Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 19.42 | 16.63 | 12.23 | 14.60 | 20.75 | 23.99 | 36.13 | 28.64 | 39.30 | 22.38 | 31.00 | 17.38 |
| Expenses | 22.99 | 17.72 | 19.22 | 16.22 | 20.72 | 22.32 | 32.56 | 26.50 | 35.59 | 19.66 | 26.13 | 14.59 |
| Operating Profit | -3.57 | -1.09 | -6.99 | -1.62 | 0.03 | 1.67 | 3.57 | 2.14 | 3.71 | 2.72 | 4.87 | 2.79 |
| OPM % | -18.38% | -6.55% | -57.15% | -11.10% | 0.14% | 6.96% | 9.88% | 7.47% | 9.44% | 12.15% | 15.71% | 16.05% |
| Other Income | 0.27 | 0.08 | 4.35 | 0.07 | 1.05 | 0.24 | 0.46 | 0.78 | 0.40 | 0.02 | 0.86 | 0.03 |
| Interest | 0.47 | 0.32 | 1.20 | 0.18 | 0.12 | 0.11 | 0.23 | 0.14 | 0.23 | 0.13 | 0.22 | 0.15 |
| Depreciation | 0.69 | 0.68 | 0.68 | 0.66 | 0.69 | 0.68 | 0.86 | 0.87 | 0.90 | 0.94 | 1.16 | 1.11 |
| Profit before tax | -4.46 | -2.01 | -4.52 | -2.39 | 0.27 | 1.12 | 2.94 | 1.91 | 2.98 | 1.67 | 4.35 | 1.56 |
| Tax % | -3.36% | -5.47% | -3.10% | 14.23% | -40.74% | -8.04% | -46.26% | -9.42% | -8.05% | 20.36% | 10.34% | -1.92% |
| Net Profit | -4.29 | -2.06 | -4.15 | -2.73 | 0.38 | 1.20 | 4.30 | 2.08 | 3.23 | 1.33 | 3.89 | 1.60 |
| EPS in Rs | -1.52 | -0.76 | -1.66 | -0.97 | 0.06 | 0.47 | 1.01 | 0.51 | 0.81 | 0.34 | 0.78 | 0.32 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 71 | 90 | 104 | 112 | 95 | 50 | 103 | 102 | 67 | 95 | 121 | 110 |
| Expenses | 64 | 81 | 94 | 101 | 90 | 61 | 125 | 128 | 79 | 92 | 108 | 96 |
| Operating Profit | 7 | 8 | 10 | 10 | 4 | -11 | -22 | -26 | -12 | 4 | 13 | 14 |
| OPM % | 9% | 9% | 9% | 9% | 4.7% | -22% | -22% | -26% | -18% | 3.9% | 11% | 13% |
| Other Income | 1 | 0 | 0 | 0 | 1 | 0 | -7 | 14 | 5 | 2 | 2 | 1 |
| Interest | 3 | 3 | 3 | 4 | 4 | 5 | 5 | 3 | 2 | 1 | 1 | 1 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 3 | 3 | 4 | 4 |
| Profit before tax | 2 | 4 | 5 | 5 | -1 | -18 | -35 | -18 | -12 | 2 | 11 | 11 |
| Tax % | 47% | 43% | 32% | 36% | 13% | 0% | 0% | -1% | -2% | -64% | 3% | |
| Net Profit | 1 | 2 | 3 | 3 | -2 | -18 | -35 | -18 | -12 | 3 | 11 | 10 |
| EPS in Rs | 0.50 | 0.81 | 1.22 | 1.25 | -0.61 | -6.43 | -12.84 | -6.67 | -4.48 | 0.79 | 2.11 | 2.25 |
| Dividend Payout % | 90% | 0% | 11% | 10% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 5% | 19% | 6% | 1% | ||
| Compounded Profit Growth | 23% | 21% | 33% | 35% | ||
| Stock Price CAGR | 5% | 35% | 61% | 18% | ||
| Return on Equity | % | % | % | 21% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17 | 17 | 17 | 17 | 18 | 18 | 18 | 26 | 26 | 40 | 50 |
| Reserves | 10 | 12 | 16 | 19 | 21 | -2 | -37 | -36 | -48 | -14 | 26 |
| Borrowings | 23 | 26 | 33 | 43 | 38 | 41 | 42 | 1 | 5 | 8 | 7 |
| Other Liabilities | 15 | 25 | 29 | 30 | 43 | 46 | 68 | 70 | 62 | 58 | 37 |
| Total Liabilities | 65 | 81 | 95 | 109 | 119 | 102 | 90 | 62 | 47 | 92 | 119 |
| Fixed Assets | 12 | 11 | 10 | 10 | 9 | 8 | 8 | 14 | 11 | 29 | 30 |
| CWIP | 0 | 0 | 2 | 1 | 1 | 2 | 2 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 53 | 70 | 82 | 98 | 109 | 93 | 81 | 48 | 35 | 63 | 89 |
| Total Assets | 65 | 81 | 95 | 109 | 119 | 102 | 90 | 62 | 47 | 92 | 119 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -2 | -0 | 4 | -5 | 7 | 3 | 6 | -3 | 1 | -24 | -15 |
| Cash from Investing Activity | -2 | -1 | -8 | 0 | -2 | -1 | -1 | 13 | 1 | -20 | -5 |
