MarketFriction

Titan Intech Ltd

BSE 521005 · IT Enabled Services
₹0.95 +0.00%
BSE close2026-10-01
Market cap₹88.5 Cr.
P/E15.5

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales10.6612.2613.484.825.2011.225.784.976.8712.989.197.32
Expenses8.529.5210.103.483.347.744.473.384.587.796.646.74
Operating Profit2.142.743.381.341.863.481.311.592.295.192.550.58
OPM %20.08%22.35%25.07%27.80%35.77%31.02%22.66%31.99%33.33%39.98%27.75%7.92%
Other Income0.000.000.000.000.000.000.090.020.030.000.311.24
Interest0.010.000.030.040.040.060.070.060.090.121.230.12
Depreciation0.650.751.110.770.790.920.720.800.901.181.040.83
Profit before tax1.481.992.240.531.032.500.610.751.333.890.590.87
Tax %14.86%15.08%15.18%15.09%14.56%15.20%14.75%14.67%15.04%14.91%15.25%14.94%
Net Profit1.251.691.900.450.882.120.520.641.133.310.510.74
EPS in Rs0.030.040.040.010.010.030.010.010.010.040.010.01
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales60.6364.9119.786.180.710.715.3014.7344.0527.0234.0136.36
Expenses60.2964.6819.195.700.640.483.5111.6533.9519.0322.3825.75
Operating Profit0.340.230.590.480.070.231.793.0810.107.9911.6310.61
OPM %0.56%0.35%2.98%7.77%9.86%32.39%33.77%20.91%22.93%29.57%34.20%29.18%
Other Income0.000.000.000.000.000.000.000.000.000.090.351.58
Interest0.000.000.000.000.050.100.050.040.160.211.501.56
Depreciation0.220.220.580.480.600.580.580.983.323.203.913.95
Profit before tax0.120.010.010.00-0.58-0.451.162.066.624.676.576.68
Tax %16.67%0.00%0.00%0.00%0.00%14.66%15.05%14.95%14.99%15.07%
Net Profit0.090.000.010.00-0.58-0.450.981.755.633.975.585.69
EPS in Rs0.010.000.000.00-0.06-0.050.100.090.120.050.070.07
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth-6%117%32%34%
Compounded Profit Growth51%70%47%37%
Stock Price CAGR-3%43%-22%-19%
Return on Equity6%7%6%4%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital2.472.472.472.472.472.472.472.475.0911.5530.7684.76
Reserves-1.40-1.31-1.31-1.30-1.30-1.88-2.34-1.3611.9534.7174.1293.57
Borrowings2.950.000.000.000.000.490.420.350.282.402.857.05
Other Liabilities6.149.388.144.047.233.303.462.692.932.471.226.96
Total Liabilities10.1610.549.305.218.404.384.014.1520.2551.13108.95192.34
Fixed Assets4.334.113.883.302.832.962.381.8013.8627.5847.16108.80
CWIP0.000.000.000.000.000.000.000.002.666.630.000.00
Investments0.000.000.000.000.000.000.000.000.000.001.5720.40
Other Assets5.836.435.421.915.571.421.632.353.7316.9260.2263.14
Total Assets10.1610.549.305.218.404.384.014.1520.2551.13108.95192.34
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity3.860.000.01-0.010.00-0.250.000.086.238.25-29.4335.20
Cash from Investing Activity-3.880.000.000.000.000.740.000.00-15.70-21.01-14.53-80.47
Cash from Financing Activity0.000.000.000.000.00-0.490.00-0.079.9013.4043.3345.48
Net Cash Flow-0.020.000.01-0.010.00-0.010.000.020.430.63-0.620.21
Free Cash Flow-0.020.000.01-0.010.000.490.000.08-6.81-8.79-36.2735.20
CFO/OP1,103%0%4%-2%0%-357%0%14%212%91%-368%303%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days52.783.072.317.57245.110.000.000.000.0058.83176.96105.60
Inventory Days484.4523.5621.960.000.000.000.000.000.000.00
Days Payable0.000.000.00
Cash Conversion Cycle537.2426.6324.277.57245.110.000.000.000.0058.83176.96105.60
Working Capital Days-42.68-18.18-15.74-40.78-102.18-1,002.46-966.48-28.247.19105.73789.71567.09
ROCE %5.16%4.63%0.86%0.86%0.00%-47.11%-42.94%120.40%22.36%20.55%6.24%5.51%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters15.68%14.19%14.19%11.54%16.60%16.60%16.60%16.44%15.65%15.36%15.15%15.80%
Public84.32%85.81%85.81%88.46%83.40%83.40%83.40%83.56%84.36%84.65%84.85%84.21%
No. of Shareholders11,40312,43118,12929,10432,92635,31739,23840,02052,54262,08364,77169,575

