Price
Financials
Standalone, Rs crore| Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.02 | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.03 | 0.01 | 0.01 | 0.01 | 0.08 | 0.11 | 0.01 | 0.02 | 0.02 | 0.04 | 0.01 | 0.00 |
| Operating Profit | -0.01 | 0.01 | 0.01 | 0.01 | -0.08 | -0.11 | -0.01 | -0.02 | -0.02 | -0.04 | -0.01 | 0.00 |
| OPM % | -50.00% | 50.00% | 50.00% | 50.00% | ||||||||
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Profit before tax | -0.05 | -0.03 | -0.02 | -0.03 | -0.10 | -0.13 | -0.03 | -0.06 | -0.06 | -0.08 | -0.05 | -0.04 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit | -0.05 | -0.03 | -0.02 | -0.03 | -0.10 | -0.13 | -0.03 | -0.05 | -0.05 | -0.07 | -0.05 | -0.04 |
| EPS in Rs | -0.08 | -0.05 | -0.03 | -0.05 | -0.15 | -0.20 | -0.05 | -0.08 | -0.08 | -0.11 | -0.08 | -0.06 |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2010 | Mar 2011 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 25.68 | 17.74 | 9.19 | 0.97 | 1.30 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 32.31 | 74.63 | 11.21 | 1.07 | 1.27 | 0.04 | 0.02 | 0.05 | 0.09 | 0.21 | 0.07 |
| Operating Profit | -6.63 | -56.89 | -2.02 | -0.10 | 0.03 | -0.04 | -0.02 | -0.05 | -0.09 | -0.21 | -0.07 |
| OPM % | -25.82% | -320.69% | -21.98% | -10.31% | 2.31% | ||||||
| Other Income | 0.09 | 52.66 | 0.15 | 0.69 | 0.99 | -0.02 | 0.00 | 0.06 | 0.08 | 0.08 | 0.00 |
| Interest | 0.24 | 0.11 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 4.25 | 3.73 | 3.04 | 2.87 | 1.95 | 0.22 | 0.21 | 0.16 | 0.14 | 0.14 | 0.16 |
| Profit before tax | -11.03 | -8.07 | -4.95 | -2.28 | -0.93 | -0.28 | -0.23 | -0.15 | -0.15 | -0.27 | -0.23 |
| Tax % | 0.45% | 0.37% | 0.61% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
| Net Profit | -11.08 | -8.10 | -4.98 | -2.28 | -0.93 | -0.29 | -0.23 | -0.15 | -0.16 | -0.28 | -0.21 |
| EPS in Rs | -17.14 | -12.53 | -7.71 | -3.53 | -1.44 | -0.45 | -0.36 | -0.23 | -0.25 | -0.43 | -0.33 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | % | ||
| Compounded Profit Growth | 7% | % | -8% | 32% | ||
| Stock Price CAGR | -1% | % | % | % | ||
| Return on Equity | % | % | % | % |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2010 | Mar 2011 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.46 | 6.46 | 6.46 | 6.46 | 6.46 | 6.46 | 6.46 | 6.46 | 6.46 | 6.46 | 6.46 |
| Reserves | -66.75 | -20.80 | -25.77 | -33.41 | -34.34 | -35.30 | -35.54 | -35.70 | -35.86 | -36.14 | -36.37 |
| Borrowings | 87.29 | 28.71 | 27.49 | 27.53 | 27.45 | 27.47 | 27.48 | 27.48 | 27.48 | 27.66 | 2.04 |
| Other Liabilities | 8.65 | 8.41 | 4.34 | 5.43 | 4.97 | 4.71 | 4.73 | 4.74 | 4.74 | 4.75 | 30.37 |
| Total Liabilities | 35.65 | 22.78 | 12.52 | 6.01 | 4.54 | 3.34 | 3.13 | 2.98 | 2.82 | 2.73 | 2.50 |
| Fixed Assets | 18.17 | 14.09 | 11.03 | 5.23 | 3.28 | 2.37 | 2.16 | 1.98 | 1.82 | 1.68 | 1.53 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 17.48 | 8.69 | 1.49 | 0.78 | 1.26 | 0.97 | 0.97 | 1.00 | 1.00 | 1.05 | 0.97 |
| Total Assets | 35.65 | 22.78 | 12.52 | 6.01 | 4.54 | 3.34 | 3.13 | 2.98 | 2.82 | 2.73 | 2.50 |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2010 | Mar 2011 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.93 | 57.00 | 1.29 | 0.01 | 0.08 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activity | -0.11 | 0.26 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activity | -0.77 | -57.65 | -1.22 | 0.00 | -0.07 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Net Cash Flow | 0.05 | -0.39 | 0.06 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free Cash Flow | 0.82 | 57.26 | 1.28 | 0.01 | 0.08 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 |
