MarketFriction

SRM Energy Ltd

BSE 523222 · Power Generation
₹26.20 +4.84%
BSE close2026-10-01
Market cap₹23.6 Cr.
P/E4.41

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales0.000.000.000.000.000.000.000.000.000.000.000.00
Expenses0.110.100.080.090.090.120.091.400.160.100.080.06
Operating Profit-0.11-0.10-0.08-0.09-0.09-0.12-0.09-1.40-0.16-0.10-0.08-0.06
OPM %
Other Income0.000.000.000.000.000.000.000.000.040.002.233.57
Interest0.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation0.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax-0.11-0.10-0.08-0.09-0.09-0.12-0.09-1.40-0.12-0.102.153.51
Tax %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%4.19%0.00%
Net Profit-0.11-0.10-0.08-0.09-0.09-0.12-0.09-1.40-0.12-0.102.063.51
EPS in Rs-0.12-0.11-0.09-0.10-0.10-0.13-0.10-1.55-0.13-0.112.273.87
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales0.000.000.000.000.000.000.000.000.000.000.000.00
Expenses0.550.440.430.410.450.430.490.360.390.380.430.40
Operating Profit-0.55-0.44-0.43-0.41-0.45-0.43-0.49-0.36-0.39-0.38-0.43-0.40
OPM %
Other Income0.000.030.000.000.090.000.000.000.000.000.965.84
Interest0.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation0.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax-0.55-0.41-0.43-0.41-0.36-0.43-0.49-0.36-0.39-0.380.535.44
Tax %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%39.62%
Net Profit-0.55-0.41-0.43-0.41-0.36-0.43-0.49-0.36-0.39-0.380.325.35
EPS in Rs-0.61-0.45-0.47-0.45-0.40-0.47-0.54-0.40-0.43-0.420.355.90
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%%%%
Compounded Profit Growth16%40%81%415%
Stock Price CAGR14%53%67%104%
Return on Equity%%%%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital9.069.069.069.069.069.069.069.069.069.069.069.06
Reserves-8.95-9.50-9.91-10.34-10.75-11.11-11.54-12.03-12.39-12.78-13.16-12.85
Borrowings1.061.631.922.502.883.363.774.264.625.005.173.57
Other Liabilities0.200.170.250.110.150.030.040.050.040.050.250.23
Total Liabilities1.371.361.321.331.341.341.331.341.331.331.320.01
Fixed Assets0.000.000.000.000.000.000.000.000.000.000.000.00
CWIP0.000.000.000.000.000.000.000.000.000.000.000.00
Investments1.321.321.321.321.321.321.321.321.321.321.320.00
Other Assets0.050.040.000.010.020.020.010.020.010.010.000.01
Total Assets1.371.361.321.331.341.341.331.341.331.331.320.01
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-0.54-0.42-0.30-0.58-0.38-0.49-0.41-0.48-0.36-0.37-0.181.59
Cash from Investing Activity0.000.000.000.000.000.000.000.000.000.000.000.00
Cash from Financing Activity0.550.580.290.580.380.480.410.490.350.380.17-1.58
Net Cash Flow0.010.16-0.010.000.000.000.000.01-0.010.01-0.010.00
Free Cash Flow-0.54-0.42-0.30-0.58-0.38-0.49-0.41-0.48-0.36-0.37-0.181.59
CFO/OP93%76%68%135%93%109%95%98%100%95%47%-370%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days
Inventory Days
Days Payable
Cash Conversion Cycle
Working Capital Days
ROCE %-46.15%-46.61%-36.28%-37.55%-34.02%-28.80%-33.08%-37.98%-27.91%-30.35%-32.34%432.94%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters71.19%71.19%71.19%71.19%71.19%71.19%71.19%71.19%71.19%71.19%71.19%71.19%
DIIs3.37%3.37%3.37%0.06%0.06%0.06%0.06%0.06%0.06%0.06%0.06%0.06%
Public25.44%25.43%25.43%28.74%28.75%28.75%28.74%28.75%28.75%28.76%28.74%28.75%
No. of Shareholders5,8095,8877,0138,1389,0369,3749,3129,3069,2628,9938,8968,692

