Price
Financials
Standalone, Rs crore| Jun 2014 | Sep 2014 | Dec 2014 | Mar 2015 | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.41 | 0.26 | 0.44 | 0.26 | 0.28 | 0.20 | 0.43 | 0.16 | 0.34 | 0.36 | 0.15 | 0.21 |
| Operating Profit | -0.41 | -0.26 | -0.44 | -0.26 | -0.28 | -0.20 | -0.43 | -0.16 | -0.34 | -0.36 | -0.15 | -0.21 |
| OPM % | ||||||||||||
| Other Income | 0.05 | 0.00 | 0.09 | 0.09 | 0.05 | 0.00 | -1.58 | 0.08 | 0.03 | 0.45 | 0.00 | 0.02 |
| Interest | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Depreciation | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Profit before tax | -0.42 | -0.31 | -0.41 | -0.23 | -0.29 | -0.26 | -2.07 | -0.14 | -0.37 | 0.03 | -0.21 | -0.25 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit | -0.42 | -0.31 | -0.41 | -0.23 | -0.29 | -0.26 | -2.07 | -0.14 | -0.37 | 0.03 | -0.21 | -0.25 |
| EPS in Rs | -0.26 | -0.19 | -0.26 | -0.14 | -0.18 | -0.16 | -1.30 | -0.09 | -0.23 | 0.02 | -0.13 | -0.16 |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 53.75 | 42.56 | 5.04 | 2.95 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 50.95 | 51.83 | 15.35 | 9.69 | 2.67 | 1.14 | 1.68 | 0.99 | 2.45 | 1.38 | 1.08 | 1.06 |
| Operating Profit | 2.80 | -9.27 | -10.31 | -6.74 | -2.67 | -1.14 | -1.68 | -0.99 | -2.45 | -1.38 | -1.08 | -1.06 |
| OPM % | 5.21% | -21.78% | -204.56% | -228.47% | ||||||||
| Other Income | 2.47 | 4.33 | 0.73 | 1.06 | 0.01 | -2.35 | 0.36 | 0.07 | 1.23 | 0.23 | -1.45 | 0.50 |
| Interest | 4.13 | 4.04 | 3.93 | 2.42 | 3.52 | 3.31 | 0.14 | 0.63 | 0.63 | 0.02 | 0.03 | 0.04 |
| Depreciation | 4.85 | 4.86 | 4.86 | 4.87 | 4.85 | 4.84 | 4.83 | 2.39 | 0.45 | 0.20 | 0.20 | 0.20 |
| Profit before tax | -3.71 | -13.84 | -18.37 | -12.97 | -11.03 | -11.64 | -6.29 | -3.94 | -2.30 | -1.37 | -2.76 | -0.80 |
| Tax % | 1.35% | 0.36% | -159.61% | -18.58% | 46.78% | 0.00% | 423.05% | 0.00% | 0.00% | 0.00% | 0.00% | |
| Net Profit | -3.76 | -13.89 | 10.95 | -10.56 | -16.19 | -11.64 | -32.90 | -3.95 | -2.30 | -1.37 | -2.76 | -0.80 |
| EPS in Rs | -0.71 | -2.62 | 6.89 | -6.64 | -10.18 | -7.32 | -20.69 | -2.48 | -1.45 | -0.86 | -1.74 | -0.50 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | % | ||
| Compounded Profit Growth | 6% | 13% | 20% | 30% | ||
| Stock Price CAGR | 0% | % | % | % | ||
| Return on Equity | % | % | % | % |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 53.01 | 53.01 | 15.90 | 15.90 | 15.90 | 15.90 | 15.90 | 15.90 | 15.90 | 15.90 | 15.90 | 26.70 |
| Reserves | -48.62 | -51.27 | -3.22 | -25.02 | -41.21 | -52.10 | -85.75 | -89.70 | -92.00 | -94.83 | -97.59 | -98.39 |
| Borrowings | 65.28 | 60.10 | 66.04 | 63.75 | 68.27 | 14.00 | 18.21 | 20.56 | 21.45 | 21.82 | 19.84 | 8.97 |
| Other Liabilities | 17.79 | 18.26 | 26.17 | 47.61 | 43.49 | 102.66 | 94.91 | 92.54 | 92.91 | 93.59 | 98.09 | 98.75 |
| Total Liabilities | 87.46 | 80.10 | 104.89 | 102.24 | 86.45 | 80.46 | 43.27 | 39.30 | 38.26 | 36.48 | 36.24 | 36.03 |
| Fixed Assets | 68.70 | 63.90 | 59.13 | 54.26 | 49.41 | 44.57 | 39.72 | 37.33 | 36.87 | 35.21 | 35.01 | 34.81 |
| CWIP | 0.00 | 2.58 | 2.93 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 18.76 | 13.62 | 42.83 | 47.98 | 37.04 | 35.89 | 3.55 | 1.97 | 1.39 | 1.27 | 1.23 | 1.22 |
| Total Assets | 87.46 | 80.10 | 104.89 | 102.24 | 86.45 | 80.46 | 43.27 | 39.30 | 38.26 | 36.48 | 36.24 | 36.03 |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 3.64 | 1.86 | -2.27 | -9.00 | -0.89 | -0.14 | -3.94 | -1.81 | -0.20 | -0.43 | -0.03 |
| Cash from Investing Activity | 0.59 | -2.58 | -0.18 | -0.02 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activity | -3.91 | 0.81 | 1.49 | 9.02 | 0.99 | 0.00 | 4.08 | 1.73 | 0.26 | 0.34 | -0.02 |
