Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.91 | 5.41 | 1.41 | 0.14 | 0.00 | 0.00 | 3.45 | 0.00 | 0.00 | 0.00 | 0.00 | 0.88 |
| Expenses | 2.12 | 5.84 | 1.75 | 0.45 | 0.34 | 0.38 | 2.50 | 0.27 | 0.24 | 0.21 | 0.26 | 1.08 |
| Operating Profit | -0.21 | -0.43 | -0.34 | -0.31 | -0.34 | -0.38 | 0.95 | -0.27 | -0.24 | -0.21 | -0.26 | -0.20 |
| OPM % | -10.99% | -7.95% | -24.11% | -221.43% | 27.54% | -22.73% | ||||||
| Other Income | 0.10 | 0.11 | 0.10 | 0.10 | 0.12 | 0.59 | 1.89 | 0.15 | 0.64 | 0.13 | 0.17 | 0.12 |
| Interest | 0.23 | 0.19 | 0.17 | 0.19 | 0.20 | 0.20 | 0.12 | 0.03 | 0.03 | 0.04 | 0.02 | 0.05 |
| Depreciation | 0.05 | 0.05 | 0.08 | 0.05 | 0.05 | 0.05 | 0.07 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 |
| Profit before tax | -0.39 | -0.56 | -0.49 | -0.45 | -0.47 | -0.04 | 2.65 | -0.19 | 0.33 | -0.16 | -0.14 | -0.16 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 16.60% | 0.00% | 0.00% | 0.00% | 214.29% | 0.00% |
| Net Profit | -0.39 | -0.57 | -0.49 | -0.45 | -0.47 | -0.05 | 2.22 | -0.19 | 0.33 | -0.16 | -0.44 | -0.16 |
| EPS in Rs | -0.15 | -0.21 | -0.18 | -0.17 | -0.18 | -0.02 | 0.83 | -0.07 | 0.12 | -0.06 | -0.17 | -0.06 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 72.19 | 56.88 | 97.73 | 151.90 | 52.37 | 20.59 | 11.46 | 12.40 | 10.63 | 3.59 | 0.00 | 0.88 |
| Expenses | 46.78 | 43.86 | 89.11 | 151.34 | 56.06 | 22.92 | 13.01 | 12.94 | 12.03 | 3.62 | 0.98 | 1.79 |
| Operating Profit | 25.41 | 13.02 | 8.62 | 0.56 | -3.69 | -2.33 | -1.55 | -0.54 | -1.40 | -0.03 | -0.98 | -0.91 |
| OPM % | 35.20% | 22.89% | 8.82% | 0.37% | -7.05% | -11.32% | -13.53% | -4.35% | -13.17% | -0.84% | -103.41% | |
| Other Income | -4.61 | 1.22 | -11.44 | 1.43 | 1.08 | 2.72 | 0.41 | 0.72 | 0.41 | 2.66 | 1.08 | 1.06 |
| Interest | 2.29 | 1.36 | 11.00 | 4.35 | 3.49 | 1.77 | 1.13 | 0.98 | 0.81 | 0.71 | 0.12 | 0.14 |
| Depreciation | 0.29 | 0.36 | 0.36 | 0.39 | 0.41 | 0.33 | 0.28 | 0.25 | 0.24 | 0.23 | 0.14 | 0.14 |
| Profit before tax | 18.22 | 12.52 | -14.18 | -2.75 | -6.51 | -1.71 | -2.55 | -1.05 | -2.04 | 1.69 | -0.16 | -0.13 |
| Tax % | 20.47% | 22.52% | 8.04% | 10.18% | -0.46% | 0.58% | -0.78% | -54.29% | 0.00% | 26.04% | 187.50% | |
| Net Profit | 14.49 | 9.70 | -15.32 | -3.03 | -6.48 | -1.71 | -2.53 | -0.48 | -2.04 | 1.25 | -0.46 | -0.43 |
| EPS in Rs | 5.44 | 3.64 | -5.75 | -1.14 | -2.43 | -0.64 | -0.95 | -0.18 | -0.77 | 0.47 | -0.17 | -0.17 |
| Dividend Payout % | 7.36% | 0.22% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | -74% | ||
| Compounded Profit Growth | % | 12% | 1% | -128% | ||
| Stock Price CAGR | -16% | -2% | -5% | -45% | ||
| Return on Equity | % | % | % | % |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.33 | 5.33 | 5.33 | 5.33 | 5.33 | 5.33 | 5.33 | 5.33 | 5.33 | 5.33 | 5.33 | 5.33 |
