Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.19 | 0.20 | 0.20 | 0.20 | 0.22 | 0.17 | 0.14 | 0.15 | 0.15 | 0.15 | 0.15 | 0.20 |
| Expenses | 0.12 | 0.11 | 0.11 | 0.12 | 0.13 | 0.12 | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
| Operating Profit | 0.07 | 0.09 | 0.09 | 0.08 | 0.09 | 0.05 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.08 |
| OPM % | 36.84% | 45.00% | 45.00% | 40.00% | 40.91% | 29.41% | 21.43% | 20.00% | 20.00% | 20.00% | 20.00% | 40.00% |
| Other Income | 0.04 | 0.06 | 0.07 | 0.05 | 0.04 | 0.05 | 0.04 | 0.04 | 0.05 | 0.03 | 0.07 | 0.04 |
| Interest | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Profit before tax | 0.09 | 0.13 | 0.14 | 0.11 | 0.12 | 0.09 | 0.07 | 0.06 | 0.07 | 0.05 | 0.09 | 0.11 |
| Tax % | 0.00% | 0.00% | 92.86% | 0.00% | 0.00% | 0.00% | 142.86% | 33.33% | 28.57% | 40.00% | 22.22% | 27.27% |
| Net Profit | 0.09 | 0.13 | 0.01 | 0.12 | 0.12 | 0.09 | -0.03 | 0.05 | 0.06 | 0.04 | 0.07 | 0.08 |
| EPS in Rs | 1.06 | 1.53 | 0.12 | 1.41 | 1.41 | 1.06 | -0.35 | 0.59 | 0.71 | 0.47 | 0.82 | 0.94 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 10.25 | 15.17 | 12.56 | 5.36 | 0.00 | 0.00 | -0.23 | 0.00 | 0.78 | 0.73 | 0.59 | 0.65 |
| Expenses | 10.29 | 14.56 | 13.06 | 5.82 | 0.58 | 0.41 | 0.77 | 0.48 | 0.46 | 0.49 | 0.47 | 0.48 |
| Operating Profit | -0.04 | 0.61 | -0.50 | -0.46 | -0.58 | -0.41 | -1.00 | -0.48 | 0.32 | 0.24 | 0.12 | 0.17 |
| OPM % | -0.39% | 4.02% | -3.98% | -8.58% | -10,000.00% | 30.88% | 41.03% | 32.88% | 20.34% | 26.15% | ||
| Other Income | 0.24 | 0.24 | 0.24 | 0.24 | 0.19 | 0.17 | 1.53 | 0.88 | 0.23 | 0.19 | 0.19 | 0.19 |
| Interest | 0.27 | 0.27 | 0.40 | 0.23 | 0.11 | 0.07 | 0.07 | 0.06 | 0.05 | 0.01 | 0.00 | 0.00 |
| Depreciation | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.04 |
| Profit before tax | -0.11 | 0.54 | -0.71 | -0.50 | -0.55 | -0.36 | 0.43 | 0.31 | 0.47 | 0.39 | 0.29 | 0.32 |
| Tax % | -27.27% | 12.96% | -12.68% | -28.00% | -21.82% | -27.78% | 30.23% | 38.71% | 27.66% | 25.64% | 24.14% | |
| Net Profit | -0.08 | 0.47 | -0.62 | -0.35 | -0.43 | -0.25 | 0.30 | 0.19 | 0.34 | 0.30 | 0.21 | 0.25 |
| EPS in Rs | -0.94 | 5.53 | -7.29 | -4.12 | -5.06 | -2.94 | 3.53 | 2.24 | 4.00 | 3.53 | 2.47 | 2.94 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -25% | % | % | -4% | ||
| Compounded Profit Growth | 17% | 23% | 3% | 9% | ||
| Stock Price CAGR | % | 83% | 45% | 150% | ||
| Return on Equity | -3% | 3% | 10% | 7% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 | 0.88 |
| Reserves | 2.30 | 2.23 | 2.60 | 1.95 | 1.59 | 1.17 | 0.91 | 1.21 | 1.40 | 1.74 | 2.04 | 2.25 |
