Price
Financials
Standalone, Rs crore| Sep 2013 | Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.02 | 0.26 | 0.13 | 0.00 | 0.13 | 0.55 | 1.68 | 0.19 | 0.63 | 1.13 | 0.24 |
| Expenses | 0.04 | 0.06 | 0.21 | 0.16 | 0.04 | 0.18 | 0.60 | 1.69 | 0.29 | 0.65 | 1.14 | 0.32 |
| Operating Profit | -0.04 | -0.04 | 0.05 | -0.03 | -0.04 | -0.05 | -0.05 | -0.01 | -0.10 | -0.02 | -0.01 | -0.08 |
| OPM % | -200.00% | 19.23% | -23.08% | -38.46% | -9.09% | -0.60% | -52.63% | -3.17% | -0.88% | -33.33% | ||
| Other Income | 0.01 | 0.01 | 0.03 | 0.02 | 0.02 | 0.06 | 0.06 | 0.06 | 0.19 | 0.10 | 0.05 | 0.05 |
| Interest | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.05 | 0.03 | 0.03 | 0.03 |
| Profit before tax | -0.05 | -0.05 | 0.06 | -0.03 | -0.04 | -0.01 | -0.01 | 0.03 | 0.04 | 0.05 | 0.01 | -0.06 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit | -0.05 | -0.05 | 0.06 | -0.02 | -0.03 | -0.01 | -0.01 | 0.03 | 0.04 | 0.05 | 0.02 | -0.05 |
| EPS in Rs |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | TTM | |
|---|---|---|---|---|---|---|---|
| Sales | 2.61 | 1.80 | 15.85 | 14.68 | 4.76 | 3.13 | 2.19 |
| Expenses | 2.69 | 1.84 | 15.68 | 14.58 | 4.70 | 3.30 | 2.40 |
| Operating Profit | -0.08 | -0.04 | 0.17 | 0.10 | 0.06 | -0.17 | -0.21 |
| OPM % | -3.07% | -2.22% | 1.07% | 0.68% | 1.26% | -5.43% | -9.59% |
| Other Income | 0.21 | 0.19 | 0.02 | 0.04 | 0.03 | 0.23 | 0.39 |
| Interest | 0.00 | 0.02 | 0.04 | 0.01 | 0.01 | 0.01 | 0.00 |
| Depreciation | 0.08 | 0.06 | 0.05 | 0.06 | 0.06 | 0.03 | 0.14 |
| Profit before tax | 0.05 | 0.07 | 0.10 | 0.07 | 0.02 | 0.02 | 0.04 |
| Tax % | 0.00% | 14.29% | 0.00% | 0.00% | 0.00% | 0.00% | |
| Net Profit | 0.05 | 0.06 | 0.10 | 0.07 | 0.02 | 0.02 | 0.06 |
| EPS in Rs | |||||||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 4% | -42% | -34% | ||
| Compounded Profit Growth | % | -17% | -42% | 0% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | % | 3% | 2% | 1% |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | |
|---|---|---|---|---|---|---|
| Equity Capital | 2.60 | 2.60 | 2.60 | 2.60 | 2.60 | 2.60 |
| Reserves | -0.93 | -0.87 | -0.77 | -0.71 | -0.70 | -0.67 |
| Borrowings | 0.15 | 0.51 | 0.26 | 0.24 | 0.20 | 0.20 |
| Other Liabilities | 0.58 | 0.80 | 3.66 | 1.43 | 0.64 | 1.16 |
| Total Liabilities | 2.40 | 3.04 | 5.75 | 3.56 | 2.74 | 3.29 |
| Fixed Assets | 0.48 | 0.41 | 0.36 | 0.33 | 0.27 | 0.24 |
| CWIP | 0.07 | 0.07 | 0.07 | 0.28 | 0.28 | 0.39 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 1.85 | 2.56 | 5.32 | 2.95 | 2.19 | 2.66 |
| Total Assets | 2.40 | 3.04 | 5.75 | 3.56 | 2.74 | 3.29 |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0.42 | 0.36 | 0.11 | 0.01 | 0.02 | 0.13 |
| Cash from Investing Activity | -0.01 | 0.00 | 0.00 | -0.03 | 0.00 | -0.10 |
| Cash from Financing Activity | 0.00 | -0.37 | -0.25 | -0.02 | 0.00 | 0.00 |
| Net Cash Flow | -0.43 | -0.01 | -0.14 | -0.04 | 0.02 | 0.03 |
| Free Cash Flow | -0.43 | 0.36 | 0.11 | -0.02 | 0.02 | 0.03 |
| CFO/OP | 525% | -900% | 65% | 10% | 33% | -76% |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | |
|---|---|---|---|---|---|---|
| Debtor Days | 169.21 | 137.89 | 34.31 | 21.38 | 50.61 | 121.28 |
| Inventory Days | 0.00 | 346.75 | 89.13 | 44.82 | 92.33 | 126.53 |
| Days Payable | 198.14 | 94.70 | 38.94 | 55.22 | 141.13 | |
| Cash Conversion Cycle | 169.21 | 286.50 | 28.74 | 27.27 | 87.71 | 106.68 |
| Working Capital Days | 103.49 | 259.56 | 29.02 | 29.09 | 89.72 | 122.44 |
| ROCE % | 4.43% | 6.47% | 3.79% | 1.42% | 1.42% |
Fundamentals
Market Cap₹ Cr.