| Reserves | 146.10 | 43.04 | 26.57 | 8.40 | 5.45 | -2.29 | -4.06 | -6.58 | -7.04 | -9.10 | -8.40 | -8.86 |
| Borrowings | 30.62 | 17.40 | 19.52 | 39.66 | 32.34 | 22.74 | 12.80 | 13.30 | 10.55 | 7.92 | 0.93 | 1.43 |
| Other Liabilities | 20.36 | 19.02 | 18.46 | 16.64 | 16.05 | 16.88 | 22.32 | 19.54 | 15.95 | 15.98 | 16.14 | 16.47 |
| Total Liabilities | 202.41 | 84.79 | 69.88 | 70.03 | 59.17 | 42.66 | 36.39 | 31.59 | 24.79 | 20.13 | 14.00 | 14.37 |
| Fixed Assets | 146.94 | 31.96 | 9.42 | 7.53 | 7.63 | 6.69 | 5.15 | 4.57 | 4.28 | 4.01 | 0.45 | 0.38 |
| CWIP | 0.00 | 0.00 | 0.46 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.12 | 0.06 | 2.08 | 7.70 | 0.05 | 0.05 | 0.88 | 0.05 | 0.76 | 0.05 | 0.05 | 0.13 |
| Other Assets | 55.35 | 52.77 | 57.92 | 54.80 | 51.49 | 35.92 | 30.36 | 26.97 | 19.75 | 16.07 | 13.50 | 13.86 |
| Total Assets | 202.41 | 84.79 | 69.88 | 70.03 | 59.17 | 42.66 | 36.39 | 31.59 | 24.79 | 20.13 | 14.00 | 14.37 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.60 | 4.35 | 6.34 | -3.54 | 1.86 | 11.20 | 11.28 | -1.45 | 3.90 | 1.98 | 2.32 | -0.97 |
| Cash from Investing Activity | 0.33 | -1.32 | -5.33 | -3.29 | 7.59 | 1.30 | 0.63 | 1.45 | -0.11 | 1.16 | 5.48 | 0.33 |
| Cash from Financing Activity | -2.87 | -1.70 | -2.64 | 8.34 | -10.84 | -12.81 | -11.57 | -0.62 | -3.73 | -3.39 | -7.68 | 0.51 |
| Net Cash Flow | -1.94 | 1.33 | -1.63 | 1.50 | -1.39 | -0.31 | 0.35 | -0.62 | 0.06 | -0.25 | 0.11 | -0.13 |
| Free Cash Flow | 0.33 | 2.77 | 1.82 | -4.42 | 1.24 | 11.73 | 12.49 | -1.22 | 3.95 | 2.01 | 7.38 | -1.04 |
| CFO/OP | 16% | 32% | 86% | -27% | 434% | -306% | -480% | 87% | -669% | -150% | -7,600% | 104% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 50.50 | 15.42 | 45.95 | 34.10 | 49.86 | 4.04 | 56.37 | 23.57 | 12.95 | 14.08 | 41.69 | |
| Inventory Days | 260.25 | 293.18 | 338.88 | 153.70 | 51.50 | 183.63 | 387.55 | 844.87 | 1,078.75 | 572.91 | 715.96 | |
| Days Payable | 21.25 | 22.56 | 38.35 | 8.79 | 3.85 | 6.17 | 108.37 | 294.31 | 22.50 | 4.62 | 2.34 | |
| Cash Conversion Cycle | 289.50 | 286.05 | 346.47 | 179.00 | 97.52 | 181.50 | 335.55 | 574.13 | 1,069.20 | 582.37 | 755.31 | |
| Working Capital Days | 62.30 | 115.08 | 189.37 | -17.40 | 5.12 | -32.69 | -102.82 | -197.15 | -230.19 | -298.39 | -472.77 | |
| ROCE % | 3.53% | 21.04% | 23.77% | 21.79% | 3.75% | -8.88% | 0.30% | -10.87% | -0.67% | -18.63% | 64.68% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 71.03% | 71.03% | 71.03% | 72.08% | 72.08% | 72.08% | 72.08% | 72.08% | 72.08% | 72.08% | 72.08% | 72.08% |
| DIIs | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% |
| Public | 28.95% | 28.96% | 28.95% | 27.89% | 27.89% | 27.91% | 27.90% | 27.90% | 27.90% | 27.91% | 27.91% | 27.91% |
| No. of Shareholders | 4,754 | 3,597 | 3,710 | 3,770 | 3,919 | 3,966 | 3,959 | 4,180 | 3,959 | 4,607 | 4,577 | 4,620 |
Fundamentals
Market Cap₹ 20.9 Cr.
