MarketFriction

Prima Agro Ltd

BSE 519262 · Other Agricultural Products
₹15.60 -0.51%
BSE close2026-10-01
Market cap₹8.56 Cr.
P/E19.4

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales3.332.812.822.722.572.432.392.602.662.432.792.74
Expenses2.652.563.532.513.562.902.112.832.132.163.782.41
Operating Profit0.680.25-0.710.21-0.99-0.470.28-0.230.530.27-0.990.33
OPM %20.42%8.90%-25.18%7.72%-38.52%-19.34%11.72%-8.85%19.92%11.11%-35.48%12.04%
Other Income0.060.401.450.060.060.420.920.100.100.100.890.10
Interest0.000.000.050.000.000.000.030.000.000.000.040.00
Depreciation0.190.190.160.180.180.180.180.180.180.180.210.18
Profit before tax0.550.460.530.09-1.11-0.230.99-0.310.450.19-0.350.25
Tax %27.27%-28.26%184.91%33.33%4.50%0.00%12.12%0.00%26.67%26.32%-37.14%28.00%
Net Profit0.400.60-0.460.07-1.16-0.230.87-0.310.330.14-0.220.19
EPS in Rs0.771.15-0.890.13-2.23-0.441.67-0.600.640.27-0.420.37
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales11.4711.8792.7214.0713.5915.6716.3913.7812.4810.1110.4710.62
Expenses9.559.0288.1810.2610.9711.3313.2411.8611.3811.0910.8810.48
Operating Profit1.922.854.543.812.624.343.151.921.10-0.98-0.410.14
OPM %16.74%24.01%4.90%27.08%19.28%27.70%19.22%13.93%8.81%-9.69%-3.92%1.32%
Other Income0.000.360.320.40-0.291.831.521.381.961.471.181.19
Interest0.040.070.070.050.060.050.050.060.050.030.040.04
Depreciation0.850.730.690.630.900.620.660.750.720.720.750.75
Profit before tax1.032.414.103.531.375.503.962.492.29-0.26-0.020.54
Tax %37.86%28.22%25.12%28.90%49.64%29.82%35.61%24.10%68.56%73.08%200.00%
Net Profit0.641.733.062.520.693.852.551.880.72-0.45-0.060.44
EPS in Rs1.233.335.894.851.337.414.913.621.39-0.87-0.120.86
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth-1%-8%-9%6%
Compounded Profit Growth%%%156%
Stock Price CAGR11%-16%-13%-29%
Return on Equity15%5%1%-2%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital5.195.195.195.195.195.195.195.195.195.195.195.19
Reserves-6.68-6.09-4.26-1.191.332.025.878.4210.3011.0210.5710.51
Borrowings6.336.726.686.576.396.596.636.776.756.606.476.61
Other Liabilities3.904.803.553.912.442.553.123.833.423.714.143.59
Total Liabilities8.7410.6211.1614.4815.3516.3520.8124.2125.6626.5226.3725.90
Fixed Assets4.023.924.293.754.234.033.973.614.634.354.494.26
CWIP0.200.380.000.370.000.000.000.510.180.000.000.00
Investments1.352.953.665.216.796.6211.3013.9714.2116.3314.9514.70
Other Assets3.173.373.215.154.335.705.546.126.645.846.936.94
Total Assets8.7410.6211.1614.4815.3516.3520.8124.2125.6626.5226.3725.90
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity1.732.411.893.831.301.123.872.541.49-0.07-0.97-0.55
Cash from Investing Activity-1.55-2.62-1.77-3.37-1.11-0.96-3.94-2.77-1.212.320.740.53
Cash from Financing Activity-0.130.280.04-0.20-0.390.130.050.11-0.14-2.61-0.140.13
Net Cash Flow0.050.070.170.26-0.200.29-0.02-0.120.15-0.37-0.370.11
Free Cash Flow1.461.391.193.340.560.423.401.740.09-0.33-1.83-1.00
CFO/OP134%126%100%103%76%78%109%123%124%65%81%117%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days8.856.687.691.308.0411.559.557.139.277.607.949.41
Inventory Days32.52
Days Payable513.17
Cash Conversion Cycle8.856.687.691.308.04-469.099.557.139.277.607.949.41
Working Capital Days-86.50-111.06-65.19-9.80-28.28-18.26-25.86-28.06-17.22-7.90-19.5017.08
ROCE %21.49%20.64%35.59%45.10%30.49%13.48%24.07%13.82%11.59%20.42%-1.95%-0.40%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters40.15%40.15%40.15%40.15%40.15%40.15%40.15%40.15%40.15%40.15%40.15%40.15%
Public59.85%59.85%59.84%59.86%59.85%59.85%59.85%59.85%59.85%59.85%59.85%59.84%
No. of Shareholders12,72412,74212,75412,75712,83212,91612,90312,77112,78912,75712,73312,748

