Price
Financials
Standalone, Rs crore| Mar 2013 | Jun 2013 | Sep 2013 | Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 | |
|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating costs | 184 | 0 | 0 | 0 | 66 | 15 | 282 | 0 |
| EBITDA | -184 | -0 | -0 | -0 | -66 | -15 | -282 | -0 |
| EBITDA margin % | -30,602% | |||||||
| Depreciation & amortisation | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Finance costs | 13 | 18 | 10 | 10 | 9 | 16 | 10 | 10 |
| Non-operating income | -4 | -0 | -0 | 0 | -3 | 0 | 0 | 0 |
| Pre-tax profit | -201 | -19 | -11 | -11 | -79 | -31 | -292 | -10 |
| Effective tax rate % | 8% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Profit after tax | -218 | -19 | -11 | -11 | -79 | -31 | -292 | -10 |
| Earnings per share (Rs) | -55.71 | -4.83 | -2.69 | -2.68 | -20.11 | -7.97 | -74.49 | -2.61 |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 627 | 644 | 710 | 677 | 652 | 502 | 231 | 10 | -7 | 0 |
| Operating costs | 573 | 579 | 644 | 634 | 607 | 461 | 216 | 190 | 56 | 363 |
| EBITDA | 54 | 64 | 67 | 43 | 45 | 41 | 15 | -180 | -63 | -363 |
| EBITDA margin % | 9% | 10% | 9% | 6% | 7% | 8% | 7% | -1,778% | ||
| Depreciation & amortisation | 5 | 8 | 7 | 6 | 5 | 4 | 4 | 3 | 2 | 1 |
| Finance costs | 27 | 34 | 30 | 34 | 34 | 31 | 57 | 39 | 47 | 46 |
| Non-operating income | 0 | 7 | 3 | 2 | 12 | 2 | 1 | -13 | -6 | -3 |
| Pre-tax profit | 22 | 30 | 33 | 5 | 18 | 7 | -44 | -234 | -119 | -413 |
| Effective tax rate % | 29% | 24% | 5% | 23% | 2% | 20% | -32% | 7% | 0% | |
| Profit after tax | 16 | 23 | 31 | 4 | 17 | 6 | -30 | -251 | -119 | -413 |
| Earnings per share (Rs) | 8.10 | 0.93 | 4.44 | 1.53 | -7.75 | -64.06 | -30.33 | -105.18 | ||
| Paid out as dividend % | 9% | 8% | 6% | 0% | 2% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Revenue CAGR | % | % | % | -100% | ||
| Profit CAGR | % | % | % | -61% | ||
| Share price CAGR | % | % | % | % | ||
| Average return on equity | % | % | % | % |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Net block (property, plant) | 65 | 56 | 50 | 44 | 39 | 37 | 33 | 26 | 20 |
| Capital work in progress | 0 | 0 | 2 | 3 | 3 | 1 | 1 | 1 | 1 |
| Investments | 3 | 3 | 12 | 1 | 2 | -0 | 2 | 0 | 0 |
| Current & other assets | 535 | 566 | 639 | 655 | 659 | 581 | 535 | 354 | 297 |
| Total assets | 603 | 624 | 703 | 702 | 704 | 619 | 571 | 381 | 319 |
| Share capital | 7 | 7 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Reserves & surplus | 150 | 170 | 209 | 213 | 231 | 237 | 206 | -45 | -164 |
| Total debt | 371 | 379 | 349 | 361 | 323 | 305 | 297 | 312 | 314 |
| Other liabilities & provisions | 75 | 67 | 137 | 121 | 143 | 69 | 60 | 106 | 160 |
| Equity + liabilities | 603 | 624 | 703 | 702 | 704 | 619 | 571 | 381 | 319 |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 10 | 6 | 61 | 36 | 46 | 42 | 12 | -1 | -1 |
| Investing cash flow | -34 | 4 | -12 | 11 | -2 | 4 | -1 | 2 | 0 |
| Free cash flow (after capex) | -21 | 11 | 58 | 35 | 46 | 43 | 13 | -1 | -0 |
| Financing cash flow | 30 | -15 | -47 | -43 | -40 | -45 | -37 | -4 | -3 |
| Net change in cash | 6 | -5 | 2 | 3 | 4 | 0 | -25 | -2 | -3 |
| Cash conversion (OCF / EBITDA) % | 30% | 28% | 96% | 87% | 105% | 100% | 80% | 0% | 0% |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Return on capital employed % | 11% | 12% | 7% | 9% | 7% | 2% | -46% | -30% | |
| Receivable days | 125 | 150 | 152 | 191 | 185 | 192 | 796 | 12,719 | -16,382 |
| Inventory days | 227 | 210 | 208 | 188 | 193 | 109 | 27 | 11 | -24 |
| Payable days | 48 | 43 | 80 | 62 | 86 | 9 | 9 | 598 | |
| Cash cycle (days) | 304 | 317 | 280 | 317 | 293 | 291 | 814 | 12,131 | -16,407 |
| Working capital days | 261 | 278 | 252 | 279 | 280 | 274 | 733 | 9,034 | 7,726 |
Fundamentals
Market value₹ 1.80 Cr.