Current Price₹ 7.85
Book Value₹ -1.32
ROCE%
ROE%
Dividend Yield0.00 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)-74%
Compounded Profit Growth (TTM)-128%
Consolidated figures.
Valuation
Market capRs 22 Cr
Enterprise valueRs 23 Cr
Price to book-6.14x
EV / EBITDA152.74x
EV / EBIT2291.12x
Earnings yield-1.99%
P/E, 3-year average16.26x
P/B, 3-year average-5.86x
P/E, 5-year average16.26x
P/B, 5-year average-9.77x
Profitability
Net margin, latest quarter-18.18%
ROE13.94%
ROA-3.24%
ROE, 3-year average17.28%
ROCE, 3-year average109.93%
ROA, 3-year average-1.67%
ROE, 5-year average-5043.15%
ROCE, 5-year average52.08%
ROA, 5-year average-2.83%
Tax rate-187.50%
Other income / net worth-30.59%
Growth
Profit growth (latest year)-136.80%
Per share
EPS (TTM)Rs -0.16
EPS (latest year)Rs -0.17
EPS (latest quarter)Rs -0.06
EPS, 3-year averageRs -0.16
EPS, 5-year averageRs -0.32
Book value per shareRs -1.32
Cash flow per shareRs -0.36
Free cash flow per shareRs -0.39
Efficiency
Inventory turnover0.01x
Inventory days37838 days
Creditor days2 days
Cash conversion cycle755 days
Working capital days-473 days
Leverage
Total debtRs 1 Cr
Cash and bankRs 0 Cr
Net debtRs 1 Cr
Debt to equity-0.41x
Net debt / EBITDA8.33x
Interest coverage0.07x
Owners' fund to total sources-24.57%
Debt to assets9.95%
Cash flow
Cash from Operating Activity (latest year)Rs -1 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Cash from Financing Activity (latest year)Rs 1 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -1 Cr
FCFE (approx.: FCF + change in debt)Rs -1 Cr
Statement figures
Sales (latest quarter)Rs 1 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs -0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs -0 Cr
Net profit (latest quarter)Rs -0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 1 Cr
Share capitalRs 5 Cr
ReservesRs -9 Cr
Shareholders' fundsRs -4 Cr
Total assetsRs 14 Cr
Net blockRs 0 Cr
InvestmentsRs 0 Cr
ReceivablesRs 0 Cr
InventoryRs 3 Cr
Other liabilitiesRs 16 Cr
Shares outstanding (crore)2.66
Ownership
Promoter holding72.08% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | 521149 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -0.5% | -2.8% | +2.3 pts |
| 1 month | -7.0% | -6.8% | -0.2 pts |
| 3 months | +2.3% | -7.6% | +9.9 pts |
| 3 years | -4.4% | +14.2% | -18.5 pts |
| 5 years | -2.6% | +27.9% | -30.5 pts |
Red flags
F-score 1 of 6| serious | Negative equity Shareholders' equity is negative |
| explain | Debt up, profit down Borrowings up 54% while net profit fell in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹1 Cr.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| DLF Ltd | 161,638 | 37.6 | 6.32 % |
| Lodha Developers Ltd | 110,592 | 26.8 | 16.4 % |
| Phoenix Mills Ltd | 68,996 | 53.2 | 12.4 % |
| Oberoi Realty Ltd | 64,099 | 24.2 | 17.3 % |
| Prestige Estates Projects Ltd | 61,056 | 53.6 | 10.4 % |
| Godrej Properties Ltd | 49,232 | 30.4 | 7.63 % |
| Anant Raj Ltd | 21,675 | 37.5 | 12.1 % |
| Brigade Enterprises Ltd | 18,370 | 27.0 | 10.5 % |
| Horizon Industrial Parks Ltd | 14,709 | 3.18 % | |
| Sobha Ltd | 13,008 | 56.4 | 6.86 % |
| Aditya Birla Real Estate Ltd | 12,963 | -4.48 % | |
| SignatureGlobal India Ltd | 10,614 | 2.38 % | |
| Sri Lotus Developers & Realty Ltd | 10,466 | 40.7 | 21.2 % |
| Max Estates Ltd | 9,312 | 1,586 | 1.40 % |
| Embassy Developments Ltd | 7,833 | -2.44 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Prime Urban Development India Ltd?
Prime Urban Development India Ltd (521149) has a market capitalisation of Rs 20.9 Cr. at the 2026-10-01 close.
What were Prime Urban Development India Ltd's latest quarterly results?
In the Jun 2026 quarter, Prime Urban Development India Ltd sales was Rs 1 Cr with a net loss of Rs 0 Cr.