Price
Financials
Standalone, Rs crore| Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 | Mar 2015 | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.12 | 0.00 | 0.00 | 0.02 | 0.13 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | 0.02 |
| Expenses | 0.01 | 0.02 | 0.03 | 0.01 | 0.13 | 0.02 | 0.02 | 0.05 | 0.02 | 0.02 | 0.04 | 0.04 |
| Operating Profit | -0.01 | 0.10 | -0.03 | -0.01 | -0.11 | 0.11 | 0.01 | -0.02 | 0.01 | 0.00 | -0.01 | -0.02 |
| OPM % | 83.33% | -550.00% | 84.62% | 33.33% | -66.67% | 33.33% | 0.00% | -33.33% | -100.00% | |||
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.01 | 0.10 | -0.03 | -0.01 | -0.11 | 0.11 | 0.01 | -0.02 | 0.01 | 0.00 | -0.01 | -0.02 |
| Tax % | 0.00% | 10.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
| Net Profit | -0.01 | 0.09 | -0.03 | -0.01 | -0.11 | 0.11 | 0.01 | -0.02 | 0.01 | 0.00 | -0.01 | -0.02 |
| EPS in Rs | -0.09 | 0.79 | -0.26 | -0.09 | -0.97 | 0.97 | 0.09 | -0.18 | 0.09 | 0.00 | -0.09 | -0.18 |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4.07 | 0.16 | 0.00 | 0.00 | 0.00 | 0.08 | 0.09 | 0.13 | 0.12 | 0.15 | 0.11 | 0.10 |
| Expenses | 4.96 | 0.21 | 0.18 | 0.15 | 0.12 | 0.07 | 0.08 | 0.08 | 0.19 | 0.33 | 0.11 | 0.12 |
| Operating Profit | -0.89 | -0.05 | -0.18 | -0.15 | -0.12 | 0.01 | 0.01 | 0.05 | -0.07 | -0.18 | 0.00 | -0.02 |
| OPM % | -21.87% | -31.25% | 12.50% | 11.11% | 38.46% | -58.33% | -120.00% | 0.00% | -20.00% | |||
| Other Income | 0.76 | 0.05 | 0.20 | 0.15 | 0.13 | 0.00 | 0.00 | 0.00 | 0.12 | 0.14 | 0.00 | 0.00 |
| Interest | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.16 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.30 | 0.00 | 0.02 | 0.00 | 0.01 | 0.01 | 0.01 | 0.05 | 0.05 | -0.04 | 0.00 | -0.02 |
| Tax % | 3.33% | 0.00% | 0.00% | 0.00% | 0.00% | 20.00% | 20.00% | 0.00% | ||||
| Net Profit | -0.31 | 0.00 | 0.02 | 0.00 | 0.01 | 0.01 | 0.01 | 0.04 | 0.04 | -0.04 | -0.01 | -0.02 |
| EPS in Rs | -2.73 | 0.00 | 0.18 | 0.00 | 0.09 | 0.09 | 0.09 | 0.35 | 0.35 | -0.35 | -0.09 | -0.18 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -30% | 7% | -5% | -52% | ||
| Compounded Profit Growth | 7% | % | 23% | -100% | ||
| Stock Price CAGR | 0% | % | % | % | ||
| Return on Equity | -3% | -5% | -6% | -1% |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 | 1.14 |
| Reserves | 0.20 | 0.20 | 0.22 | 0.21 | 0.21 | 0.22 | 0.23 | 0.28 | 0.32 | 0.28 | 0.27 |
| Borrowings | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 0.17 | 0.09 | 0.07 | 0.02 | 0.01 | 0.01 | 0.02 | 0.03 | 0.01 | 0.01 | 0.01 |
| Total Liabilities | 1.51 | 1.44 | 1.43 | 1.37 | 1.36 | 1.37 | 1.39 | 1.45 | 1.47 | 1.43 | 1.42 |
| Fixed Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 1.16 | 1.25 | 1.09 | 0.00 | 0.00 | 1.30 | 1.41 | 0.67 | 0.00 | 0.00 |
| Other Assets | 1.51 | 0.28 | 0.18 | 0.28 | 1.36 | 1.37 | 0.09 | 0.04 | 0.80 | 1.43 | 1.42 |
| Total Assets | 1.51 | 1.44 | 1.43 | 1.37 | 1.36 | 1.37 | 1.39 | 1.45 | 1.47 | 1.43 | 1.42 |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0.32 | 0.94 | 0.06 | -0.08 | -0.04 | 0.00 | 0.02 | 0.00 | 0.00 | -0.19 | -0.01 |
| Cash from Investing Activity | 1.32 | -1.16 | 0.01 | 0.22 | 1.11 | 0.00 | -1.30 | 0.00 | 0.00 | 0.80 | 0.00 |
| Cash from Financing Activity | -1.00 | 0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Cash Flow | 0.00 | -0.21 | 0.06 | 0.14 | 1.07 | 0.00 | -1.28 | 0.00 | 0.00 | 0.61 | -0.01 |
| Free Cash Flow | 1.00 | 0.94 | 0.06 | -0.08 | -0.04 | 0.00 | 0.02 | 0.00 | 0.00 | -0.19 | -0.01 |
| CFO/OP | 31% | -1,900% | -33% | 60% | 33% | 0% | 300% | 0% | 0% | 100% |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 32.29 | 342.19 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Inventory Days | 4.09 | 0.00 | |||||||||
| Days Payable | 9.20 | ||||||||||
| Cash Conversion Cycle | 27.17 | 342.19 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Working Capital Days | 100.44 | 387.81 | 182.50 | 40.56 | -28.08 | 0.00 | 73.00 | 99.55 | |||
| ROCE % | 0.00% | -5.17% | -5.17% | -0.74% | 0.74% | 0.73% | -5.73% | -4.86% | -12.50% | 0.00% |
| Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | |
|---|---|---|---|---|---|
| Promoters | 45.96% | 45.96% | 45.96% | 45.96% | 45.96% |
| DIIs | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% |
| Public | 54.00% | 54.00% | 54.00% | 54.00% | 54.00% |
| No. of Shareholders | 3,482 | 3,481 | 3,481 | 3,477 | 3,475 |
Fundamentals
Market Cap₹ 1.24 Cr.