Fundamentals

Market Cap₹ 8.56 Cr.
Current Price₹ 16.5
Stock P/E19.4
Book Value₹ 30.2
ROCE-0.40 %
ROE-2.16 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)6%
Compounded Profit Growth (TTM)156%
Standalone figures.
Valuation
Market capRs 8 Cr
Enterprise valueRs 15 Cr
P/E (TTM)18.42x
Price to book0.52x
Price to sales0.76x
EV / EBITDA10.92x
EV / EBIT25.04x
EV / sales1.37x
Earnings yield5.43%
P/E, 3-year average18.62x
P/B, 3-year average0.68x
P/E, 5-year average10.17x
P/B, 5-year average0.76x
Profitability
Operating margin (excl. other income)-3.92%
Operating margin (incl. other income)7.35%
EBITDA margin12.52%
Pre-tax margin5.08%
Net profit margin4.14%
Net margin, latest quarter6.93%
ROE-0.38%
ROCE0.09%
ROA-0.23%
ROE, 3-year average0.45%
ROCE, 3-year average3.15%
ROA, 3-year average0.28%
ROE, 5-year average6.99%
ROCE, 5-year average8.50%
ROA, 5-year average3.94%
ROIC (approx.)7.87%
Tax rate-200.00%
Other income / net worth7.52%
Growth
Sales growth (latest year)3.56%
Sales CAGR, 3 years-8.75%
Sales CAGR, 5 years-7.75%
Sales growth QoQ-1.79%
Sales growth YoY (latest quarter)5.38%
Per share
EPS (TTM)Rs 0.85
EPS (latest year)Rs -0.12
EPS (latest quarter)Rs 0.37
EPS, 3-year averageRs 0.13
EPS, 5-year averageRs 1.79
Book value per shareRs 30.22
Sales per shareRs 20.44
Cash flow per shareRs -1.06
Free cash flow per shareRs -1.93
Efficiency
Asset turnover0.40x
Fixed asset turnover2.46x
Inventory turnover21.05x
Inventory days17 days
Debtor days9 days
Debtors turnover38.78x
Creditor days513 days
Cash conversion cycle9 days
Working capital days17 days
Leverage
Total debtRs 7 Cr
Cash and bankRs 0 Cr
Net debtRs 6 Cr
Debt to equity0.42x
Net debt / EBITDA4.83x
Interest coverage14.50x
Owners' fund to total sources60.62%
Debt to assets25.52%
Cash flow
Cash from Operating Activity (latest year)Rs -1 Cr
Cash from Investing Activity (latest year)Rs 1 Cr
Cash from Financing Activity (latest year)Rs 0 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -1 Cr
FCFE (approx.: FCF + change in debt)Rs -1 Cr
Cash from ops / profit, 5 years0.53x
Statement figures
Net sales (TTM)Rs 11 Cr
Net sales (latest year)Rs 10 Cr
Sales (latest quarter)Rs 3 Cr
Operating profit excl. other income (latest year)Rs -0 Cr
Operating profit (latest quarter)Rs 0 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 1 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs -0 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 5 Cr
Total expenditure (latest year)Rs 11 Cr
Total income (latest year)Rs 12 Cr
Share capitalRs 5 Cr
ReservesRs 11 Cr
Shareholders' fundsRs 16 Cr
Total assetsRs 26 Cr
Net blockRs 4 Cr
InvestmentsRs 15 Cr
ReceivablesRs 0 Cr
InventoryRs 0 Cr
Other liabilitiesRs 4 Cr
Shares outstanding (crore)0.52
Ownership
Promoter holding40.15% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 18.4 is at the 93th percentile of its own 8.4-year range (median 5.5, low 1.1, high 20.8).
P/B 0.52 is at the 6th percentile (median 0.95).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period519262Nifty 50Difference
1 week-6.0%-2.8% -3.2 pts
1 month+9.9%-6.8% +16.7 pts
3 months-6.6%-7.6% +1.0 pts
3 years-37.0%+14.2% -51.2 pts
5 years-61.0%+27.9% -88.9 pts

Red flags

F-score 4 of 8
explainWeak cash conversion Cash from operations was -757% of net profit over the last 3 years
lookRepeated losses Net loss in each of the last two years
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹3 Cr +5.4% vs Jun 2025. Net profit ₹0 Cr +161.3%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
L T Foods Ltd13,98721.817.6 %
KRBL Ltd8,84011.715.2 %
Gujarat Ambuja Exports Ltd7,41917.712.5 %
TruAlt Bioenergy Ltd3,94025.210.4 %
Kaveri Seed Company Ltd3,80115.215.8 %
Sanstar Ltd2,12248.25.69 %
Amir Chand Jagdish Kumar (Exports) Ltd2,09116.915.7 %
GRM Overseas Ltd1,63221.314.0 %
AVT Natural Products Ltd1,40316.714.2 %
Chamanlal Setia Exports Ltd1,40111.218.2 %
Gulshan Polyols Ltd1,0276.9618.6 %
Regaal Resources Ltd90914.012.0 %
Bombay Super Hybrid Seeds Ltd89331.116.0 %
True Green Bio Energy Ltd62211.613.8 %
Mangalam Global Enterprise Ltd53314.417.0 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Prima Agro Ltd?

Prima Agro Ltd (519262) has a market capitalisation of Rs 8.56 Cr. at the 2026-10-01 close.

What is the P/E ratio of Prima Agro Ltd?

Prima Agro Ltd trades at a P/E of 19.4 on trailing twelve-month profit, at the 2026-10-01 close.

What were Prima Agro Ltd's latest quarterly results?

In the Jun 2026 quarter, Prima Agro Ltd sales was Rs 3 Cr (+5.4% vs Jun 2025) and net profit was Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03