Current Price₹
Book Value₹
ROCE1.42 %
ROE1.04 %
Dividend Yield%
Face Value₹ 10.0
Compounded Sales Growth (TTM)-34%
Compounded Profit Growth (TTM)0%
Standalone figures.
Profitability
Operating margin (excl. other income)-2.22%
Operating margin (incl. other income)8.33%
EBITDA margin9.13%
Pre-tax margin1.83%
Net profit margin2.74%
Net margin, latest quarter-20.83%
ROE3.53%
ROCE4.43%
ROA2.21%
ROIC (approx.)2.92%
Tax rate14.29%
Other income / net worth10.98%
Growth
Sales growth (latest year)-31.03%
Profit growth (latest year)20.00%
Sales growth QoQ-78.76%
Profit growth QoQ-350.00%
Sales growth YoY (latest quarter)-85.71%
Profit growth YoY (latest quarter)-266.67%
Per share
EPS (TTM)Rs 0.22
EPS (latest year)Rs 0.22
EPS (latest quarter)Rs -0.19
Book value per shareRs 6.42
Sales per shareRs 8.13
Cash flow per shareRs 1.34
Free cash flow per shareRs 0.11
Efficiency
Asset turnover0.59x
Fixed asset turnover4.39x
Inventory turnover1.26x
Inventory days289 days
Debtor days138 days
Debtors turnover2.65x
Creditor days141 days
Cash conversion cycle107 days
Working capital days122 days
Leverage
Total debtRs 1 Cr
Cash and bankRs 0 Cr
Net debtRs 0 Cr
Debt to equity0.29x
Net debt / EBITDA0.15x
Interest coverage3.00x
Owners' fund to total sources56.91%
Debt to assets16.78%
Cash flow
Cash from Operating Activity (latest year)Rs 0 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 0 Cr
FCFE (approx.: FCF + change in debt)Rs 0 Cr
Cash from ops / profit, 5 years2.33x
Sales to cash flow5.00x
Statement figures
Net sales (TTM)Rs 2 Cr
Net sales (latest year)Rs 2 Cr
Sales (latest quarter)Rs 0 Cr
Operating profit excl. other income (latest year)Rs -0 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs -0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 2 Cr
Total expenditure (latest year)Rs 2 Cr
Total income (latest year)Rs 2 Cr
Share capitalRs 3 Cr
ReservesRs -1 Cr
Shareholders' fundsRs 2 Cr
Total assetsRs 3 Cr
Net blockRs 0 Cr
Capital work in progressRs 0 Cr
ReceivablesRs 1 Cr
InventoryRs 1 Cr
Other liabilitiesRs 1 Cr
Shares outstanding (crore)0.27
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
F-score 5 of 8| explain | Weak cash conversion Cash from operations was -55% of net profit over the last 2 years |
| look | Profit leans on other income Other income was 271% of pre-tax profit in 2011 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Dec 2016Sales ₹0 Cr -85.7% vs Dec 2015.
Net loss ₹0 Cr.
Activity
CompareNo listed peers in this industry.
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Prakash Solvent Extractions Ltd?
Prakash Solvent Extractions Ltd (519430) has a market capitalisation of Rs Cr. at the close.
What were Prakash Solvent Extractions Ltd's latest quarterly results?
In the Dec 2016 quarter, Prakash Solvent Extractions Ltd sales was Rs 0 Cr (-85.7% vs Dec 2015) with a net loss of Rs 0 Cr.