| Cash from Financing Activity | 4 | 1 | 4 | 5 | -5 | -2 | -4 | -10 | -2 | 45 | 35 |
| Net Cash Flow | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 1 | 14 |
| Free Cash Flow | -4 | -0 | 4 | -5 | 7 | 3 | 6 | -3 | 1 | -24 | -20 |
| CFO/OP | -23% | 12% | 60% | -33% | 159% | -23% | -25% | 12% | -9% | -644% | -115% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 107 | 122 | 115 | 157 | 169 | 244 | 115 | 92 | 109 | 157 | 176 |
| Inventory Days | 299 | 273 | 243 | 193 | 269 | 400 | 132 | 55 | 72 | 44 | 35 |
| Days Payable | 140 | 151 | 138 | 124 | 182 | 270 | 177 | 178 | 181 | 144 | 146 |
| Cash Conversion Cycle | 266 | 243 | 219 | 227 | 256 | 374 | 70 | -31 | -0 | 57 | 65 |
| Working Capital Days | 75 | 79 | 61 | 75 | 78 | 31 | -111 | -61 | -153 | -3 | 96 |
| ROCE % | 13% | 13% | 12% | 4% | -19% | -58% | -385% | 30% | 20% |
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Aug 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 71.68% | 71.68% | 71.68% | 71.68% | 71.68% | 57.81% | 57.81% | 56.54% | 51.24% | 53.22% | 53.22% | 56.80% |
| FIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.17% | 0.17% | 0.16% |
| Public | 28.31% | 28.31% | 28.31% | 28.31% | 28.31% | 42.20% | 42.19% | 43.46% | 48.76% | 46.60% | 46.61% | 43.06% |
| No. of Shareholders | 6,777 | 6,821 | 6,869 | 7,024 | 7,045 | 6,470 | 6,331 | 6,491 | 6,560 | 5,873 | 5,862 | 5,957 |
Fundamentals
Market Cap₹ 373 Cr.
Current Price₹ 68.6
Stock P/E37.2
Book Value₹ 15.2
ROCE20.0 %
ROE20.6 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)1%
Compounded Profit Growth (TTM)35%
Consolidated figures.
Valuation
Market capRs 364 Cr
Enterprise valueRs 356 Cr
P/E (TTM)36.23x
Price to book4.81x
Price to sales3.31x
EV / EBITDA23.08x
EV / EBIT31.49x
EV / sales3.23x
Earnings yield2.76%
P/E, 3-year average45.67x
P/B, 3-year average1.78x
P/E, 5-year average45.67x
P/B, 5-year average-1.36x
Profitability
Operating margin (excl. other income)11.05%
Operating margin (incl. other income)12.76%
EBITDA margin13.99%
Pre-tax margin9.59%
Net profit margin9.12%
Net margin, latest quarter9.21%
ROE20.62%
ROCE19.98%
ROA9.93%
ROE, 3-year average76.61%
ROCE, 3-year average24.54%
ROA, 3-year average-2.45%
ROE, 5-year average407.09%
ROCE, 5-year average-58.48%
ROA, 5-year average-13.39%
ROIC (approx.)16.18%
Tax rate3.48%
Other income / net worth2.74%
Growth
Sales growth (latest year)27.32%
Profit growth (latest year)233.76%
Sales CAGR, 3 years6.03%
Sales CAGR, 5 years19.33%
Sales growth QoQ-43.94%
Profit growth QoQ-58.87%
Sales growth YoY (latest quarter)-39.32%
Profit growth YoY (latest quarter)-21.57%
Per share
EPS (TTM)Rs 1.85
EPS (latest quarter)Rs 0.29
EPS, 3-year averageRs -1.85
EPS, 5-year averageRs -7.58
Book value per shareRs 13.90
Sales per shareRs 20.23
Cash flow per shareRs -2.82
Free cash flow per shareRs -3.68
Efficiency
Asset turnover1.02x
Fixed asset turnover4.04x
Inventory turnover10.41x
Inventory days35 days
Debtor days176 days
Debtors turnover2.07x
Creditor days146 days
Cash conversion cycle65 days
Working capital days96 days
Leverage
Total debtRs 7 Cr
Cash and bankRs 15 Cr
Net debtRs -8 Cr
Debt to equity0.09x
Net debt / EBITDA-0.54x
Interest coverage15.47x
Owners' fund to total sources63.54%
Debt to assets5.75%
Cash flow
Cash from Operating Activity (latest year)Rs -15 Cr
