 | 2 | -1 | 3 | -2 | 4 | -0 | -0 | -2 |
| Free Cash Flow | 12 | -6 | 11 | -9 | -8 | 10 | 2 | 16 | -9 | 10 | 4 | 15 |
| CFO/OP | 285% | -190% | -1,976% | -100% | 99% | 111% | 66% | 142% | 6% | 97% | 123% | 61% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 34 | 44 | 36 | 47 | 34 | 42 | 43 | 37 | 32 | 37 | 35 | 43 |
| Inventory Days | 24 | 50 | 37 | 34 | 38 | 54 | 61 | 27 | 33 | 37 | 36 | 30 |
| Days Payable | 77 | 101 | 119 | 82 | 70 | 104 | 94 | 73 | 51 | 61 | 54 | 43 |
| Cash Conversion Cycle | -18 | -8 | -46 | -2 | 2 | -8 | 11 | -10 | 15 | 13 | 17 | 30 |
| Working Capital Days | -27 | -33 | -43 | -16 | -25 | -21 | -3 | -4 | -10 | -9 | -17 | -2 |
| ROCE % | 7% | 1% | -5% | 9% | 12% | 8% | 15% | 23% | 13% | 13% | 9% | 18% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 53.91% | 53.91% | 53.91% | 53.91% | 53.86% | 53.86% | 53.86% | 53.86% | 53.86% | 53.86% | 53.86% | 53.86% |
| Public | 46.09% | 46.09% | 46.09% | 46.10% | 46.13% | 46.14% | 46.13% | 46.13% | 46.15% | 46.14% | 46.15% | 46.14% |
| No. of Shareholders | 2,104 | 2,093 | 2,030 | 2,195 | 2,417 | 2,454 | 2,481 | 2,419 | 2,425 | 2,408 | 2,396 | 2,330 |
Fundamentals
Market Cap₹ 84.8 Cr.
Current Price₹ 202
Stock P/E4.50
Book Value₹ 197
ROCE17.6 %
ROE17.3 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)7%
Compounded Profit Growth (TTM)2552%
Standalone figures.
Valuation
Market capRs 84 Cr
Enterprise valueRs 146 Cr
P/E (TTM)4.45x
Price to book1.02x
Price to sales0.16x
EV / EBITDA3.68x
EV / EBIT4.52x
EV / sales0.28x
Price to cash flow5.06x
Earnings yield22.49%
P/E, 3-year average11.61x
P/B, 3-year average0.88x
P/E, 5-year average9.53x
P/B, 5-year average0.91x
Profitability
Operating margin (excl. other income)18.09%
Operating margin (incl. other income)18.40%
EBITDA margin7.70%
Pre-tax margin4.92%
Net profit margin3.67%
Net margin, latest quarter2.20%
ROE17.21%
ROCE17.65%
ROA5.97%
ROE, 3-year average11.04%
ROCE, 3-year average13.33%
ROA, 3-year average3.55%
ROE, 5-year average13.67%
ROCE, 5-year average15.16%
ROA, 5-year average4.00%
ROIC (approx.)16.07%
Tax rate27.95%
Other income / net worth1.80%
Growth
Sales growth (latest year)-0.47%
Profit growth (latest year)308.72%
Sales CAGR, 3 years-1.79%
Sales CAGR, 5 years10.52%
Profit CAGR, 3 years30.53%
Profit CAGR, 5 years15.58%
Sales growth QoQ-3.22%
Profit growth QoQ-66.25%
Sales growth YoY (latest quarter)21.43%
Per share
EPS (TTM)Rs 44.95
EPS (latest year)Rs 31.24
EPS (latest quarter)Rs 7.74
EPS, 3-year averageRs 18.51
EPS, 5-year averageRs 19.36
Book value per shareRs 196.76
Sales per shareRs 1,225.31
Cash flow per shareRs 39.48
Free cash flow per shareRs 35.71
Efficiency
Asset turnover2.28x
Fixed asset turnover4.22x
Inventory turnover12.17x
Inventory days30 days
Debtor days43 days
Debtors turnover8.54x
Creditor days43 days
Cash conversion cycle30 days
Working capital days-2 days
Leverage
Total debtRs 67 Cr
Cash and bankRs 5 Cr
Net debtRs 62 Cr
Debt to equity0.81x
Net debt / EBITDA1.56x
Interest coverage4.64x
Owners' fund to total sources38.60%
Debt to assets31.15%
Cash flow
Cash from Operating Activity (latest year)Rs 17 Cr
Cash from Investing Activity (latest year)Rs -2 Cr
