Price
Financials
Standalone, Rs crore| Mar 2013 | Jun 2013 | Sep 2013 | Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 | Mar 2015 | Jun 2015 | Sep 2015 | Dec 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.03 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 |
| Expenses | 0.03 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 |
| Operating Profit | -0.01 | 0.01 | 0.01 | 0.01 | -0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 |
| OPM % | -50.00% | 50.00% | 50.00% | 50.00% | -100.00% | 33.33% | 25.00% | 33.33% | 25.00% | 25.00% | 25.00% | 50.00% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.02 | 0.01 | 0.01 | 0.01 | -0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit | -0.01 | 0.00 | 0.01 | 0.01 | -0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| EPS in Rs | -0.01 | 0.00 | 0.01 | 0.01 | -0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | TTM | |
|---|---|---|---|---|---|---|---|
| Sales | 0.01 | 0.01 | 0.02 | 0.05 | 0.05 | 0.06 | 0.16 |
| Expenses | 0.06 | 0.05 | 0.02 | 0.08 | 0.13 | 0.08 | 0.11 |
| Operating Profit | -0.05 | -0.04 | 0.00 | -0.03 | -0.08 | -0.02 | 0.05 |
| OPM % | -500.00% | -400.00% | 0.00% | -60.00% | -160.00% | -33.33% | 31.25% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.03 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.00 |
| Profit before tax | -0.07 | -0.06 | -0.02 | -0.05 | -0.05 | -0.01 | 0.05 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 100.00% | |
| Net Profit | -0.07 | -0.06 | -0.02 | -0.05 | -0.05 | -0.02 | 0.04 |
| EPS in Rs | -0.07 | -0.06 | -0.02 | -0.05 | -0.05 | -0.02 | 0.04 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 43% | 44% | 45% | ||
| Compounded Profit Growth | % | 11% | 0% | 100% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | % | -1% | -1% | 0% |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | |
|---|---|---|---|---|---|---|
| Equity Capital | 8.61 | 8.61 | 8.61 | 8.61 | 8.61 | 8.61 |
| Reserves | -1.49 | -1.55 | -1.57 | -1.62 | -1.67 | -1.69 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 0.03 | 0.04 | 0.08 | 0.09 | 0.11 | 0.12 |
| Total Liabilities | 7.15 | 7.10 | 7.12 | 7.08 | 7.05 | 7.04 |
| Fixed Assets | 0.32 | 0.30 | 0.28 | 0.26 | 0.25 | 0.27 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.23 | 1.23 | 1.23 | 1.23 | 1.23 | 1.23 |
| Other Assets | 5.60 | 5.57 | 5.61 | 5.59 | 5.57 | 5.54 |
| Total Assets | 7.15 | 7.10 | 7.12 | 7.08 | 7.05 | 7.04 |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0.01 | -0.03 | 0.04 | 0.06 | ||
| Cash from Investing Activity | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Cash from Financing Activity | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Net Cash Flow | -0.01 | -0.03 | 0.04 | 0.06 | ||
| Free Cash Flow | -0.01 | -0.03 | 0.04 | 0.06 | ||
| CFO/OP | 20% | 75% | -133% | -300% |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | |
|---|---|---|---|---|---|---|
| Debtor Days | 196,735.00 | 196,735.00 | 97,090.00 | 38,252.00 | 38,179.00 | 31,329.17 |
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | 196,735.00 | 196,735.00 | 97,090.00 | 38,252.00 | 38,179.00 | 31,329.17 |
| Working Capital Days | 196,005.00 | 195,640.00 | 96,542.50 | 38,106.00 | 37,449.00 | 30,599.17 |
| ROCE % | -0.85% | -0.28% | -0.71% | -0.72% | -0.14% |
Fundamentals
Market Cap₹ Cr.
Current Price₹
Book Value₹
ROCE-0.14 %
ROE-0.29 %
Dividend Yield%
Face Value₹ 10.0
Compounded Sales Growth (TTM)45%
Compounded Profit Growth (TTM)100%
Standalone figures.
Profitability
Operating margin (excl. other income)-400.00%
Operating margin (incl. other income)-400.00%
EBITDA margin43.75%
Pre-tax margin31.25%
Net profit margin25.00%
Net margin, latest quarter25.00%
ROE-0.85%
ROCE-0.85%
ROA-0.84%
ROIC (approx.)0.73%
Growth
Sales growth (latest year)0.00%
Sales growth QoQ0.00%
Profit growth QoQ0.00%
Sales growth YoY (latest quarter)33.33%
Profit growth YoY (latest quarter)0.00%
Per share
EPS (TTM)Rs 0.04
EPS (latest year)Rs -0.06
EPS (latest quarter)Rs 0.01
Book value per shareRs 7.12
Sales per shareRs 0.16
Cash flow per shareRs -0.03
Free cash flow per shareRs 0.06
Efficiency
Asset turnover0.00x
Fixed asset turnover0.03x
Debtor days196735 days
Debtors turnover0.00x
Cash conversion cycle31329 days
Working capital days30599 days
Leverage
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Net debt / EBITDA-2.43x
Owners' fund to total sources99.44%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 0 Cr
Statement figures
Net sales (TTM)Rs 0 Cr
Net sales (latest year)Rs 0 Cr
Sales (latest quarter)Rs 0 Cr
Operating profit excl. other income (latest year)Rs -0 Cr
Operating profit (latest quarter)Rs 0 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs -0 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 9 Cr
ReservesRs -2 Cr
Shareholders' fundsRs 7 Cr
Total assetsRs 7 Cr
Net blockRs 0 Cr
InvestmentsRs 1 Cr
ReceivablesRs 5 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)0.99
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
F-score 6 of 8| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Dec 2015Sales ₹0 Cr +33.3% vs Dec 2014.
Net profit ₹0 Cr +0.0%.
Activity
CompareNo listed peers in this industry.
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Mini Soft Ltd?
Mini Soft Ltd (523382) has a market capitalisation of Rs Cr. at the close.
What were Mini Soft Ltd's latest quarterly results?
In the Dec 2015 quarter, Mini Soft Ltd sales was Rs 0 Cr (+33.3% vs Dec 2014) and net profit was Rs 0 Cr.