Price
Financials
Standalone, Rs crore| Jun 2014 | Sep 2014 | Dec 2014 | Mar 2015 | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Jun 2017 | Sep 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.03 | 0.03 | 0.03 | 0.01 | 0.00 | 0.00 | 2.05 | 3.78 | 0.12 | 2.11 | 0.69 | 0.17 |
| Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.03 | 2.05 | 3.75 | 0.13 | 2.12 | 0.64 | 0.27 |
| Operating Profit | 0.03 | 0.03 | 0.03 | 0.01 | -0.01 | -0.03 | 0.00 | 0.03 | -0.01 | -0.01 | 0.05 | -0.10 |
| OPM % | 100.00% | 100.00% | 100.00% | 100.00% | 0.00% | 0.79% | -8.33% | -0.47% | 7.25% | -58.82% | ||
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 | 0.32 | 0.32 | 0.32 | 0.32 | 0.12 | 0.22 | 0.05 |
| Profit before tax | -0.08 | -0.08 | -0.07 | -0.09 | -0.11 | -0.35 | -0.32 | -0.29 | -0.33 | -0.13 | -0.17 | -0.15 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit | -0.08 | -0.08 | -0.07 | -0.10 | -0.11 | -0.35 | -0.32 | -0.29 | -0.32 | -0.14 | -0.17 | -0.15 |
| EPS in Rs |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 65.27 | 60.17 | 22.48 | 14.61 | 15.33 | 9.75 | -0.01 | 6.04 | 0.00 | 0.00 | 5.83 | 5.31 |
| Expenses | 67.62 | 61.96 | 22.95 | 14.76 | 15.57 | 9.86 | 0.21 | 6.15 | 0.41 | 0.02 | 6.06 | 5.41 |
| Operating Profit | -2.35 | -1.79 | -0.47 | -0.15 | -0.24 | -0.11 | -0.22 | -0.11 | -0.41 | -0.02 | -0.23 | -0.10 |
| OPM % | -3.60% | -2.97% | -2.09% | -1.03% | -1.57% | -1.13% | -1.82% | -3.95% | -1.88% | |||
| Other Income | 1.66 | 0.13 | 0.34 | 0.51 | 2.01 | 0.18 | -0.06 | 0.61 | 1.47 | 0.12 | 0.25 | 0.69 |
| Interest | 0.81 | 0.79 | 0.74 | 0.15 | 0.10 | 0.06 | 0.07 | 0.10 | 0.06 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.89 | 0.62 | 0.62 | 0.60 | 0.50 | 0.49 | 0.46 | 0.42 | 0.41 | 1.27 | 0.89 | 0.20 |
| Profit before tax | -2.39 | -3.07 | -1.49 | -0.39 | 1.17 | -0.48 | -0.81 | -0.02 | 0.59 | -1.17 | -0.87 | 0.39 |
| Tax % | 64.02% | -5.21% | -8.05% | -56.41% | -31.62% | -27.08% | -24.69% | -1,100.00% | -18.64% | -32.48% | -29.89% | 12.82% |
| Net Profit | -3.92 | -2.91 | -1.37 | -0.17 | 1.54 | -0.35 | -0.61 | 0.20 | 0.70 | -0.79 | -0.60 | 0.35 |
| EPS in Rs | ||||||||||||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -22% | % | % | -9% | ||
| Compounded Profit Growth | 8% | 23% | -21% | 158% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | % | % | % | % |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2.94 | 2.94 | 2.94 | 2.94 | 2.94 | 2.94 | 2.94 | 2.94 | 2.94 | 2.94 | 2.94 | 2.94 |
| Reserves | -4.29 | -7.20 | -8.60 | -8.77 | -7.23 | -7.58 | -8.18 | -7.98 | -7.29 | -8.08 | -8.68 | -7.99 |
| Borrowings | 6.23 | 3.03 | 2.14 | 1.06 | 0.69 | 0.79 | 0.92 | 1.01 | 0.00 | 0.00 | 0.00 | 0.07 |
| Other Liabilities | 24.03 | 25.09 | 18.74 | 20.03 | 12.77 | 17.49 | 17.30 | 11.07 | 10.37 | 9.56 | 10.31 | 9.40 |
| Total Liabilities | 28.91 | 23.86 | 15.22 | 15.26 | 9.17 | 13.64 | 12.98 | 7.04 | 6.02 | 4.42 | 4.57 | 4.42 |
| Fixed Assets | 9.73 | 8.09 | 7.45 | 6.66 | 5.37 | 4.88 | 3.99 | 3.57 | 3.16 | 1.88 | 1.00 | 1.15 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.00 | 0.00 |
| Other Assets | 18.98 | 15.57 | 7.57 | 8.40 | 3.60 | 8.56 | 8.79 | 3.27 | 2.66 | 2.34 | 3.57 | 3.27 |
| Total Assets | 28.91 | 23.86 | 15.22 | 15.26 | 9.17 | 13.64 | 12.98 | 7.04 | 6.02 | 4.42 | 4.57 | 4.42 |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 2.23 | 2.82 | 1.15 | 1.15 | -0.96 | 0.01 | -0.36 | 0.02 | 0.06 | -0.30 | 0.03 | -0.04 |
| Cash from Investing Activity | 0.15 | 0.84 | 0.08 | 0.19 | 0.76 | 0.00 | 0.24 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activity | -2.39 | -3.76 | -1.24 | -1.15 | -0.07 | 0.03 | 0.06 | 0.00 | 0.19 | 0.00 | 0.00 | 0.07 |
| Net Cash Flow | -0.01 | -0.10 | -0.01 | 0.19 | -0.27 | 0.04 | -0.06 | 0.02 | 0.25 | -0.30 | 0.03 | 0.03 |
| Free Cash Flow | 2.38 | 3.66 | 1.23 | 1.34 | -0.20 | 0.01 | -0.12 | 0.02 | 0.06 | -0.30 | 0.03 | -0.04 |
| CFO/OP | -97% | -159% | -245% | -220% | 658% | -9% | 164% | -18% | -15% | 1,500% | -13% | 40% |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 27.23 | 19.47 | 46.11 | 27.98 | 25.00 | 224.62 | -223,745.00 | 29.61 | 93.91 | 68.05 | ||
| Inventory Days | 46.31 | 41.86 | 10.74 | 101.69 | 5.39 | 7.72 | -7,300.00 | 12.09 | 0.00 | 0.00 | ||
| Days Payable | 76.35 | 98.78 | 223.57 | 360.60 | 206.11 | 478.82 | 422.41 | |||||
| Cash Conversion Cycle | -2.81 | -37.45 | -166.72 | -230.93 | -175.72 | -246.49 | -231,045.00 | -380.71 | 93.91 | 68.05 | ||
| Working Capital Days | -23.65 | -52.65 | -151.33 | -252.33 | -184.29 | -287.13 | -269,735.00 | -418.18 | -412.58 | -408.99 | ||
| ROCE % | -115.62% |
Fundamentals
Market Cap₹ Cr.