| Net Cash Flow | 0.32 | 0.09 | -0.96 | 0.00 | 0.08 | -0.14 | 0.14 | -0.08 | 0.06 | -0.08 | -0.05 |
| Free Cash Flow | 3.39 | -0.77 | -2.71 | -9.00 | -0.89 | -0.14 | -3.94 | -1.81 | -0.20 | -0.43 | -0.03 |
| CFO/OP | 131% | -20% | 22% | 134% | 34% | 12% | 235% | 183% | 8% | 31% | 3% |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 32.32 | 8.40 | 151.36 | 439.24 | |||||||
| Inventory Days | 90.74 | 70.68 | 550.90 | 309.04 | |||||||
| Days Payable | 92.78 | 120.97 | 830.16 | 722.37 | |||||||
| Cash Conversion Cycle | 30.28 | -41.88 | -127.91 | 25.91 | |||||||
| Working Capital Days | -6.18 | -54.97 | -973.33 | -3,948.19 | |||||||
| ROCE % | -14.31% | -20.55% | -15.82% | -15.39% | -57.51% |
| Jun 2016 | Sep 2016 | Dec 2016 | |
|---|---|---|---|
| Promoters | 42.33% | 42.33% | 42.33% |
| DIIs | 5.55% | 5.55% | 5.55% |
| Public | 52.13% | 52.13% | 52.13% |
| No. of Shareholders | 65,302 | 65,260 | 65,121 |
Fundamentals
Market Cap₹ 9.02 Cr.
Current Price₹ 5.67
Book Value₹ -45.1
ROCE%
ROE%
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)30%
Standalone figures.
Valuation
P/B, 3-year average-0.09x
P/B, 5-year average-0.12x
Profitability
ROE3.44%
ROA-7.59%
ROE, 3-year average2.76%
ROA, 3-year average-5.73%
ROE, 5-year average15.16%
ROA, 5-year average-15.99%
Other income / net worth1.77%
Per share
EPS (TTM)Rs -0.50
EPS (latest year)Rs -1.74
EPS (latest quarter)Rs -0.16
EPS, 3-year averageRs -1.35
EPS, 5-year averageRs -5.44
Book value per shareRs -51.37
Cash flow per shareRs -0.02
Free cash flow per shareRs -0.02
Efficiency
Creditor days722 days
Cash conversion cycle26 days
Working capital days-3948 days
Leverage
Total debtRs 20 Cr
Cash and bankRs 0 Cr
Net debtRs 20 Cr
Debt to equity-0.24x
Interest coverage-19.00x
Owners' fund to total sources-225.41%
Debt to assets54.75%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -0 Cr
FCFE (approx.: FCF + change in debt)Rs -2 Cr
Statement figures
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs -1 Cr
EBITDA (TTM)Rs -1 Cr
PBDT (TTM)Rs -1 Cr
Profit before tax (TTM)Rs -1 Cr
Net profit (TTM)Rs -1 Cr
Net profit (latest year)Rs -3 Cr
Net profit (latest quarter)Rs -0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs -1 Cr
Share capitalRs 16 Cr
ReservesRs -98 Cr
Shareholders' fundsRs -82 Cr
Total assetsRs 36 Cr
Net blockRs 35 Cr
Other liabilitiesRs 98 Cr
Shares outstanding (crore)1.59
Ownership
Promoter holding42.33%
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
F-score 3 of 6| serious | Negative equity Shareholders' equity is negative |
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2017Sales ₹0 Cr.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| MRF Ltd | 52,200 | 21.2 | 15.7 % |
| Balkrishna Industries Ltd | 41,103 | 29.2 | 11.2 % |
| Apollo Tyres Ltd | 25,833 | 12.1 | 13.9 % |
| CEAT Ltd | 13,106 | 20.6 | 19.2 % |
| JK Tyre & Industries Ltd | 9,652 | 13.4 | 15.5 % |
| TVS Srichakra Ltd | 3,391 | 33.1 | 7.85 % |
| Goodyear India Ltd | 1,627 | 26.5 | 17.4 % |
| Megamont Ltd | 589 | 66.8 | 23.0 % |
| Tolins Tyres Ltd | 341 | 10.5 | 13.0 % |
| Modi Rubber Ltd | 311 | 31,073 | 0.71 % |
| Indag Rubber Ltd | 265 | 19.3 | 5.07 % |
| Dolfin Rubbers Ltd | 175 | 28.1 | 14.0 % |
| Emerald Tyre Manufacturers Ltd | 146 | 14.2 | 12.3 % |
| Viaz Tyres Ltd | 121 | 23.0 | 13.0 % |
| Innovative Tyres & Tubes Ltd | 62 | 1.09 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Unimers India Ltd?
Unimers India Ltd (524264) has a market capitalisation of Rs 9.02 Cr. at the close.
What were Unimers India Ltd's latest quarterly results?
In the Mar 2017 quarter, Unimers India Ltd sales was Rs 0 Cr with a net loss of Rs 0 Cr.