Current Price₹ 10.9
Book Value₹ 12.1
ROCE0.00 %
ROE-0.71 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-52%
Compounded Profit Growth (TTM)-100%
Standalone figures.
Valuation
P/E, 3-year average16.83x
P/B, 3-year average1.11x
P/E, 5-year average69.38x
P/B, 5-year average1.01x
Profitability
Operating margin (excl. other income)0.00%
Operating margin (incl. other income)0.00%
Net profit margin-10.00%
Net margin, latest quarter-100.00%
ROE-0.71%
ROA-0.70%
ROE, 3-year average-0.24%
ROCE, 3-year average0.35%
ROA, 3-year average-0.24%
ROE, 5-year average0.58%
ROCE, 5-year average1.25%
ROA, 5-year average0.56%
Growth
Sales growth (latest year)-26.67%
Sales CAGR, 3 years-5.42%
Sales CAGR, 5 years6.58%
Sales growth QoQ-33.33%
Sales growth YoY (latest quarter)-33.33%
Per share
EPS (TTM)Rs -0.09
EPS (latest year)Rs -0.09
EPS (latest quarter)Rs -0.18
EPS, 3-year averageRs -0.03
EPS, 5-year averageRs 0.07
Book value per shareRs 12.40
Sales per shareRs 0.88
Cash flow per shareRs -0.09
Free cash flow per shareRs -0.09
Efficiency
Asset turnover0.08x
Creditor days9 days
Cash conversion cycle0 days
Working capital days100 days
Leverage
Cash and bankRs 1 Cr
Net debtRs -1 Cr
Owners' fund to total sources99.30%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -0 Cr
Cash from ops / profit, 5 years-4.50x
Statement figures
Net sales (TTM)Rs 0 Cr
Net sales (latest year)Rs 0 Cr
Sales (latest quarter)Rs 0 Cr
Operating profit excl. other income (latest year)Rs 0 Cr
Operating profit (latest quarter)Rs -0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs -0 Cr
Net profit (latest quarter)Rs -0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 1 Cr
ReservesRs 0 Cr
Shareholders' fundsRs 1 Cr
Total assetsRs 1 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)0.11
Ownership
Promoter holding45.96% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
F-score 3 of 7| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Sep 2016Sales ₹0 Cr -33.3% vs Sep 2015.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Redington Ltd | 31,697 | 17.6 | 18.4 % |
| MMTC Ltd | 8,514 | 42.3 | 8.67 % |
| MSTC Ltd | 5,028 | 21.5 | 30.3 % |
| BN Agrochem Ltd | 1,898 | 111 | 4.44 % |
| Creative Newtech Ltd | 1,646 | 22.3 | 18.8 % |
| Pervasive Commodities Ltd | 1,049 | 22.1 % | |
| RRP Defense Ltd | 843 | -11.1 % | |
| Yamuna Syndicate Ltd | 784 | 8.56 | 4.17 % |
| Shiv Aum Steels Ltd | 742 | 77.9 | 8.20 % |
| State Trading Corporation of India Ltd | 644 | 13.3 | % |
| Arvaya Healthcare Ltd | 600 | 451 | % |
| SMT Engineering Ltd | 596 | 24.3 | 25.4 % |
| HP Telecom India Ltd | 528 | 20.7 | 19.9 % |
| Riddhi Siddhi Gluco Biols Ltd | 527 | 37.2 | 2.74 % |
| Oswal Agro Mills Ltd | 474 | 2.03 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Linear Industries Ltd?
Linear Industries Ltd (524103) has a market capitalisation of Rs 1.24 Cr. at the close.
What were Linear Industries Ltd's latest quarterly results?
In the Sep 2016 quarter, Linear Industries Ltd sales was Rs 0 Cr (-33.3% vs Sep 2015) with a net loss of Rs 0 Cr.