| Borrowings | 4.21 | 5.66 | 5.34 | 4.55 | 1.20 | 1.20 | 1.20 | 1.20 | 0.88 | 0.48 | 0.00 | 0.00 |
| Other Liabilities | 1.47 | 1.46 | 3.29 | 1.67 | 0.19 | 0.33 | 0.48 | 0.68 | 0.76 | 0.71 | 0.60 | 0.63 |
| Total Liabilities | 8.86 | 10.23 | 12.11 | 9.05 | 3.86 | 3.58 | 3.47 | 3.97 | 3.92 | 3.81 | 3.52 | 3.76 |
| Fixed Assets | 0.83 | 0.85 | 1.06 | 1.05 | 1.00 | 0.95 | 0.85 | 0.59 | 0.56 | 0.59 | 0.56 | 0.54 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 8.03 | 9.38 | 11.05 | 8.00 | 2.86 | 2.52 | 2.62 | 3.38 | 3.36 | 3.22 | 2.96 | 3.22 |
| Total Assets | 8.86 | 10.23 | 12.11 | 9.05 | 3.86 | 3.58 | 3.47 | 3.97 | 3.92 | 3.81 | 3.52 | 3.76 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 1.61 | -1.28 | -0.03 | 1.97 | 3.28 | -0.34 | -0.25 | -0.54 | -0.39 | 0.19 | 0.29 | 0.17 |
| Cash from Investing Activity | 0.28 | 0.17 | -0.26 | 0.30 | 0.61 | 0.28 | 0.30 | 1.86 | 0.47 | -1.66 | 0.35 | -0.27 |
| Cash from Financing Activity | -1.94 | 1.18 | -0.41 | -2.27 | -3.19 | -0.11 | 0.04 | -0.07 | 0.03 | -0.46 | -0.54 | 0.00 |
| Net Cash Flow | -0.05 | 0.07 | -0.71 | 0.00 | 0.70 | -0.17 | 0.08 | 1.25 | 0.11 | -1.92 | 0.11 | -0.10 |
| Free Cash Flow | 1.61 | -1.33 | -0.31 | 1.93 | 3.28 | -0.34 | -0.21 | 0.76 | -0.39 | 0.14 | 0.29 | 0.17 |
| CFO/OP | -359% | 3,200% | -5% | -400% | -713% | 67% | 61% | 56% | 83% | 56% | 108% | 117% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 22.60 | 11.04 | 15.16 | 11.33 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Inventory Days | 193.10 | 319.60 | 249.99 | 171.49 | 7.38 | 0.00 | ||||||
| Days Payable | 23.81 | 35.71 | 66.54 | 22.37 | 4.92 | |||||||
| Cash Conversion Cycle | 191.89 | 294.93 | 198.61 | 160.46 | 2.46 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Working Capital Days | 87.88 | 91.87 | 58.71 | 49.69 | 32.01 | -1,285.43 | -107.63 | 70.00 | 80.42 | |||
| ROCE % | -1.93% | 1.98% | 9.10% | -3.83% | -4.89% | -12.72% | -9.62% | -18.15% | 11.47% | 16.29% | 13.29% | 9.59% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 38.54% | 38.54% | 38.54% | 38.54% | 38.54% | 38.54% | 38.54% | 38.54% | 38.54% | 38.54% | 38.54% | 38.54% |
| Public | 61.46% | 61.47% | 61.47% | 61.47% | 61.47% | 61.47% | 61.46% | 61.47% | 61.46% | 61.47% | 61.47% | 61.47% |
| No. of Shareholders | 2,206 | 2,241 | 2,291 | 2,285 | 2,326 | 2,414 | 2,459 | 2,470 | 2,497 | 2,443 | 2,401 | 2,390 |
Fundamentals
Market Cap₹ 15.6 Cr.
Current Price₹ 184
Stock P/E62.6
Book Value₹ 36.8
ROCE9.59 %
ROE6.94 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-4%
Compounded Profit Growth (TTM)9%
Standalone figures.
