Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | -0.00 | -0.00 | -0.00 | 56.34 | 82.99 | 66.21 | 65.67 | 65.82 | 65.69 | 56.87 | 59.83 | 63.45 |
| Expenses | 0.04 | 0.06 | 0.13 | 53.23 | 78.47 | 63.51 | 61.86 | 60.96 | 62.32 | 52.42 | 55.67 | 58.99 |
| Operating Profit | -0.04 | -0.06 | -0.13 | 3.11 | 4.52 | 2.70 | 3.81 | 4.86 | 3.37 | 4.45 | 4.16 | 4.46 |
| OPM % | 5.52% | 5.45% | 4.08% | 5.80% | 7.38% | 5.13% | 7.82% | 6.95% | 7.03% | |||
| Other Income | 0.01 | 0.01 | 14.90 | 0.08 | 0.24 | 0.34 | 0.31 | 0.18 | 1.17 | 0.16 | 0.47 | 0.28 |
| Interest | -0.00 | -0.00 | -0.00 | 1.78 | 1.76 | 1.74 | 2.41 | 1.87 | 2.12 | 2.02 | 2.42 | 1.81 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.54 | 1.12 | 0.86 | 0.83 | 0.80 | 0.84 | 0.81 | 1.15 | 0.97 |
| Profit before tax | -0.04 | -0.06 | 14.76 | 0.87 | 1.88 | 0.44 | 0.88 | 2.37 | 1.58 | 1.78 | 1.06 | 1.96 |
| Tax % | -0.00% | -0.00% | -0.00% | 5.75% | 50.00% | -120.45% | 1.14% | 46.41% | -1.90% | 41.57% | 29.25% | 30.61% |
| Net Profit | -0.04 | -0.05 | 14.76 | 0.82 | 0.94 | 0.97 | 0.88 | 1.27 | 1.61 | 1.05 | 0.74 | 1.35 |
| EPS in Rs | -0.02 | -0.02 | 9.99 | 0.56 | 0.64 | 0.66 | 0.60 | 0.86 | 1.09 | 0.71 | 0.50 | 0.91 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 271 | 248 | 246 |
| Expenses | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 257 | 231 | 229 |
| Operating Profit | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 15 | 17 | 16 |
| OPM % | -1,400% | 5% | 7% | 7% | ||||||||
| Other Income | 3 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 15 | 1 | 2 | 2 |
| Interest | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | 8 | 9 | 8 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 4 | 4 |
| Profit before tax | -2 | -0 | 5 | -0 | -0 | -0 | -0 | -0 | 15 | 4 | 7 | 6 |
| Tax % | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | 12% | 31% | |
| Net Profit | -2 | -0 | 5 | -0 | -0 | -0 | -0 | -0 | 15 | 4 | 5 | 5 |
| EPS in Rs | -0.72 | -0.04 | 2.10 | -0.00 | -0.11 | -0.06 | -0.08 | -0.09 | 9.82 | 2.44 | 3.16 | 3.21 |
| Dividend Payout % | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | -12% | ||
| Compounded Profit Growth | 11% | 92% | 163% | 17% | ||
| Stock Price CAGR | 64% | 204% | 302% | -8% | ||
| Return on Equity | % | % | % | 17% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 0.77 | 15 | 15 |
| Reserves | -44 | -45 | -46 | -41 | -41 | -42 | -42 | -42 | -42 | -6 | 4 | 7 |
| Borrowings | 30 | 29 | 29 | 24 | 24 | 22 | 22 | 20 | 20 | 1 | 56 | 55 |
| Other Liabilities | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 59 | 48 |
| Total Liabilities | 10 | 6 | 6 | 6 | 6 | 3 | 2 | 0 | 1 | 1 | 133 | 123 |
| Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 36 | 38 |
| CWIP | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Investments | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Other Assets | 6 | 5 | 5 | 5 | 5 | 2 | 2 | 0 | 0 | 1 | 97 | 85 |
| Total Assets | 10 | 6 | 6 | 6 | 6 | 3 | 2 | 0 | 1 | 1 | 133 | 123 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 26 | -3 | -0 | 4 | -0 | 2 | -0 | -0 | 0 | 14 | 32 | -9 |
| Cash from Investing Activity | 2 | 5 | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 0 | -6 | -5 |