| CFO/OP | -15% | -100% | -65% | -10% | 267% | 0% | 50% | 0% | 0% | 0% |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2010 | Mar 2011 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 181.22 | 105.55 | 2.78 | 0.00 | 42.12 | |||||
| Inventory Days | 37.21 | 38.05 | 26.11 | 521.43 | 0.00 | |||||
| Days Payable | 97.34 | 161.44 | 114.32 | 8,499.29 | ||||||
| Cash Conversion Cycle | 121.08 | -17.84 | -85.42 | -7,977.86 | 42.12 | |||||
| Working Capital Days | 119.68 | 5.56 | -115.97 | -1,753.51 | -1,047.27 | |||||
| ROCE % | -292.48% | -43.28% | -1,240.00% |
| Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | |
|---|---|---|---|---|---|---|---|
| Promoters | 43.65% | 43.65% | 43.65% | 43.65% | 43.65% | 43.65% | 43.65% |
| DIIs | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% |
| Public | 56.34% | 56.34% | 56.34% | 56.34% | 56.34% | 56.34% | 56.34% |
| No. of Shareholders | 11,581 | 11,572 | 11,561 | 11,534 | 11,513 | 11,507 | 11,510 |
Fundamentals
Market Cap₹ 0.34 Cr.
Current Price₹ 0.53
Book Value₹ -46.3
ROCE%
ROE%
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)32%
Standalone figures.
Valuation
P/B, 3-year average-0.01x
P/B, 5-year average-0.01x
Profitability
ROE0.95%
ROA-10.09%
ROE, 3-year average0.67%
ROA, 3-year average-6.84%
ROE, 5-year average0.76%
ROA, 5-year average-7.00%
Other income / net worth-0.27%
Per share
EPS (TTM)Rs -0.32
EPS (latest year)Rs -0.43
EPS (latest quarter)Rs -0.06
EPS, 3-year averageRs -0.30
EPS, 5-year averageRs -0.34
Book value per shareRs -45.92
Free cash flow per shareRs 0.00
Efficiency
Creditor days8499 days
Cash conversion cycle42 days
Working capital days-1047 days
Leverage
Total debtRs 28 Cr
Cash and bankRs 0 Cr
Net debtRs 28 Cr
Debt to equity-0.93x
Owners' fund to total sources-1087.18%
Debt to assets1013.19%
Cash flow
Free cash flow (latest year)Rs 0 Cr
FCFE (approx.: FCF + change in debt)Rs 0 Cr
Statement figures
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs -0 Cr
Net profit (latest quarter)Rs -0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 6 Cr
ReservesRs -36 Cr
Shareholders' fundsRs -30 Cr
Total assetsRs 3 Cr
Net blockRs 2 Cr
Other liabilitiesRs 5 Cr
Shares outstanding (crore)0.65
Ownership
Promoter holding43.65% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
| serious | Negative equity Shareholders' equity is negative |
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2018Sales ₹0 Cr.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| K P R Mill Ltd | 36,967 | 40.5 | 19.6 % |
| Welspun Living Ltd | 21,277 | 76.5 | 6.26 % |
| Vardhman Textiles Ltd | 15,335 | 18.1 | 8.55 % |
| Trident Ltd | 11,461 | 29.0 | 9.79 % |
| Indo Count Industries Ltd | 8,614 | 57.1 | 8.19 % |
| Garware Technical Fibres Ltd | 7,361 | 33.4 | 22.0 % |
| Kusumgar Ltd | 6,378 | 50.7 | 18.8 % |
| Filatex India Ltd | 4,973 | 25.9 | 19.1 % |
| Jindal Worldwide Ltd | 4,719 | 55.7 | 8.63 % |
| Sanathan Textiles Ltd | 4,352 | 71.6 | 6.89 % |
| Raymond Lifestyle Ltd | 4,026 | 27.0 | 3.52 % |
| Alok Industries Ltd | 3,501 | -3.95 % | |
| Nitin Spinners Ltd | 3,403 | 16.1 | 12.2 % |
| Sangam (India) Ltd | 3,248 | 25.8 | 10.7 % |
| Ganesha Ecosphere Ltd | 2,703 | 47.8 | 5.58 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Jyoti Overseas Ltd?
Jyoti Overseas Ltd (523876) has a market capitalisation of Rs 0.34 Cr. at the close.
What were Jyoti Overseas Ltd's latest quarterly results?
In the Jun 2018 quarter, Jyoti Overseas Ltd sales was Rs 0 Cr with a net loss of Rs 0 Cr.