Current Price₹
Book Value₹
ROCE%
ROE%
Dividend Yield%
Face Value₹ 10.0
Compounded Sales Growth (TTM)-9%
Compounded Profit Growth (TTM)158%
Standalone figures.
Profitability
Operating margin (excl. other income)-1.88%
Operating margin (incl. other income)11.11%
EBITDA margin-2.27%
Pre-tax margin-25.24%
Net profit margin-25.24%
Net margin, latest quarter-88.24%
ROE-6.49%
ROA7.79%
ROE, 3-year average7.06%
ROA, 3-year average-6.90%
ROE, 5-year average0.48%
ROA, 5-year average-1.60%
Tax rate12.82%
Other income / net worth-13.66%
Growth
Sales growth (latest year)-8.92%
Profit CAGR, 3 years-20.63%
Sales growth QoQ-75.36%
Sales growth YoY (latest quarter)-95.50%
Per share
EPS (TTM)Rs -2.65
EPS (latest year)Rs 1.19
EPS (latest quarter)Rs -0.51
EPS, 3-year averageRs -1.18
EPS, 5-year averageRs -0.10
Book value per shareRs -17.13
Sales per shareRs 10.48
Cash flow per shareRs -0.14
Free cash flow per shareRs -0.14
Efficiency
Asset turnover1.20x
Fixed asset turnover4.62x
Debtor days68 days
Debtors turnover5.36x
Creditor days422 days
Cash conversion cycle68 days
Working capital days-409 days
Leverage
Total debtRs 0 Cr
Cash and bankRs 0 Cr
Net debtRs 0 Cr
Debt to equity-0.01x
Owners' fund to total sources-114.25%
Debt to assets1.58%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs 0 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -0 Cr
Statement figures
Net sales (TTM)Rs 3 Cr
Net sales (latest year)Rs 5 Cr
Sales (latest quarter)Rs 0 Cr
Operating profit excl. other income (latest year)Rs -0 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -1 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs -1 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs -0 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Cost of goods sold (latest year)Rs 5 Cr
Total expenditure (latest year)Rs 5 Cr
Total income (latest year)Rs 6 Cr
Share capitalRs 3 Cr
ReservesRs -8 Cr
Shareholders' fundsRs -5 Cr
Total assetsRs 4 Cr
Net blockRs 1 Cr
ReceivablesRs 1 Cr
Other liabilitiesRs 9 Cr
Shares outstanding (crore)0.29
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
F-score 4 of 8| serious | Negative equity Shareholders' equity is negative |
| look | Profit leans on other income Other income was 177% of pre-tax profit in 2017 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Sep 2017Sales ₹0 Cr -95.5% vs Mar 2016.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| L T Foods Ltd | 13,987 | 21.8 | 17.6 % |
| KRBL Ltd | 8,840 | 11.7 | 15.2 % |
| Gujarat Ambuja Exports Ltd | 7,419 | 17.7 | 12.5 % |
| TruAlt Bioenergy Ltd | 3,940 | 25.2 | 10.4 % |
| Kaveri Seed Company Ltd | 3,801 | 15.2 | 15.8 % |
| Sanstar Ltd | 2,122 | 48.2 | 5.69 % |
| Amir Chand Jagdish Kumar (Exports) Ltd | 2,091 | 16.9 | 15.7 % |
| GRM Overseas Ltd | 1,632 | 21.3 | 14.0 % |
| AVT Natural Products Ltd | 1,403 | 16.7 | 14.2 % |
| Chamanlal Setia Exports Ltd | 1,401 | 11.2 | 18.2 % |
| Gulshan Polyols Ltd | 1,027 | 6.96 | 18.6 % |
| Regaal Resources Ltd | 909 | 14.0 | 12.0 % |
| Bombay Super Hybrid Seeds Ltd | 893 | 31.1 | 16.0 % |
| True Green Bio Energy Ltd | 622 | 11.6 | 13.8 % |
| Mangalam Global Enterprise Ltd | 533 | 14.4 | 17.0 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Natural Vanaspati Ltd?
Natural Vanaspati Ltd (519045) has a market capitalisation of Rs Cr. at the close.
What were Natural Vanaspati Ltd's latest quarterly results?
In the Sep 2017 quarter, Natural Vanaspati Ltd sales was Rs 0 Cr (-95.5% vs Mar 2016) with a net loss of Rs 0 Cr.