Price
Financials
Standalone, Rs crore| Jun 2013 | Sep 2013 | Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 | Mar 2015 | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.32 | 1.45 | 0.84 | 1.15 | 0.80 | 0.57 | 0.25 | 0.00 | 0.00 | 0.00 | 0.14 | 0.29 |
| Expenses | 1.22 | 1.39 | 0.77 | 1.13 | 0.89 | 1.88 | 0.81 | 1.14 | 0.45 | 0.29 | 0.78 | 3.29 |
| Operating Profit | 0.10 | 0.06 | 0.07 | 0.02 | -0.09 | -1.31 | -0.56 | -1.14 | -0.45 | -0.29 | -0.64 | -3.00 |
| OPM % | 7.58% | 4.14% | 8.33% | 1.74% | -11.25% | -229.82% | -224.00% | -457.14% | -1,034.48% | |||
| Other Income | 0.00 | 0.03 | 0.00 | 0.03 | -0.01 | 0.01 | 0.00 | 0.37 | 0.00 | -0.03 | 0.00 | 1.61 |
| Interest | 0.04 | 0.04 | 0.03 | 0.07 | 0.04 | 0.05 | 0.09 | 0.16 | 0.05 | 0.10 | 0.12 | 0.09 |
| Depreciation | 0.04 | 0.03 | 0.04 | 0.02 | 0.02 | 0.02 | 0.04 | 0.07 | 0.02 | 0.02 | 0.02 | 0.02 |
| Profit before tax | 0.02 | 0.02 | 0.00 | -0.04 | -0.16 | -1.37 | -0.69 | -1.00 | -0.52 | -0.44 | -0.78 | -1.50 |
| Tax % | 50.00% | 50.00% | 50.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -9.33% | |
| Net Profit | 0.01 | 0.02 | 0.01 | -0.05 | -0.16 | -1.37 | -0.69 | -1.00 | -0.52 | -0.44 | -0.78 | -1.35 |
| EPS in Rs |
| Mar 2006 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | TTM | |
|---|---|---|---|---|---|---|---|
| Sales | 12.74 | 10.64 | 9.86 | 9.91 | 7.49 | 8.61 | 0.43 |
| Expenses | 13.08 | 10.42 | 10.30 | 9.22 | 7.19 | 8.39 | 4.81 |
| Operating Profit | -0.34 | 0.22 | -0.44 | 0.69 | 0.30 | 0.22 | -4.38 |
| OPM % | -2.67% | 2.07% | -4.46% | 6.96% | 4.01% | 2.56% | -1,018.60% |
| Other Income | 2.07 | 0.20 | 0.45 | 0.03 | 0.03 | 0.24 | 1.58 |
| Interest | 0.30 | 0.16 | 0.16 | 0.14 | 0.08 | 0.22 | 0.36 |
| Depreciation | 0.96 | 0.15 | 0.15 | 0.15 | 0.15 | 0.16 | 0.08 |
| Profit before tax | 0.47 | 0.11 | -0.30 | 0.43 | 0.10 | 0.08 | -3.24 |
| Tax % | 14.89% | 81.82% | 16.67% | -4.65% | 50.00% | 125.00% | |
| Net Profit | 0.40 | 0.02 | -0.35 | 0.45 | 0.05 | -0.02 | -3.09 |
| EPS in Rs | |||||||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | -4% | -73% | ||
| Compounded Profit Growth | % | % | 28% | 5% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | % | 0% | 2% | 0% |
| Mar 2006 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | |
|---|---|---|---|---|---|---|
| Equity Capital | 8.14 | 8.14 | 8.14 | 8.14 | 8.14 | 8.14 |
| Reserves | 1.19 | 0.76 | 0.41 | 0.86 | 0.92 | 0.90 |
| Borrowings | 1.60 | 0.53 | 0.35 | 0.35 | 0.35 | 1.99 |
| Other Liabilities | 4.18 | 3.33 | 3.95 | 4.18 | 4.91 | 4.46 |
| Total Liabilities | 15.11 | 12.76 | 12.85 | 13.53 | 14.32 | 15.49 |
| Fixed Assets | 2.20 | 1.70 | 1.56 | 1.41 | 1.26 | 1.18 |
| CWIP | 0.01 | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 12.90 | 11.06 | 11.29 | 12.10 | 13.04 | 14.29 |
| Total Assets | 15.11 | 12.76 | 12.85 | 13.53 | 14.32 | 15.49 |
| Mar 2006 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 2.74 | 0.81 | 0.38 | 0.11 | 0.03 | -1.34 |
| Cash from Investing Activity | -0.11 | -0.08 | -0.01 | -0.02 | -0.01 | -0.08 |
| Cash from Financing Activity | -2.65 | -0.93 | -0.33 | -0.13 | -0.06 | 1.52 |
| Net Cash Flow | -0.02 | -0.20 | 0.04 | -0.04 | -0.04 | 0.10 |
| Free Cash Flow | 2.63 | 0.73 | 0.37 | 0.09 | 0.02 | -1.42 |
| CFO/OP | -806% | 368% | -86% | 16% | 10% | -609% |
| Mar 2006 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | |
|---|---|---|---|---|---|---|
| Debtor Days | 233.78 | 202.05 | 208.04 | 240.14 | 247.07 | 225.10 |
| Inventory Days | 477.03 | 656.40 | 678.10 | 896.73 | 802.70 | 758.17 |
| Days Payable | 418.00 | 349.98 | 431.97 | 680.43 | 384.29 | 289.89 |
| Cash Conversion Cycle | 292.81 | 508.47 | 454.17 | 456.44 | 665.48 | 693.38 |
| Working Capital Days | 247.54 | 260.03 | 264.68 | 286.18 | 301.16 | 331.09 |
| ROCE % | -1.53% | 6.25% | 2.03% | 3.62% |
Fundamentals
Market Cap₹ Cr.
