Tudor India Pvt Ltd (517451) share price, results

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore

	Mar 2006 9m	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017
Sales	54	95	123	127	63	109	130	152	119	83	63	51
Expenses	50	83	113	119	63	104	135	155	135	108	90	78
Operating Profit	4	11	10	7	-0	4	-5	-3	-16	-25	-27	-26
OPM %	7%	12%	8%	6%	-0.6%	4.1%	-4.1%	-2.2%	-14%	-30%	-42%	-52%
Other Income	0	1	1	0	4	3	3	3	18	1	12	-14
Interest	1	1	1	1	1	1	2	1	2	2	2	0
Depreciation	1	2	2	2	2	3	3	4	3	4	3	3
Profit before tax	2	9	9	5	1	4	-8	-5	-4	-29	-19	-43
Tax %	4%	3%	11%	76%	38%	-80%	57%	0%	0%	0%	0%	0%
Net Profit	2	9	8	1	1	8	-13	-5	-4	-29	-19	-43
EPS in Rs	0.71	3.58	3.10	0.47	0.24	3.25	-5.22	-1.83	-1.64	-11.69	-7.82	-17.30
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

	10 Years	5 Years	3 Years	TTM	1 Year	Last Year
Compounded Sales Growth	-6%	-17%	-24%	-19%
Compounded Profit Growth	%	%	%	-19%
Stock Price CAGR	%	%	%		%
Return on Equity	%	%	%			%

	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017
Equity Capital	25	25	25	25	25	25	24	24	24	24	24	55
Reserves	-19	-10	-2	-1	-0	8	-9	-14	-18	-46	-66	-108
Borrowings	19	25	24	24	17	17	0	5	6	16	11	11
Other Liabilities	24	18	27	35	28	31	64	68	61	90	84	58
Total Liabilities	49	58	73	83	69	80	79	83	73	84	53	16
Fixed Assets	8	7	6	15	15	16	21	17	25	24	21	0
CWIP	1	0	2	1	2	2	2	0	1	0	0	0
Investments	0	0	0	0	0	0	0	0	0	0	0	0
Other Assets	40	51	65	67	52	62	56	66	48	61	33	16
Total Assets	49	58	73	83	69	80	79	83	73	84	53	16

	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2015	Mar 2016	Mar 2017
Cash from Operating Activity	3	-3	2	10	19	13	2	2	-15
Cash from Investing Activity	-1	-1	-2	-9	-3	-3	-1	11	1
Cash from Financing Activity	-3	5	-1	-3	-6	-1	9	-5	10
Net Cash Flow	-1	1	-1	-3	9	10	10	8	-4
Free Cash Flow	2	-4	-0	1	16	9	-0	2	-14
CFO/OP	83%	-28%	43%	179%	-4,987%	319%	-8%	-7%	56%

	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017
Debtor Days	136	99	92	94	55	28	24	32	19	21	15	13
Inventory Days	134	90	100	124	255	103	75	80	65	197	97	14
Days Payable	159	40	56	93	147	74	77	80	55	252	318	358
Cash Conversion Cycle	111	149	136	124	163	57	21	31	29	-34	-205	-330
Working Capital Days	61	94	93	79	59	11	-59	-34	-37	-190	-364	-376
ROCE %		32%	23%	12%	4%	11%	-19%	-22%	-13%	-805%

Fundamentals

Market Cap₹ Cr.

Current Price₹

Book Value₹

ROCE%

ROE%

Dividend Yield%

Face Value₹ 10.0

Compounded Sales Growth (TTM)-19%

Compounded Profit Growth (TTM)-19%

Standalone figures.

Profitability

Operating margin (excl. other income)-51.53%

Operating margin (incl. other income)-78.01%

EBITDA margin-78.01%

Pre-tax margin-83.25%

Net profit margin-83.23%

ROE90.04%

ROA-123.09%

ROE, 3-year average168.77%

ROCE, 3-year average-804.50%

ROA, 3-year average-62.53%

ROE, 5-year average84.41%

ROCE, 5-year average-280.46%

ROA, 5-year average-39.67%

Other income / net worth25.62%

Growth

Sales growth (latest year)-18.88%

Sales CAGR, 3 years-24.48%

Sales CAGR, 5 years-16.96%

Per share

EPS (TTM)Rs -7.69

EPS (latest year)Rs -7.69

EPS, 3-year averageRs -9.24

EPS, 5-year averageRs -6.26

Book value per shareRs -9.54

Sales per shareRs 9.24

Cash flow per shareRs -2.66

Free cash flow per shareRs -2.53

Efficiency

Asset turnover3.25x

Inventory turnover27.04x

Inventory days13 days

Debtor days13 days

Debtors turnover28.59x

Creditor days358 days

Cash conversion cycle-330 days

Working capital days-376 days

Leverage

Total debtRs 11 Cr

Cash and bankRs 6 Cr

Net debtRs 6 Cr

Debt to equity-0.21x

Interest coverage-709.00x

Owners' fund to total sources-335.75%

Debt to assets70.48%

Cash flow

Cash from Operating Activity (latest year)Rs -15 Cr

Cash from Investing Activity (latest year)Rs 1 Cr

Cash from Financing Activity (latest year)Rs 10 Cr

Net Cash Flow (latest year)Rs -4 Cr

Free cash flow (latest year)Rs -14 Cr

FCFE (approx.: FCF + change in debt)Rs -14 Cr

Statement figures

Net sales (TTM)Rs 51 Cr

Net sales (latest year)Rs 51 Cr

Operating profit excl. other income (latest year)Rs -26 Cr

Other income (TTM)Rs -14 Cr

EBITDA (TTM)Rs -40 Cr

PBDT (TTM)Rs -40 Cr

Profit before tax (TTM)Rs -43 Cr

Net profit (TTM)Rs -43 Cr

Net profit (latest year)Rs -43 Cr

Depreciation (TTM)Rs 3 Cr

Interest (TTM)Rs 0 Cr

Cost of goods sold (latest year)Rs 48 Cr

Total expenditure (latest year)Rs 78 Cr

Total income (latest year)Rs 38 Cr

Share capitalRs 55 Cr

ReservesRs -108 Cr

Shareholders' fundsRs -53 Cr

Total assetsRs 16 Cr

ReceivablesRs 2 Cr

InventoryRs 2 Cr

Other liabilitiesRs 58 Cr

Shares outstanding (crore)5.54

Computed by MarketFriction from the standalone statements. Returns use average balances.

Not enough history to build valuation bands (needs two years of profits and prices).

Not enough price history.

Red flags

F-score 3 of 8

serious	Negative equity Shareholders' equity is negative
look	Repeated losses Net loss in each of the last two years

Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

No quarterly results published.

Activity

Compare

No listed peers in this industry.

No bulk or block deals on record.

No corporate actions on record.

No announcements in our files yet.

Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.

No short selling reported to NSE in our files.

Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.

Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Tudor India Pvt Ltd?

Tudor India Pvt Ltd (517451) has a market capitalisation of Rs Cr. at the close.