Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5.04 | 11.30 | 8.59 | 5.28 | 6.90 | 6.18 | 7.65 | 3.21 | 5.92 | 5.69 | 4.92 | 4.88 |
| Expenses | 6.68 | 10.52 | 9.24 | 6.32 | 7.49 | 6.77 | 7.59 | 5.17 | 6.75 | 6.24 | 6.08 | 5.86 |
| Operating Profit | -1.64 | 0.78 | -0.65 | -1.04 | -0.59 | -0.59 | 0.06 | -1.96 | -0.83 | -0.55 | -1.16 | -0.98 |
| OPM % | -32.54% | 6.90% | -7.57% | -19.70% | -8.55% | -9.55% | 0.78% | -61.06% | -14.02% | -9.67% | -23.58% | -20.08% |
| Other Income | 0.03 | 0.04 | 0.34 | 0.04 | 0.03 | 0.06 | 4.34 | 0.06 | 0.60 | 0.09 | 0.21 | 0.06 |
| Interest | 0.06 | 0.06 | 0.02 | 0.00 | 0.00 | 0.28 | 0.31 | 0.39 | 0.50 | 0.54 | 0.50 | 0.52 |
| Depreciation | 0.07 | 0.07 | 0.10 | 0.08 | 0.08 | 0.09 | 0.10 | 0.10 | 0.11 | 0.17 | 0.18 | 0.16 |
| Profit before tax | -1.74 | 0.69 | -0.43 | -1.08 | -0.64 | -0.90 | 3.99 | -2.39 | -0.84 | -1.17 | -1.63 | -1.60 |
| Tax % | 0.00% | 0.00% | 9.30% | 0.00% | 0.00% | 0.00% | -0.75% | -1.67% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit | -1.74 | 0.69 | -0.46 | -1.09 | -0.63 | -0.90 | 4.03 | -2.35 | -0.83 | -1.18 | -1.63 | -1.60 |
| EPS in Rs | -2.21 | 0.98 | -0.48 | -1.31 | -0.76 | -1.15 | 5.39 | -3.00 | -1.04 | -1.52 | -2.21 | -2.14 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.40 | 0.92 | 4.23 | 3.55 | 7.35 | 32.23 | 26.01 | 19.74 | 21.41 |
| Expenses | 1.26 | 1.75 | 5.11 | 7.56 | 11.01 | 34.45 | 27.97 | 24.13 | 24.93 |
| Operating Profit | -0.86 | -0.83 | -0.88 | -4.01 | -3.66 | -2.22 | -1.96 | -4.39 | -3.52 |
| OPM % | -215.00% | -90.22% | -20.80% | -112.96% | -49.80% | -6.89% | -7.54% | -22.24% | -16.44% |
| Other Income | 0.04 | 1.15 | 1.23 | -1.69 | 0.02 | 0.43 | 4.29 | 0.96 | 0.96 |
| Interest | 0.12 | 0.01 | 0.01 | 0.01 | 0.28 | 0.16 | 0.61 | 2.04 | 2.06 |
| Depreciation | 0.00 | 0.01 | 0.03 | 0.17 | 0.37 | 0.30 | 0.35 | 0.56 | 0.62 |
| Profit before tax | -0.94 | 0.30 | 0.31 | -5.88 | -4.29 | -2.25 | 1.37 | -6.03 | -5.24 |
| Tax % | 0.00% | 0.00% | 61.29% | 0.00% | -0.70% | 1.78% | -2.19% | -0.66% | |
| Net Profit | -0.95 | 0.30 | 0.12 | -5.88 | -4.27 | -2.29 | 1.40 | -5.99 | -5.24 |
| EPS in Rs | -1.27 | 0.40 | 0.16 | -6.85 | -5.35 | -2.61 | 2.15 | -7.77 | -6.91 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 36% | 39% | -11% | ||
| Compounded Profit Growth | % | % | -18% | -1536% | ||
| Stock Price CAGR | 5% | 8% | 11% | 27% | ||
| Return on Equity | % | -9% | -7% | -21% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.40 | 3.40 | 3.40 | 3.40 | 7.48 | 7.48 | 7.48 | 7.48 |