Fundamentals

Market Cap₹ 23.6 Cr.
Current Price₹ 26.0
Stock P/E4.41
Book Value₹ -4.18
ROCE433 %
ROE%
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)415%
Standalone figures.
Valuation
Market capRs 24 Cr
Enterprise valueRs 27 Cr
P/E (TTM)4.44x
Price to book-6.26x
EV / EBITDA5.02x
EV / EBIT5.02x
Price to cash flow14.93x
Earnings yield22.54%
P/E, 3-year average46.83x
P/B, 3-year average-3.85x
P/E, 5-year average46.83x
P/B, 5-year average-3.21x
Profitability
ROE-8.11%
ROCE124.71%
ROA48.12%
ROE, 3-year average4.22%
ROCE, 3-year average20.67%
ROA, 3-year average-3.29%
ROE, 5-year average8.42%
ROCE, 5-year average-0.78%
ROA, 5-year average-14.71%
Tax rate39.62%
Other income / net worth-25.33%
Growth
Profit growth QoQ70.39%
Per share
EPS (TTM)Rs 5.91
EPS (latest year)Rs 0.35
EPS (latest quarter)Rs 3.87
EPS, 3-year averageRs -0.17
EPS, 5-year averageRs -0.29
Book value per shareRs -4.18
Cash flow per shareRs 1.75
Free cash flow per shareRs 1.75
Leverage
Total debtRs 4 Cr
Net debtRs 4 Cr
Debt to equity-0.94x
Net debt / EBITDA0.66x
Owners' fund to total sources-37900.00%
Debt to assets35700.00%
Cash flow
Cash from Operating Activity (latest year)Rs 2 Cr
Cash from Financing Activity (latest year)Rs -2 Cr
Free cash flow (latest year)Rs 2 Cr
FCFE (approx.: FCF + change in debt)Rs -0 Cr
Statement figures
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 5 Cr
PBDT (TTM)Rs 5 Cr
Profit before tax (TTM)Rs 5 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 5 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs 4 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 1 Cr
Share capitalRs 9 Cr
ReservesRs -13 Cr
Shareholders' fundsRs -4 Cr
Total assetsRs 0 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)0.91
Ownership
Promoter holding71.19% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Period523222Nifty 50Difference
1 week-8.4%-2.8% -5.6 pts
1 month+13.6%-6.8% +20.4 pts
3 months+10.3%-7.6% +17.9 pts
3 years+358.8%+14.2% +344.7 pts
5 years+761.8%+27.9% +734.0 pts

Red flags

F-score 5 of 6
seriousNegative equity Shareholders' equity is negative
lookProfit leans on other income Other income was 181% of pre-tax profit in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹0 Cr. Net profit ₹4 Cr +350.7%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
NTPC Ltd313,68711.38.92 %
Adani Green Energy Ltd207,5441077.39 %
JSW Energy Ltd91,88545.88.16 %
NTPC Green Energy Ltd75,8291253.56 %
NHPC Ltd73,65019.45.75 %
NLC India Ltd35,46311.08.42 %
ACME Solar Holdings Ltd30,95852.08.91 %
SJVN Ltd23,51236.85.73 %
Clean Max Enviro Energy Solutions Ltd16,2501046.16 %
Juniper Green Energy Ltd15,4945873.30 %
Nava Ltd15,46720.412.8 %
Vedanta Power Ltd13,39321.8%
Jaiprakash Power Ventures Ltd10,45812.56.97 %
Reliance Power Ltd8,1762,2786.11 %
GMR Power & Urban Infra Ltd8,17012.0 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of SRM Energy Ltd?

SRM Energy Ltd (523222) has a market capitalisation of Rs 23.6 Cr. at the 2026-10-01 close.

What is the P/E ratio of SRM Energy Ltd?

SRM Energy Ltd trades at a P/E of 4.41 on trailing twelve-month profit, at the 2026-10-01 close.

What were SRM Energy Ltd's latest quarterly results?

In the Jun 2026 quarter, SRM Energy Ltd sales was Rs 0 Cr and net profit was Rs 4 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03