Current Price₹
Book Value₹
ROCE3.62 %
ROE0.33 %
Dividend Yield%
Face Value₹ 10.0
Compounded Sales Growth (TTM)-73%
Compounded Profit Growth (TTM)5%
Standalone figures.
Profitability
Operating margin (excl. other income)2.07%
Operating margin (incl. other income)3.95%
EBITDA margin-26.32%
Pre-tax margin-30.45%
Net profit margin-29.04%
Net margin, latest quarter-465.52%
ROE0.22%
ROCE2.65%
ROA0.14%
ROIC (approx.)-5.64%
Tax rate81.82%
Other income / net worth2.25%
Growth
Sales growth (latest year)-16.48%
Profit growth (latest year)-95.00%
Sales growth QoQ107.14%
Per share
EPS (TTM)Rs -3.79
EPS (latest year)Rs 0.02
EPS (latest quarter)Rs -1.65
Book value per shareRs 10.90
Sales per shareRs 13.03
Cash flow per shareRs 0.99
Free cash flow per shareRs -1.74
Efficiency
Asset turnover0.83x
Fixed asset turnover6.26x
Inventory turnover1.54x
Inventory days237 days
Debtor days202 days
Debtors turnover1.81x
Creditor days290 days
Cash conversion cycle693 days
Working capital days331 days
Leverage
Total debtRs 1 Cr
Cash and bankRs 0 Cr
Net debtRs 0 Cr
Debt to equity0.06x
Interest coverage-8.00x
Owners' fund to total sources69.75%
Debt to assets4.15%
Cash flow
Cash from Operating Activity (latest year)Rs 1 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs -1 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -1 Cr
FCFE (approx.: FCF + change in debt)Rs -2 Cr
Cash from ops / profit, 5 years-0.07x
Sales to cash flow13.14x
Statement figures
Net sales (TTM)Rs 11 Cr
Net sales (latest year)Rs 11 Cr
Sales (latest quarter)Rs 0 Cr
Operating profit excl. other income (latest year)Rs 0 Cr
Operating profit (latest quarter)Rs -3 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs -3 Cr
PBDT (TTM)Rs -3 Cr
Profit before tax (TTM)Rs -3 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs -3 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs -1 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 7 Cr
Total expenditure (latest year)Rs 10 Cr
Total income (latest year)Rs 11 Cr
Share capitalRs 8 Cr
ReservesRs 1 Cr
Shareholders' fundsRs 9 Cr
Total assetsRs 13 Cr
Net blockRs 2 Cr
ReceivablesRs 6 Cr
InventoryRs 4 Cr
Other liabilitiesRs 3 Cr
Shares outstanding (crore)0.82
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
F-score 6 of 8| look | Profit leans on other income Other income was 182% of pre-tax profit in 2012 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2016Sales ₹0 Cr.
Net loss ₹1 Cr.
Activity
CompareNo listed peers in this industry.
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Aankit Granites Ltd?
Aankit Granites Ltd (523511) has a market capitalisation of Rs Cr. at the close.
What were Aankit Granites Ltd's latest quarterly results?
In the Mar 2016 quarter, Aankit Granites Ltd sales was Rs 0 Cr with a net loss of Rs 1 Cr.