Price
Financials
Standalone, Rs crore| Sep 2014 | Dec 2014 | Mar 2015 | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.66 | 1.96 | 1.95 | 1.06 | 0.47 | 0.14 | 0.00 | 0.00 | 0.49 | 0.99 | 0.00 | 0.00 |
| Expenses | 1.33 | 1.42 | 1.45 | 1.11 | 0.65 | 0.34 | 0.17 | 0.11 | 0.63 | 0.84 | 1.33 | 1.29 |
| Operating Profit | 0.33 | 0.54 | 0.50 | -0.05 | -0.18 | -0.20 | -0.17 | -0.11 | -0.14 | 0.15 | -1.33 | -1.29 |
| OPM % | 19.88% | 27.55% | 25.64% | -4.72% | -38.30% | -142.86% | -28.57% | 15.15% | ||||
| Other Income | 0.00 | 0.00 | 0.02 | 0.13 | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 | 1.45 | 1.42 |
| Interest | 0.20 | 0.20 | 0.18 | 0.10 | 0.10 | 0.08 | 0.00 | 0.01 | 0.00 | 0.10 | 0.11 | 0.08 |
| Depreciation | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.07 | 0.05 |
| Profit before tax | 0.09 | 0.30 | 0.31 | -0.06 | -0.32 | -0.32 | -0.17 | -0.16 | -0.18 | 0.01 | -0.06 | 0.00 |
| Tax % | 0.00% | 0.00% | 58.06% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
| Net Profit | 0.09 | 0.30 | 0.13 | -0.06 | -0.32 | -0.32 | -0.17 | -0.16 | -0.18 | 0.01 | -0.06 | 0.00 |
| EPS in Rs |
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 17.25 | 0.12 | 6.58 | 20.33 | 2.31 | 0.02 | -0.01 | 2.93 | 4.83 | 2.75 |
| Expenses | 17.51 | 1.07 | 7.14 | 19.90 | 7.38 | 5.71 | 2.14 | 2.92 | 4.76 | 2.89 |
| Operating Profit | -0.26 | -0.95 | -0.56 | 0.43 | -5.07 | -5.69 | -2.15 | 0.01 | 0.07 | -0.14 |
| OPM % | -1.51% | -791.67% | -8.51% | 2.12% | -219.48% | -28,450.00% | 0.34% | 1.45% | -5.09% | |
| Other Income | 0.03 | 0.72 | 0.88 | 0.10 | 5.87 | 7.56 | 1.71 | 0.01 | 0.01 | 0.02 |
| Interest | 0.21 | 0.28 | 0.40 | 0.51 | 0.62 | 0.77 | 0.28 | 0.22 | 0.15 | 0.02 |
| Depreciation | 0.27 | 0.27 | 0.27 | 0.26 | 0.17 | 0.16 | 0.16 | 0.19 | 0.18 | 0.19 |
| Profit before tax | -0.71 | -0.78 | -0.35 | -0.24 | 0.01 | 0.94 | -0.88 | -0.39 | -0.25 | -0.33 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 19.15% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit | -0.71 | -0.78 | -0.35 | -0.24 | 0.01 | 0.76 | -0.88 | -0.38 | -0.26 | -0.34 |
| EPS in Rs | ||||||||||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 4% | % | -43% | ||
| Compounded Profit Growth | % | % | 17% | -31% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | % | % | % | % |
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.50 | 5.50 | 5.50 | 5.50 | 5.50 | 5.50 | 5.50 | 5.50 | 5.50 | 5.50 |
| Reserves | -5.59 | -6.37 | -6.73 | -6.97 | -6.95 | -6.19 | -7.07 | -7.45 | -7.71 | -8.05 |