Cash from Financing Activity (latest year)Rs -17 Cr
Net Cash Flow (latest year)Rs -2 Cr
Free cash flow (latest year)Rs 15 Cr
FCFE (approx.: FCF + change in debt)Rs 2 Cr
Cash from ops / profit, 5 years2.30x
Sales to cash flow29.47x
Statement figures
Net sales (TTM)Rs 515 Cr
Net sales (latest year)Rs 489 Cr
Sales (latest quarter)Rs 147 Cr
Operating profit excl. other income (latest year)Rs 88 Cr
Operating profit (latest quarter)Rs 7 Cr
Other income (TTM)Rs 2 Cr
EBITDA (TTM)Rs 40 Cr
PBDT (TTM)Rs 33 Cr
Profit before tax (TTM)Rs 25 Cr
Tax (latest year)Rs 5 Cr
Net profit (TTM)Rs 19 Cr
Net profit (latest year)Rs 13 Cr
Net profit (latest quarter)Rs 3 Cr
Depreciation (TTM)Rs 7 Cr
Depreciation (latest quarter)Rs 2 Cr
Interest (TTM)Rs 7 Cr
Cost of goods sold (latest year)Rs 320 Cr
Total expenditure (latest year)Rs 400 Cr
Total income (latest year)Rs 490 Cr
Share capitalRs 4 Cr
ReservesRs 78 Cr
Shareholders' fundsRs 83 Cr
Total assetsRs 214 Cr
Net blockRs 116 Cr
Capital work in progressRs 1 Cr
InvestmentsRs 0 Cr
ReceivablesRs 57 Cr
InventoryRs 26 Cr
Other liabilitiesRs 65 Cr
Shares outstanding (crore)0.42
Ownership
Promoter holding53.86% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 4.5 is at the 2th percentile of its own 8.1-year range
(median 10.4, low 4.0, high 223.9).
P/B 1.02 is at the 48th percentile (median 1.02).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 524408 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +1.1% | -2.8% | +3.8 pts |
| 1 month | +2.2% | -6.8% | +9.0 pts |
| 3 months | -0.5% | -7.6% | +7.1 pts |
| 3 years | +17.2% | +14.2% | +3.1 pts |
| 5 years | +97.9% | +27.9% | +70.0 pts |
Red flags
F-score 8 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹147 Cr +21.4% vs Jun 2025.
Net profit ₹3 Cr +229.5%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| L T Foods Ltd | 13,987 | 21.8 | 17.6 % |
| KRBL Ltd | 8,840 | 11.7 | 15.2 % |
| Gujarat Ambuja Exports Ltd | 7,419 | 17.7 | 12.5 % |
| TruAlt Bioenergy Ltd | 3,940 | 25.2 | 10.4 % |
| Kaveri Seed Company Ltd | 3,801 | 15.2 | 15.8 % |
| Sanstar Ltd | 2,122 | 48.2 | 5.69 % |
| Amir Chand Jagdish Kumar (Exports) Ltd | 2,091 | 16.9 | 15.7 % |
| GRM Overseas Ltd | 1,632 | 21.3 | 14.0 % |
| AVT Natural Products Ltd | 1,403 | 16.7 | 14.2 % |
| Chamanlal Setia Exports Ltd | 1,401 | 11.2 | 18.2 % |
| Gulshan Polyols Ltd | 1,027 | 6.96 | 18.6 % |
| Regaal Resources Ltd | 909 | 14.0 | 12.0 % |
| Bombay Super Hybrid Seeds Ltd | 893 | 31.1 | 16.0 % |
| True Green Bio Energy Ltd | 622 | 11.6 | 13.8 % |
| Mangalam Global Enterprise Ltd | 533 | 14.4 | 17.0 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Universal Starch Chem Allied Ltd?
Universal Starch Chem Allied Ltd (524408) has a market capitalisation of Rs 84.8 Cr. at the 2026-09-30 close.
What is the P/E ratio of Universal Starch Chem Allied Ltd?
Universal Starch Chem Allied Ltd trades at a P/E of 4.50 on trailing twelve-month profit, at the 2026-09-30 close.
What were Universal Starch Chem Allied Ltd's latest quarterly results?
In the Jun 2026 quarter, Universal Starch Chem Allied Ltd sales was Rs 147 Cr (+21.4% vs Jun 2025) and net profit was Rs 3 Cr.