Fundamentals

Market Cap₹ 88.5 Cr.
Current Price₹ 0.94
Stock P/E15.5
Book Value₹ 2.10
ROCE5.51 %
ROE3.94 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)34%
Compounded Profit Growth (TTM)37%
Standalone figures.
Valuation
Market capRs 81 Cr
Enterprise valueRs 87 Cr
P/E (TTM)14.15x
Price to book0.45x
Price to sales2.21x
EV / EBITDA7.13x
EV / EBIT10.55x
EV / sales2.39x
Price to cash flow2.29x
Earnings yield7.07%
P/E, 3-year average5.41x
P/B, 3-year average0.20x
P/E, 5-year average3.36x
P/B, 5-year average0.14x
Profitability
Operating margin (excl. other income)34.20%
Operating margin (incl. other income)35.22%
EBITDA margin33.53%
Pre-tax margin18.37%
Net profit margin15.65%
Net margin, latest quarter10.11%
ROE3.94%
ROCE5.51%
ROA3.70%
ROE, 3-year average8.99%
ROCE, 3-year average10.77%
ROA, 3-year average8.15%
ROE, 5-year average40.87%
ROCE, 5-year average35.01%
ROA, 5-year average12.56%
ROIC (approx.)3.79%
Tax rate15.07%
Other income / net worth0.20%
Growth
Sales growth (latest year)25.87%
Profit growth (latest year)40.55%
Sales CAGR, 3 years32.17%
Sales CAGR, 5 years116.81%
Profit CAGR, 3 years47.19%
Sales growth QoQ-20.35%
Profit growth QoQ45.10%
Sales growth YoY (latest quarter)47.28%
Profit growth YoY (latest quarter)15.62%
Per share
EPS (TTM)Rs 0.07
EPS (latest year)Rs 0.07
EPS (latest quarter)Rs 0.01
EPS, 3-year averageRs 1.69
EPS, 5-year averageRs 2.49
Book value per shareRs 2.10
Sales per shareRs 0.43
Cash flow per shareRs 0.42
Free cash flow per shareRs 0.42
Efficiency
Asset turnover0.18x
Fixed asset turnover0.31x
Inventory turnover2.25x
Inventory days162 days
Debtor days106 days
Debtors turnover3.46x
Creditor days0 days
Cash conversion cycle106 days
Working capital days567 days
Leverage
Total debtRs 7 Cr
Cash and bankRs 1 Cr
Net debtRs 6 Cr
Debt to equity0.04x
Net debt / EBITDA0.52x
Interest coverage5.28x
Owners' fund to total sources92.72%
Debt to assets3.67%
Cash flow
Cash from Operating Activity (latest year)Rs 35 Cr
Cash from Investing Activity (latest year)Rs -80 Cr
Cash from Financing Activity (latest year)Rs 45 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 35 Cr
FCFE (approx.: FCF + change in debt)Rs 39 Cr
Cash from ops / profit, 5 years1.14x
Sales to cash flow0.97x
Statement figures
Net sales (TTM)Rs 36 Cr
Net sales (latest year)Rs 34 Cr
Sales (latest quarter)Rs 7 Cr
Operating profit excl. other income (latest year)Rs 12 Cr
Operating profit (latest quarter)Rs 1 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 12 Cr
PBDT (TTM)Rs 11 Cr
Profit before tax (TTM)Rs 7 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 6 Cr
Net profit (latest year)Rs 6 Cr
Net profit (latest quarter)Rs 1 Cr
Depreciation (TTM)Rs 4 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 2 Cr
Cost of goods sold (latest year)Rs 15 Cr
Total expenditure (latest year)Rs 22 Cr
Total income (latest year)Rs 34 Cr
Share capitalRs 85 Cr
ReservesRs 94 Cr
Shareholders' fundsRs 178 Cr
Total assetsRs 192 Cr
Net blockRs 109 Cr
InvestmentsRs 20 Cr
ReceivablesRs 10 Cr
InventoryRs 6 Cr
Other liabilitiesRs 7 Cr
Shares outstanding (crore)84.76
Ownership
Promoter holding15.80% (-0.64 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 14.2 is at the 13th percentile of its own 4.4-year range (median 38.2, low 10.3, high 217.9).
P/B 0.45 is the lowest in 7.0 years (median 15.21).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period521005Nifty 50Difference
1 week-3.1%-2.8% -0.3 pts
1 month+2.2%-6.8% +8.9 pts
3 months-2.1%-7.6% +5.6 pts
3 years-53.9%+14.2% -68.1 pts
5 years+493.8%+27.9% +465.9 pts

Red flags

F-score 4 of 8
explainShare dilution Share count up 10% in a year, 317% in three
lookInventory outrunning sales Inventory grew 358% vs sales +26% in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹7 Cr +47.3% vs Jun 2025. Net profit ₹1 Cr +15.6%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
L&T Technology Services Ltd32,69224.326.7 %
Inventurus Knowledge Solutions Ltd30,54640.031.5 %
Tata Technologies Ltd27,88642.820.9 %
Netweb Technologies India Ltd27,42310537.5 %
Affle 3i Ltd21,15144.316.8 %
Sagility Ltd19,91419.413.4 %
ESDS Software Solution Ltd18,62415130.2 %
Black Box Ltd14,43550.521.6 %
E2E Networks Ltd13,399430-0.51 %
Amagi Media Labs Ltd12,4121228.02 %
Cyient Ltd11,73028.812.3 %
eMudhra Ltd5,18945.115.7 %
Datamatics Global Services Ltd4,85519.120.4 %
R Systems International Ltd3,50916.719.5 %
BLS E-Services Ltd2,92250.316.4 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Titan Intech Ltd?

Titan Intech Ltd (521005) has a market capitalisation of Rs 88.5 Cr. at the 2026-10-01 close.

What is the P/E ratio of Titan Intech Ltd?

Titan Intech Ltd trades at a P/E of 15.5 on trailing twelve-month profit, at the 2026-10-01 close.

What were Titan Intech Ltd's latest quarterly results?

In the Jun 2026 quarter, Titan Intech Ltd sales was Rs 7 Cr (+47.3% vs Jun 2025) and net profit was Rs 1 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03