| Borrowings | 2.41 | 2.86 | 4.59 | 4.50 | 4.98 | 4.27 | 5.10 | 4.69 | 5.21 | 5.78 |
| Other Liabilities | 0.12 | 0.17 | 1.43 | 0.51 | 0.26 | 0.45 | 0.11 | 0.25 | 0.32 | 0.26 |
| Total Liabilities | 2.44 | 2.16 | 4.79 | 3.54 | 3.79 | 4.03 | 3.64 | 2.99 | 3.32 | 3.49 |
| Fixed Assets | 2.02 | 1.75 | 1.48 | 1.80 | 1.89 | 1.73 | 2.04 | 1.86 | 1.67 | 2.42 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.26 | 0.27 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 0.42 | 0.41 | 3.31 | 1.74 | 1.90 | 2.14 | 1.60 | 0.87 | 1.38 | 1.07 |
| Total Assets | 2.44 | 2.16 | 4.79 | 3.54 | 3.79 | 4.03 | 3.64 | 2.99 | 3.32 | 3.49 |
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0.83 | -0.56 | 0.27 | 0.75 | 0.74 | -0.85 | 0.77 | -0.01 | -0.04 | |
| Cash from Investing Activity | 0.72 | 0.88 | -0.48 | -0.25 | 0.01 | 1.24 | -0.26 | -0.01 | -0.59 | |
| Cash from Financing Activity | 0.13 | -0.11 | 0.10 | -0.61 | -0.76 | -0.29 | -0.63 | 0.37 | 0.48 | |
| Net Cash Flow | 0.02 | 0.21 | -0.11 | -0.11 | -0.01 | 0.10 | -0.12 | 0.35 | -0.15 | |
| Free Cash Flow | -0.83 | -0.56 | -0.31 | 0.50 | 0.74 | -1.32 | 0.51 | -0.02 | -0.63 | |
| CFO/OP | 87% | 100% | 63% | -15% | -16% | 40% | 7,700% | -14% | 29% |
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 1.06 | 365.00 | 53.25 | 5.39 | 227.53 | 30,112.50 | -44,530.00 | 73.50 | 41.56 | 15.93 |
| Inventory Days | 4.95 | 110.80 | 114.50 | 21.81 | 16.91 | 32.26 | 41.39 | 17.72 | 35.00 | 114.51 |
| Days Payable | 3.07 | 71.70 | 82.87 | 8.15 | 11.53 | 22.07 | 37.63 | 85.05 | 80.00 | 89.46 |
| Cash Conversion Cycle | 2.95 | 404.11 | 84.88 | 19.04 | 232.91 | 30,122.69 | -44,526.24 | 6.17 | -3.44 | 40.98 |
| Working Capital Days | 5.50 | 547.50 | 83.21 | 19.21 | 251.23 | 30,112.50 | 48,910.00 | 62.29 | 44.59 | 54.42 |
| ROCE % | -23.20% | 1.87% | 8.45% | 19.21% | 48.10% | -16.88% | -5.42% | -3.48% | -9.95% |
| Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Promoters | 43.35% | 43.35% | 26.68% | 26.68% | 26.68% | 26.68% | 26.68% | 26.68% | 26.68% |
| DIIs | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% |
| Public | 56.62% | 56.62% | 73.30% | 73.30% | 73.30% | 73.30% | 73.30% | 73.30% | 73.30% |
| No. of Shareholders | 7,686 | 7,688 | 7,678 | 7,677 | 7,677 | 7,677 | 7,677 | 7,678 | 7,677 |
Fundamentals
Market Cap₹ Cr.
Current Price₹
Book Value₹
ROCE-9.95 %
ROE%
Dividend Yield%
Face Value₹ 10.0
Compounded Sales Growth (TTM)-43%
Compounded Profit Growth (TTM)-31%
Standalone figures.