Cash from Investing Activity (latest year)Rs -5 Cr
Cash from Financing Activity (latest year)Rs 35 Cr
Net Cash Flow (latest year)Rs 14 Cr
Free cash flow (latest year)Rs -20 Cr
FCFE (approx.: FCF + change in debt)Rs -21 Cr
Statement figures
Net sales (TTM)Rs 110 Cr
Net sales (latest year)Rs 121 Cr
Sales (latest quarter)Rs 17 Cr
Operating profit excl. other income (latest year)Rs 13 Cr
Operating profit (latest quarter)Rs 3 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 15 Cr
PBDT (TTM)Rs 15 Cr
Profit before tax (TTM)Rs 11 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 10 Cr
Net profit (latest year)Rs 10 Cr
Net profit (latest quarter)Rs 2 Cr
Depreciation (TTM)Rs 4 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 68 Cr
Total expenditure (latest year)Rs 108 Cr
Total income (latest year)Rs 123 Cr
Share capitalRs 50 Cr
ReservesRs 26 Cr
Shareholders' fundsRs 76 Cr
Total assetsRs 119 Cr
Net blockRs 30 Cr
InvestmentsRs 0 Cr
ReceivablesRs 59 Cr
InventoryRs 7 Cr
Other liabilitiesRs 37 Cr
Shares outstanding (crore)5.44
Ownership
Promoter holding56.80% (+0.26 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 26.4 is at the 24th percentile of its own 4.5-year range
(median 31.7, low 9.5, high 156.7).
P/B 3.50 is at the 38th percentile (median 4.20).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 521113 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +0.9% | -2.8% | +3.7 pts |
| 1 month | -10.2% | -6.8% | -3.4 pts |
| 3 months | -12.0% | -7.6% | -4.4 pts |
| 3 years | +310.4% | +14.2% | +296.3 pts |
| 5 years | +339.3% | +27.9% | +311.4 pts |
Red flags
F-score 4 of 8| explain | Weak cash conversion Cash from operations was -2108% of net profit over the last 3 years |
| explain | High accruals Profit exceeded operating cash by 22% of total assets in 2026 |
| explain | Share dilution Share count up 25% in a year, 88% in three |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹17 Cr -39.3% vs Jun 2025.
Net profit ₹2 Cr -23.1%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| K P R Mill Ltd | 36,967 | 40.5 | 19.6 % |
| Welspun Living Ltd | 21,277 | 76.5 | 6.26 % |
| Vardhman Textiles Ltd | 15,335 | 18.1 | 8.55 % |
| Trident Ltd | 11,461 | 29.0 | 9.79 % |
| Indo Count Industries Ltd | 8,614 | 57.1 | 8.19 % |
| Garware Technical Fibres Ltd | 7,361 | 33.4 | 22.0 % |
| Kusumgar Ltd | 6,378 | 50.7 | 18.8 % |
| Filatex India Ltd | 4,973 | 25.9 | 19.1 % |
| Jindal Worldwide Ltd | 4,719 | 55.7 | 8.63 % |
| Sanathan Textiles Ltd | 4,352 | 71.6 | 6.89 % |
| Raymond Lifestyle Ltd | 4,026 | 27.0 | 3.52 % |
| Alok Industries Ltd | 3,501 | -3.95 % | |
| Nitin Spinners Ltd | 3,403 | 16.1 | 12.2 % |
| Sangam (India) Ltd | 3,248 | 25.8 | 10.7 % |
| Ganesha Ecosphere Ltd | 2,703 | 47.8 | 5.58 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Suditi Industries Ltd?
Suditi Industries Ltd (521113) has a market capitalisation of Rs 373 Cr. at the 2026-10-01 close.
What is the P/E ratio of Suditi Industries Ltd?
Suditi Industries Ltd trades at a P/E of 37.2 on trailing twelve-month profit, at the 2026-10-01 close.
What were Suditi Industries Ltd's latest quarterly results?
In the Jun 2026 quarter, Suditi Industries Ltd sales was Rs 17 Cr (-39.3% vs Jun 2025) and net profit was Rs 2 Cr.