| Reserves | 29.02 | 29.07 | 29.19 | 21.93 | 23.26 | 21.31 | 23.04 | 17.22 |
| Borrowings | 5.38 | 5.64 | 5.83 | 6.53 | 1.44 | 0.27 | 11.22 | 22.16 |
| Other Liabilities | 31.35 | 27.33 | 29.32 | 29.58 | 36.63 | 54.74 | 34.66 | 35.67 |
| Total Liabilities | 69.15 | 65.44 | 67.74 | 61.44 | 68.81 | 83.80 | 76.40 | 82.53 |
| Fixed Assets | 58.01 | 58.01 | 58.82 | 55.28 | 35.70 | 17.28 | 14.09 | 16.30 |
| CWIP | 0.00 | 0.00 | 0.06 | 0.02 | 0.10 | 0.10 | 0.10 | 0.35 |
| Investments | 0.44 | 0.19 | 0.18 | 0.00 | 0.00 | 0.00 | 0.30 | 0.30 |
| Other Assets | 10.70 | 7.24 | 8.68 | 6.14 | 33.01 | 66.42 | 61.91 | 65.58 |
| Total Assets | 69.15 | 65.44 | 67.74 | 61.44 | 68.81 | 83.80 | 76.40 | 82.53 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -1.63 | -0.57 | 0.39 | -4.21 | -10.87 | 1.95 | -10.08 | -5.22 |
| Cash from Investing Activity | 0.01 | 0.00 | -0.51 | 4.22 | 5.84 | -0.64 | -0.18 | -3.59 |
| Cash from Financing Activity | 5.32 | -3.14 | 0.18 | 0.19 | 4.87 | -1.30 | 10.37 | 9.02 |
| Net Cash Flow | 3.69 | -3.70 | 0.06 | 0.20 | -0.15 | 0.00 | 0.11 | 0.21 |
| Free Cash Flow | -1.62 | -0.57 | -0.52 | -0.52 | -13.06 | 1.36 | -10.60 | -5.61 |
| CFO/OP | 190% | 69% | -44% | 105% | 296% | -100% | 522% | 116% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 1,377.88 | 706.20 | 217.45 | 195.35 | 232.90 | 96.37 | 95.00 | 115.38 |
| Inventory Days | 1,477.38 | 847.92 | 467.90 | 192.33 | 269.66 | 852.04 | 570.68 | 683.22 |
| Days Payable | 2,581.07 | 1,914.85 | 743.59 | 77.21 | 91.07 | 78.85 | 50.16 | 43.96 |
| Cash Conversion Cycle | 274.18 | -360.73 | -58.24 | 310.47 | 411.49 | 869.56 | 615.52 | 754.64 |
| Working Capital Days | -10,986.50 | -3,261.20 | -818.01 | -1,356.15 | -487.66 | 98.19 | -74.23 | -126.10 |
| ROCE % | 0.82% | -0.16% | -10.58% | -12.90% | -7.04% | 6.32% | -9.30% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 49.51% | 49.51% | 49.51% | 49.51% | 49.51% | 49.51% | 49.51% | 49.51% | 49.51% | 49.51% | 49.51% | 49.51% |
| DIIs | 7.71% | 7.71% | 7.71% | 7.44% | 7.44% | 7.44% | 7.44% | 7.44% | 7.44% | 7.44% | 7.44% | 7.44% |
| Public | 42.77% | 42.78% | 42.78% | 43.04% | 43.05% | 43.04% | 43.05% | 43.05% | 43.04% | 43.04% | 43.05% | 43.05% |
| No. of Shareholders | 3,847 | 4,126 | 3,972 | 3,991 | 3,984 | 4,680 | 4,590 | 4,513 | 4,564 | 4,272 | 4,198 | 4,160 |
Fundamentals
Market Cap₹ 38.9 Cr.
Current Price₹ 52.0
Book Value₹ 33.0
ROCE-9.30 %
ROE-21.0 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-11%
Compounded Profit Growth (TTM)-1536%
Consolidated figures.