| Cash from Financing Activity | -28 | -2 | 0 | -5 | -0 | -2 | -0 | -2 | -0 | -14 | -7 | -5 |
| Net Cash Flow | -0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 20 | -20 |
| Free Cash Flow | 28 | -3 | -0 | 5 | -0 | 2 | -0 | 0 | 0 | 14 | 25 | -15 |
| CFO/OP | -4,444% | 66% | 83% | -3,742% | 7% | -727% | 124% | 150% | -4% | -3,676% | 225% | -43% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | -365 | -137 | 1,095 | -0 | 44 | 41 | ||||||
| Inventory Days | -0 | -0 | -0 | -0 | 20 | 39 | ||||||
| Days Payable | 92 | 65 | ||||||||||
| Cash Conversion Cycle | -365 | -137 | 1,095 | -0 | -28 | 15 | ||||||
| Working Capital Days | 82,490 | 11,726 | 44,895 | -5,840 | -42 | -9 | ||||||
| ROCE % | -6% | -66% | -1% | 85% | -0% | -6% | -6% | -6% | -94% | 35% | 20% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 13.52% | 13.52% | 13.52% | 94.76% | 94.76% | 94.76% | 94.76% | 94.76% | 94.76% | 94.76% | 94.68% | 94.68% |
| DIIs | 0.90% | 0.90% | 0.90% | 0.06% | 0.06% | 0.06% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Public | 85.59% | 85.58% | 85.60% | 5.19% | 5.18% | 5.18% | 5.24% | 5.24% | 5.24% | 5.25% | 5.32% | 5.32% |
| No. of Shareholders | 14,898 | 14,991 | 15,121 | 14,543 | 14,533 | 14,454 | 9,608 | 9,473 | 9,377 | 9,382 | 9,395 | 9,251 |
Fundamentals
Market Cap₹ 141 Cr.
Current Price₹ 95.5
Stock P/E29.7
Book Value₹ 14.4
ROCE19.5 %
ROE16.9 %
Dividend Yield1.57 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-12%
Compounded Profit Growth (TTM)17%
Standalone figures.
Valuation
Market capRs 140 Cr
Enterprise valueRs 188 Cr
P/E (TTM)29.51x
Price to book6.58x
Price to sales0.57x
EV / EBITDA10.13x
EV / EBIT12.72x
EV / sales0.76x
Earnings yield3.39%
P/E, 3-year average13.97x
P/B, 3-year average2.95x
P/E, 5-year average13.97x
P/B, 5-year average1.73x
Profitability
Operating margin (excl. other income)6.96%
Operating margin (incl. other income)7.76%
EBITDA margin7.53%
Pre-tax margin2.60%
Net profit margin1.93%
Net margin, latest quarter2.13%
ROE23.19%
ROCE20.81%
ROA3.64%
ROE, 3-year average-13.35%
ROCE, 3-year average27.69%
ROA, 3-year average643.62%
ROE, 5-year average-7.60%
ROCE, 5-year average-8.16%
ROA, 5-year average375.07%
ROIC (approx.)14.76%
Tax rate31.18%
Other income / net worth9.30%
Growth
Sales growth (latest year)-8.47%
Profit growth (latest year)29.72%
Sales growth QoQ6.05%
Profit growth QoQ82.43%
Sales growth YoY (latest quarter)-3.60%
Profit growth YoY (latest quarter)6.30%
Per share
EPS (TTM)Rs 3.22
EPS (latest year)Rs 3.16
EPS (latest quarter)Rs 0.91
EPS, 3-year averageRs 64.34
EPS, 5-year averageRs 38.57
Book value per shareRs 14.41
Sales per shareRs 166.40
Cash flow per shareRs -6.41
Free cash flow per shareRs -10.15
Efficiency
Asset turnover2.01x
Fixed asset turnover6.48x
Inventory turnover10.07x
Inventory days36 days
Debtor days41 days
Debtors turnover8.97x
Creditor days65 days
Cash conversion cycle15 days
Working capital days-9 days
Leverage
Total debtRs 55 Cr
Cash and bankRs 7 Cr
Net debtRs 48 Cr
Debt to equity2.57x
Net debt / EBITDA2.57x
Interest coverage1.76x
Owners' fund to total sources17.24%
Debt to assets44.25%
Cash flow
Cash from Operating Activity (latest year)Rs -9 Cr