Valuation
Market capRs 16 Cr
Enterprise valueRs 15 Cr
P/E (TTM)65.90x
Price to book5.26x
Price to sales25.35x
EV / EBITDA42.12x
EV / EBIT47.39x
EV / sales23.33x
Price to cash flow96.91x
Earnings yield1.52%
P/E, 3-year average30.91x
P/B, 3-year average2.74x
P/E, 5-year average22.22x
P/B, 5-year average2.07x
Profitability
Operating margin (excl. other income)20.34%
Operating margin (incl. other income)52.54%
EBITDA margin55.38%
Pre-tax margin49.23%
Net profit margin38.46%
Net margin, latest quarter40.00%
ROE6.94%
ROCE9.59%
ROA5.77%
ROE, 3-year average10.55%
ROCE, 3-year average13.16%
ROA, 3-year average7.58%
ROE, 5-year average11.16%
ROCE, 5-year average13.38%
ROA, 5-year average7.13%
ROIC (approx.)13.34%
Tax rate24.14%
Other income / net worth6.07%
Growth
Sales growth (latest year)-19.18%
Profit growth (latest year)-30.00%
Profit CAGR, 3 years3.39%
Sales growth QoQ33.33%
Profit growth QoQ14.29%
Sales growth YoY (latest quarter)33.33%
Profit growth YoY (latest quarter)60.00%
Per share
EPS (TTM)Rs 2.94
EPS (latest year)Rs 2.47
EPS (latest quarter)Rs 0.94
EPS, 3-year averageRs 3.33
EPS, 5-year averageRs 3.11
Book value per shareRs 36.82
Sales per shareRs 7.65
Cash flow per shareRs 2.00
Free cash flow per shareRs 2.00
Efficiency
Asset turnover0.16x
Fixed asset turnover1.09x
Creditor days5 days
Cash conversion cycle0 days
Working capital days80 days
Leverage
Cash and bankRs 1 Cr
Net debtRs -1 Cr
Net debt / EBITDA-3.64x
Owners' fund to total sources83.24%
Cash flow
Cash from Operating Activity (latest year)Rs 0 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 0 Cr
Cash from ops / profit, 5 years-0.21x
Sales to cash flow3.47x
Statement figures
Net sales (TTM)Rs 1 Cr
Net sales (latest year)Rs 1 Cr
Sales (latest quarter)Rs 0 Cr
Operating profit excl. other income (latest year)Rs 0 Cr
Operating profit (latest quarter)Rs 0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 0 Cr
Total income (latest year)Rs 1 Cr
Share capitalRs 1 Cr
ReservesRs 2 Cr
Shareholders' fundsRs 3 Cr
Total assetsRs 4 Cr
Net blockRs 1 Cr
Other liabilitiesRs 1 Cr
Shares outstanding (crore)0.09
Ownership
Promoter holding38.54% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 65.9 is at the 85th percentile of its own 4.3-year range
(median 24.5, low 5.2, high 136.3).
P/B 5.26 is at the 96th percentile (median 2.27).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 519064 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +3.4% | -2.8% | +6.1 pts |
| 1 month | +63.2% | -6.8% | +70.0 pts |
| 3 years | +206.2% | +14.2% | +192.0 pts |
| 5 years | +2762.6% | +27.9% | +2734.7 pts |
Red flags
F-score 4 of 8| look | Profit leans on other income Other income was 66% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹0 Cr +33.3% vs Jun 2025.
Net profit ₹0 Cr +60.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| L T Foods Ltd | 13,987 | 21.8 | 17.6 % |
| KRBL Ltd | 8,840 | 11.7 | 15.2 % |
| Gujarat Ambuja Exports Ltd | 7,419 | 17.7 | 12.5 % |
| TruAlt Bioenergy Ltd | 3,940 | 25.2 | 10.4 % |
| Kaveri Seed Company Ltd | 3,801 | 15.2 | 15.8 % |
| Sanstar Ltd | 2,122 | 48.2 | 5.69 % |
| Amir Chand Jagdish Kumar (Exports) Ltd | 2,091 | 16.9 | 15.7 % |
| GRM Overseas Ltd | 1,632 | 21.3 | 14.0 % |
| AVT Natural Products Ltd | 1,403 | 16.7 | 14.2 % |
| Chamanlal Setia Exports Ltd | 1,401 | 11.2 | 18.2 % |
| Gulshan Polyols Ltd | 1,027 | 6.96 | 18.6 % |
| Regaal Resources Ltd | 909 | 14.0 | 12.0 % |
| Bombay Super Hybrid Seeds Ltd | 893 | 31.1 | 16.0 % |
| True Green Bio Energy Ltd | 622 | 11.6 | 13.8 % |
| Mangalam Global Enterprise Ltd | 533 | 14.4 | 17.0 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Khandelwal Extractions Ltd?
Khandelwal Extractions Ltd (519064) has a market capitalisation of Rs 15.6 Cr. at the 2026-09-15 close.
What is the P/E ratio of Khandelwal Extractions Ltd?
Khandelwal Extractions Ltd trades at a P/E of 62.6 on trailing twelve-month profit, at the 2026-09-15 close.
What were Khandelwal Extractions Ltd's latest quarterly results?
In the Jun 2026 quarter, Khandelwal Extractions Ltd sales was Rs 0 Cr (+33.3% vs Jun 2025) and net profit was Rs 0 Cr.