Valuation
Market capRs 36 Cr
Enterprise valueRs 36 Cr
Price to book1.25x
Price to sales1.68x
EV / sales1.66x
Price to cash flow18.41x
Earnings yield-14.40%
P/B, 3-year average0.88x
P/E, 5-year average51.69x
P/B, 5-year average0.64x
Profitability
Operating margin (excl. other income)-6.89%
Operating margin (incl. other income)-5.55%
EBITDA margin-11.96%
Pre-tax margin-24.47%
Net profit margin-24.15%
Net margin, latest quarter-32.79%
ROE-6.55%
ROCE-6.83%
ROA-2.56%
ROE, 3-year average-12.86%
ROCE, 3-year average-12.02%
ROA, 3-year average-5.55%
ROE, 5-year average-7.45%
ROCE, 5-year average-6.88%
ROA, 5-year average-3.21%
ROIC (approx.)-11.35%
Tax rate-1.78%
Other income / net worth1.49%
Growth
Sales growth (latest year)338.50%
Sales CAGR, 3 years96.78%
Sales CAGR, 5 years140.57%
Sales growth QoQ-0.81%
Sales growth YoY (latest quarter)52.02%
Per share
EPS (TTM)Rs -6.91
EPS (latest year)Rs -2.61
EPS (latest quarter)Rs -2.14
EPS, 3-year averageRs -7.69
EPS, 5-year averageRs -4.37
Book value per shareRs 38.50
Sales per shareRs 28.63
Cash flow per shareRs 2.61
Free cash flow per shareRs -7.50
Efficiency
Asset turnover0.38x
Fixed asset turnover1.87x
Inventory turnover0.86x
Inventory days423 days
Debtor days96 days
Debtors turnover3.79x
Creditor days44 days
Cash conversion cycle755 days
Working capital days-126 days
Leverage
Total debtRs 0 Cr
Cash and bankRs 1 Cr
Net debtRs -0 Cr
Debt to equity0.01x
Interest coverage-1.54x
Owners' fund to total sources34.36%
Debt to assets0.32%
Cash flow
Cash from Operating Activity (latest year)Rs 2 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Cash from Financing Activity (latest year)Rs -1 Cr
Free cash flow (latest year)Rs -6 Cr
FCFE (approx.: FCF + change in debt)Rs -7 Cr
Sales to cash flow16.53x
Statement figures
Net sales (TTM)Rs 21 Cr
Net sales (latest year)Rs 32 Cr
Sales (latest quarter)Rs 5 Cr
Operating profit excl. other income (latest year)Rs -2 Cr
Operating profit (latest quarter)Rs -1 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs -3 Cr
PBDT (TTM)Rs -5 Cr
Profit before tax (TTM)Rs -5 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs -5 Cr
Net profit (latest year)Rs -2 Cr
Net profit (latest quarter)Rs -2 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 2 Cr
Cost of goods sold (latest year)Rs 26 Cr
Total expenditure (latest year)Rs 34 Cr
Total income (latest year)Rs 33 Cr
Share capitalRs 7 Cr
ReservesRs 21 Cr
Shareholders' fundsRs 29 Cr
Total assetsRs 84 Cr
Net blockRs 17 Cr
Capital work in progressRs 0 Cr
ReceivablesRs 9 Cr
InventoryRs 31 Cr
Other liabilitiesRs 55 Cr
Shares outstanding (crore)0.75
Ownership
Promoter holding49.51% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/B 1.25 is at the 74th percentile (median 1.09).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 524156 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -10.0% | -2.8% | -7.3 pts |
| 1 month | +10.6% | -6.8% | +17.4 pts |
| 3 months | +5.1% | -7.6% | +12.7 pts |
| 3 years | +27.1% | +14.2% | +12.9 pts |
| 5 years | +34.4% | +27.9% | +6.5 pts |
Red flags
F-score 7 of 8| look | Inventory outrunning sales Inventory grew 707% vs sales +339% in 2026 |
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹5 Cr +52.0% vs Jun 2025.
Net loss ₹2 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| SRF Ltd | 71,738 | 32.0 | 14.6 % |
| Deepak Fertilisers & Petrochemicals Corp Ltd | 16,523 | 16.8 | 11.4 % |
| Tata Chemicals Ltd | 15,638 | 3.42 % | |
| Gujarat Narmada Valley Fertilizers & Chemicals Ltd | 8,985 | 8.66 | 12.0 % |
| Tanfac Industries Ltd | 7,226 | 107 | 23.9 % |
| Gujarat Alkalies & Chemicals Ltd | 4,606 | 69.4 | 1.42 % |
| Grauer & Weil (India) Ltd | 3,744 | 23.4 | 20.6 % |
| GHCL Ltd | 3,724 | 8.16 | 17.4 % |
| J.G.Chemicals Ltd | 2,576 | 34.3 | 18.1 % |
| Thirumalai Chemicals Ltd | 1,834 | -3.15 % | |
| I G Petrochemicals Ltd | 1,801 | 22.1 | 3.11 % |
| Indo Borax & Chemicals Ltd | 1,569 | 32.0 | 15.4 % |
| Innovassynth Technologies (India) Ltd | 1,405 | -16.4 % | |
| Citurgia Biochemicals Ltd | 1,380 | % | |
| Vikram Thermo (India) Ltd | 1,320 | 30.1 | 36.2 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of TCM Ltd?
TCM Ltd (524156) has a market capitalisation of Rs 38.9 Cr. at the 2026-10-01 close.
What were TCM Ltd's latest quarterly results?
In the Jun 2026 quarter, TCM Ltd sales was Rs 5 Cr (+52.0% vs Jun 2025) with a net loss of Rs 2 Cr.