Last price₹ 0.46
Book value / share₹ -122
Return on capital-30.1 %
Return on equity%
Dividend yield0.00 %
Face value₹ 2.00
Revenue CAGR (TTM)-100%
Profit CAGR (TTM)-61%
Standalone figures.
Valuation
P/E, 3-year average8.17x
P/B, 3-year average-0.01x
P/E, 5-year average7.05x
P/B, 5-year average0.09x
Profitability
Operating margin (excl. other income)-1778.12%
Operating margin (incl. other income)-1902.18%
EBITDA margin-828.51%
Pre-tax margin-1299.11%
Net profit margin-1299.11%
ROE-284.44%
ROCE-49.73%
ROA-52.77%
ROE, 3-year average-98.41%
ROCE, 3-year average-13.46%
ROA, 3-year average-18.99%
ROE, 5-year average-57.20%
ROCE, 5-year average-4.93%
ROA, 5-year average-10.80%
ROIC (approx.)-33.44%
Tax rate-7.27%
Other income / net worth33.59%
Growth
Sales growth (latest year)-95.62%
Sales CAGR, 3 years-75.07%
Sales CAGR, 5 years-57.29%
Per share
EPS (TTM)Rs -33.45
EPS (latest year)Rs -64.06
EPS (latest quarter)Rs -7.97
EPS, 3-year averageRs -23.43
EPS, 5-year averageRs -12.98
Book value per shareRs -9.51
Sales per shareRs 2.58
Cash flow per shareRs -0.16
Dividend per share, 5-year averageRs 0.10
Dividends
Dividend payout, 5-year average2.24%
Efficiency
Asset turnover0.03x
Fixed asset turnover0.39x
Inventory turnover34.05x
Inventory days11 days
Debtor days12719 days
Debtors turnover0.03x
Leverage
Total debtRs 312 Cr
Cash and bankRs 0 Cr
Net debtRs 312 Cr
Debt to equity-8.36x
Interest coverage-1.87x
Owners' fund to total sources-9.79%
Debt to assets81.85%
Cash flow
Operating cash flow (latest year)Rs -1 Cr
Investing cash flow (latest year)Rs 2 Cr
Financing cash flow (latest year)Rs -4 Cr
Net change in cash (latest year)Rs -2 Cr
Statement figures
Net sales (TTM)Rs 10 Cr
Net sales (latest year)Rs 10 Cr
Operating profit excl. other income (latest year)Rs -180 Cr
Operating profit (latest quarter)Rs -15 Cr
Other income (TTM)Rs -13 Cr
EBITDA (TTM)Rs -84 Cr
PBDT (TTM)Rs -129 Cr
Profit before tax (TTM)Rs -131 Cr
Tax (latest year)Rs 17 Cr
Net profit (TTM)Rs -131 Cr
Net profit (latest year)Rs -251 Cr
Net profit (latest quarter)Rs -31 Cr
Depreciation (TTM)Rs 2 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 46 Cr
Cost of goods sold (latest year)Rs 15 Cr
Total expenditure (latest year)Rs 190 Cr
Total income (latest year)Rs -2 Cr
Share capitalRs 8 Cr
ReservesRs -45 Cr
Shareholders' fundsRs -37 Cr
Total assetsRs 381 Cr
Net blockRs 26 Cr
Capital work in progressRs 1 Cr
ReceivablesRs 352 Cr
InventoryRs 0 Cr
Other liabilitiesRs 106 Cr
Shares outstanding (crore)3.92
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
F-score 2 of 8| serious | Negative equity Shareholders' equity is negative |
| explain | Receivables outrunning sales Receivables grew -30% vs sales -96% in 2014 |
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Dec 2014Sales ₹0 Cr.
Net loss ₹10 Cr.
Activity
CompareNo listed peers in this industry.
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Classic Diamonds (India) Ltd?
Classic Diamonds (India) Ltd (523200) has a market capitalisation of Rs 1.80 Cr. at the close.
What were Classic Diamonds (India) Ltd's latest quarterly results?
In the Dec 2014 quarter, Classic Diamonds (India) Ltd sales was Rs 0 Cr with a net loss of Rs 10 Cr.