Price
Financials
Standalone, Rs crore| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.31 | 0.32 |
| Expenses | 0.01 | 0.02 | 0.01 | 0.00 | 0.11 | 0.02 | 14.29 | 0.16 |
| Operating Profit | -0.01 | -0.02 | -0.01 | 0.00 | -0.11 | -0.02 | -13.98 | 0.16 |
| OPM % | -4,509.68% | 50.00% | ||||||
| Other Income | 0.01 | 4.86 | 0.00 | 0.00 | 0.05 | 0.02 | 25.65 | 0.02 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.42 | 0.37 | 0.33 | 0.29 | 0.00 | 0.00 | 0.66 | 0.17 |
| Profit before tax | -0.42 | 4.47 | -0.34 | -0.29 | -0.06 | 0.00 | 11.01 | 0.01 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
| Net Profit | -0.42 | 4.47 | -0.34 | -0.29 | -0.06 | 0.00 | 11.01 | 0.01 |
| EPS in Rs | ||||||||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | 3% | ||
| Compounded Profit Growth | % | 15% | 29% | 101% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | % | % | % | % |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7.56 | 7.56 | 7.56 | 7.56 | 7.56 | 7.56 | 7.56 | 7.56 |
| Reserves | -32.50 | -24.85 | -25.19 | -25.48 | -25.54 | -25.53 | -10.83 | -10.81 |
| Borrowings | 31.11 | 23.46 | 23.63 | 23.87 | 24.02 | 23.94 | 6.32 | 6.39 |
| Other Liabilities | 0.53 | 0.53 | 0.51 | 0.51 | 0.28 | 0.28 | 0.10 | 0.09 |
| Total Liabilities | 6.70 | 6.70 | 6.51 | 6.46 | 6.32 | 6.25 | 3.15 | 3.23 |
| Fixed Assets | 4.56 | 4.19 | 3.91 | 3.62 | 3.63 | 3.63 | 2.98 | 2.81 |
| CWIP | 2.02 | 2.02 | 2.01 | 2.01 | 2.00 | 1.86 | 0.00 | 0.20 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 0.12 | 0.49 | 0.59 | 0.83 | 0.69 | 0.76 | 0.17 | 0.22 |
| Total Assets | 6.70 | 6.70 | 6.51 | 6.46 | 6.32 | 6.25 | 3.15 | 3.23 |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.00 | -0.39 | -0.15 | -0.23 | -0.14 | -0.08 | 12.06 | 0.13 |
| Cash from Investing Activity | 0.00 | -1.26 | -0.03 | 0.00 | -0.01 | 0.00 | 1.86 | -0.20 |
| Cash from Financing Activity | 0.00 | 1.66 | 0.17 | 0.23 | 0.15 | 0.08 | -13.92 | 0.07 |
| Net Cash Flow | 0.00 | 0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free Cash Flow | 0.00 | -0.39 | -0.18 | -0.23 | -0.15 | -0.08 | 13.92 | -0.07 |
| CFO/OP | 0% | 1,950% | 1,500% | 127% | 400% | -86% | 81% |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | ||||||
| Inventory Days | 171.09 | 1,460.00 | ||||||
| Days Payable | 0.00 | 0.00 | ||||||
| Cash Conversion Cycle | 171.09 | 1,460.00 | ||||||
| Working Capital Days | 105.97 | 148.28 | ||||||
| ROCE % | 72.45% | -5.59% | -4.85% | -1.00% | 0.00% | -16.85% | 0.32% |
Fundamentals
Market Cap₹ Cr.
Current Price₹
Book Value₹
ROCE0.32 %
ROE%
Dividend Yield%
Face Value₹ 10.0
Compounded Sales Growth (TTM)3%
Compounded Profit Growth (TTM)101%
Standalone figures.
Profitability
ROE, 3-year average0.98%
ROCE, 3-year average-2.93%
ROA, 3-year average-2.71%
ROE, 5-year average-4.31%
ROCE, 5-year average15.25%
ROA, 5-year average14.04%
Other income / net worth-0.11%
Per share
EPS, 3-year averageRs -0.23
EPS, 5-year averageRs 1.25
Book value per shareRs -23.77
Cash flow per shareRs -0.11
Free cash flow per shareRs -0.09
Efficiency
Inventory turnover-0.02x
Creditor days0 days
Cash conversion cycle1460 days
Working capital days148 days
Leverage
Total debtRs 24 Cr
Net debtRs 24 Cr
Debt to equity-1.33x
Owners' fund to total sources-287.52%
Debt to assets383.04%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -0 Cr
FCFE (approx.: FCF + change in debt)Rs -0 Cr
Cash from ops / profit, 5 years1.10x
Statement figures
Other income (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs -0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 8 Cr
ReservesRs -26 Cr
Shareholders' fundsRs -18 Cr
Total assetsRs 6 Cr
Net blockRs 4 Cr
Capital work in progressRs 2 Cr
InventoryRs 0 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)0.76
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
F-score 2 of 6| serious | Negative equity Shareholders' equity is negative |
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
No quarterly results published.
Activity
CompareNo listed peers in this industry.
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Indo Aquatics Ltd?
Indo Aquatics Ltd (519401) has a market capitalisation of Rs Cr. at the close.