Profitability
Operating margin (excl. other income)-5.09%
Operating margin (incl. other income)-4.36%
EBITDA margin-4.00%
Pre-tax margin-12.00%
Net profit margin-12.36%
ROE14.29%
ROCE-9.95%
ROA-9.99%
ROE, 3-year average16.13%
ROCE, 3-year average-6.29%
ROA, 3-year average-9.90%
ROE, 5-year average11.04%
ROCE, 5-year average2.47%
ROA, 5-year average-6.64%
ROIC (approx.)-10.26%
Other income / net worth-0.78%
Growth
Sales growth (latest year)-43.06%
Sales CAGR, 5 years3.55%
Per share
EPS (TTM)Rs -0.62
EPS (latest year)Rs -0.62
EPS, 3-year averageRs -0.59
EPS, 5-year averageRs -0.40
Book value per shareRs -4.64
Sales per shareRs 5.00
Cash flow per shareRs -0.07
Free cash flow per shareRs -1.15
Efficiency
Asset turnover0.79x
Fixed asset turnover1.14x
Inventory turnover6.78x
Inventory days54 days
Debtor days16 days
Debtors turnover22.92x
Creditor days89 days
Cash conversion cycle41 days
Working capital days54 days
Leverage
Total debtRs 6 Cr
Cash and bankRs 0 Cr
Net debtRs 6 Cr
Debt to equity-2.27x
Interest coverage-15.50x
Owners' fund to total sources-73.07%
Debt to assets165.62%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Cash from Financing Activity (latest year)Rs 0 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -1 Cr
FCFE (approx.: FCF + change in debt)Rs -0 Cr
Statement figures
Net sales (TTM)Rs 3 Cr
Net sales (latest year)Rs 3 Cr
Operating profit excl. other income (latest year)Rs -0 Cr
Operating profit (latest quarter)Rs -1 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs -0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 2 Cr
Total expenditure (latest year)Rs 3 Cr
Total income (latest year)Rs 3 Cr
Share capitalRs 6 Cr
ReservesRs -8 Cr
Shareholders' fundsRs -3 Cr
Total assetsRs 3 Cr
Net blockRs 2 Cr
ReceivablesRs 0 Cr
InventoryRs 0 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)0.55
Ownership
Promoter holding26.68% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
F-score 2 of 8| serious | Negative equity Shareholders' equity is negative |
| look | Inventory outrunning sales Inventory grew 129% vs sales -43% in 2019 |
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2017Sales ₹0 Cr.
Net profit ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| L T Foods Ltd | 13,987 | 21.8 | 17.6 % |
| KRBL Ltd | 8,840 | 11.7 | 15.2 % |
| Gujarat Ambuja Exports Ltd | 7,419 | 17.7 | 12.5 % |
| TruAlt Bioenergy Ltd | 3,940 | 25.2 | 10.4 % |
| Kaveri Seed Company Ltd | 3,801 | 15.2 | 15.8 % |
| Sanstar Ltd | 2,122 | 48.2 | 5.69 % |
| Amir Chand Jagdish Kumar (Exports) Ltd | 2,091 | 16.9 | 15.7 % |
| GRM Overseas Ltd | 1,632 | 21.3 | 14.0 % |
| AVT Natural Products Ltd | 1,403 | 16.7 | 14.2 % |
| Chamanlal Setia Exports Ltd | 1,401 | 11.2 | 18.2 % |
| Gulshan Polyols Ltd | 1,027 | 6.96 | 18.6 % |
| Regaal Resources Ltd | 909 | 14.0 | 12.0 % |
| Bombay Super Hybrid Seeds Ltd | 893 | 31.1 | 16.0 % |
| True Green Bio Energy Ltd | 622 | 11.6 | 13.8 % |
| Mangalam Global Enterprise Ltd | 533 | 14.4 | 17.0 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Rajesh Solvex Ltd?
Rajesh Solvex Ltd (519514) has a market capitalisation of Rs Cr. at the close.
What were Rajesh Solvex Ltd's latest quarterly results?
In the Jun 2017 quarter, Rajesh Solvex Ltd sales was Rs 0 Cr and net profit was Rs 0 Cr.