Cash from Investing Activity (latest year)Rs -5 Cr
Cash from Financing Activity (latest year)Rs -5 Cr
Net Cash Flow (latest year)Rs -20 Cr
Free cash flow (latest year)Rs -15 Cr
FCFE (approx.: FCF + change in debt)Rs -16 Cr
Cash from ops / profit, 5 years1.54x
Statement figures
Net sales (TTM)Rs 246 Cr
Net sales (latest year)Rs 248 Cr
Sales (latest quarter)Rs 63 Cr
Operating profit excl. other income (latest year)Rs 17 Cr
Operating profit (latest quarter)Rs 4 Cr
Other income (TTM)Rs 2 Cr
EBITDA (TTM)Rs 19 Cr
PBDT (TTM)Rs 10 Cr
Profit before tax (TTM)Rs 6 Cr
Tax (latest year)Rs 2 Cr
Net profit (TTM)Rs 5 Cr
Net profit (latest year)Rs 5 Cr
Net profit (latest quarter)Rs 1 Cr
Depreciation (TTM)Rs 4 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 8 Cr
Cost of goods sold (latest year)Rs 192 Cr
Total expenditure (latest year)Rs 231 Cr
Total income (latest year)Rs 250 Cr
Share capitalRs 15 Cr
ReservesRs 7 Cr
Shareholders' fundsRs 21 Cr
Total assetsRs 123 Cr
Net blockRs 38 Cr
InvestmentsRs 0 Cr
ReceivablesRs 28 Cr
InventoryRs 19 Cr
Other liabilitiesRs 48 Cr
Shares outstanding (crore)1.48
Ownership
Promoter holding94.68% (-0.08 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 29.5 is at the 58th percentile of its own 3.2-year range
(median 2.2, low 0.1, high 49.0).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 523874 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +1.6% | -2.8% | +4.3 pts |
| 1 month | -2.2% | -6.8% | +4.6 pts |
| 3 months | -3.5% | -7.6% | +4.1 pts |
| 3 years | +6354.4% | +14.2% | +6340.2 pts |
| 5 years | +25543.2% | +27.9% | +25515.4 pts |
Red flags
F-score 4 of 8| explain | High accruals Profit exceeded operating cash by 11% of total assets in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹63 Cr -3.6% vs Jun 2025.
Net profit ₹1 Cr +6.3%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Redington Ltd | 31,697 | 17.6 | 18.4 % |
| MMTC Ltd | 8,514 | 42.3 | 8.67 % |
| MSTC Ltd | 5,028 | 21.5 | 30.3 % |
| BN Agrochem Ltd | 1,898 | 111 | 4.44 % |
| Creative Newtech Ltd | 1,646 | 22.3 | 18.8 % |
| Pervasive Commodities Ltd | 1,049 | 22.1 % | |
| RRP Defense Ltd | 843 | -11.1 % | |
| Yamuna Syndicate Ltd | 784 | 8.56 | 4.17 % |
| Shiv Aum Steels Ltd | 742 | 77.9 | 8.20 % |
| State Trading Corporation of India Ltd | 644 | 13.3 | % |
| Arvaya Healthcare Ltd | 600 | 451 | % |
| SMT Engineering Ltd | 596 | 24.3 | 25.4 % |
| HP Telecom India Ltd | 528 | 20.7 | 19.9 % |
| Riddhi Siddhi Gluco Biols Ltd | 527 | 37.2 | 2.74 % |
| Oswal Agro Mills Ltd | 474 | 2.03 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of East India Drums & Barrels Manufacturing Ltd?
East India Drums & Barrels Manufacturing Ltd (523874) has a market capitalisation of Rs 141 Cr. at the 2026-10-01 close.
What is the P/E ratio of East India Drums & Barrels Manufacturing Ltd?
East India Drums & Barrels Manufacturing Ltd trades at a P/E of 29.7 on trailing twelve-month profit, at the 2026-10-01 close.
What were East India Drums & Barrels Manufacturing Ltd's latest quarterly results?
In the Jun 2026 quarter, East India Drums & Barrels Manufacturing Ltd sales was Rs 63 Cr (-3.6% vs Jun 2025) and net profit was Rs 1 Cr.