MarketFriction

Winsome Textile Industries Ltd

BSE 514470 · Other Textile Products
₹78.10 -0.51%
BSE close2026-10-01
Market cap₹156 Cr.
P/E5.48

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales202.41195.20218.62220.88219.03200.70224.62222.10222.00207.67243.97237.52
Expenses180.71174.63193.61193.34193.03176.24201.65195.47194.67186.41214.32211.63
Operating Profit21.7020.5725.0127.5426.0024.4622.9726.6327.3321.2629.6525.89
OPM %10.72%10.54%11.44%12.47%11.87%12.19%10.23%11.99%12.31%10.24%12.15%10.90%
Other Income0.630.490.650.541.180.570.640.590.640.380.670.43
Interest10.8112.0111.0713.1611.9311.959.4112.4813.238.5114.048.76
Depreciation5.615.395.315.595.665.585.515.585.625.605.925.98
Profit before tax5.913.669.289.339.597.508.699.169.127.5310.3611.58
Tax %27.58%22.95%24.89%26.26%8.65%26.80%20.14%25.11%26.64%29.48%24.42%25.47%
Net Profit4.282.826.976.888.765.496.946.866.695.317.838.63
EPS in Rs2.161.423.523.474.422.773.503.463.382.683.954.35
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales658713698723662624956876823865896911
Expenses554601620638597567818783736764791807
Operating Profit104112788565571389388101105104
OPM %16%16%11%12%10%9%14%11%11%12%12%11%
Other Income11222-3-422322
Interest635448484933433944464845
Depreciation202725242222212222222323
Profit before tax2332714-4-1703525353639
Tax %9%32%28%15%-34%38%35%29%25%20%26%
Net Profit2022512-3-1452519282728
EPS in Rs10.3411.022.506.12-1.47-0.6122.9512.379.4314.1613.4214.36
Dividend Payout %0%0%0%0%0%0%0%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth3%8%1%5%
Compounded Profit Growth2%37%3%1%
Stock Price CAGR4%10%8%-13%
Return on Equity8%11%8%8%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital202020202020202020202020
Reserves118138151157170167166212236255283311
Borrowings380353361320283255271306278286253283
Other Liabilities228238263286280278269255225277277308
Total Liabilities746749795782752719727794760838834922
Fixed Assets336382374365343324303300293323318336
CWIP583500021910115
Investments000000000020
Other Assets353364417417408395422493458506512571
Total Assets746749795782752719727794760838834922
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity111991018877212694769070
Cash from Investing Activity-14-22-8-1-2-5-18-25-42-11-49
Cash from Financing Activity-100-77-92-86-77-16-7-67-36-79-18
Net Cash Flow-3002-2-011-2-03
Free Cash Flow957791867315772248115
CFO/OP122%96%132%108%121%37%29%111%93%94%75%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days404467646663765939535159
Inventory Days191202200188171189211169195239237257
Days Payable14915215616315216016111098143142158
Cash Conversion Cycle8394111908591126118136149147157
Working Capital Days-21-27-23-31-27-28-273634323132
ROCE %16%17%17%11%13%10%8%24%14%12%15%14%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters55.70%55.97%56.17%56.43%56.43%56.43%56.43%56.43%57.34%57.79%58.88%63.45%
FIIs30.96%30.96%30.96%29.93%29.93%29.93%29.80%25.67%23.14%20.54%15.83%8.05%
Public13.36%13.08%12.88%13.65%13.64%13.64%13.77%17.92%19.53%21.66%25.29%28.51%
No. of Shareholders4,9424,9034,9135,0404,9875,2485,6555,9316,1396,1166,0245,839

Fundamentals

Market Cap₹ 156 Cr.
Current Price₹ 78.8
Stock P/E5.48
Book Value₹ 167
ROCE14.4 %
ROE8.37 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)5%
Compounded Profit Growth (TTM)1%
Standalone figures.
Valuation
Market capRs 155 Cr
Enterprise valueRs 407 Cr
P/E (TTM)5.44x
Price to book0.47x
Price to sales0.17x
EV / EBITDA3.83x
EV / EBIT4.90x
EV / sales0.45x
Price to cash flow2.20x
Earnings yield18.39%
P/E, 3-year average6.26x
P/B, 3-year average0.50x
P/E, 5-year average5.10x
P/B, 5-year average0.49x
Profitability
Operating margin (excl. other income)11.71%
Operating margin (incl. other income)11.96%
EBITDA margin11.66%
Pre-tax margin4.24%
Net profit margin3.12%
Net margin, latest quarter3.63%
ROE8.39%
ROCE14.43%
ROA3.03%
ROE, 3-year average8.38%
ROCE, 3-year average13.84%
ROA, 3-year average2.91%
ROE, 5-year average11.39%
ROCE, 5-year average15.56%
ROA, 5-year average3.57%
ROIC (approx.)10.48%
Tax rate26.49%
Other income / net worth0.69%
Growth
Sales growth (latest year)3.53%
Profit growth (latest year)-5.27%
Sales CAGR, 3 years0.74%
Sales CAGR, 5 years7.51%
Profit CAGR, 3 years2.74%
Sales growth QoQ-2.64%
Profit growth QoQ10.22%
Sales growth YoY (latest quarter)6.94%
Profit growth YoY (latest quarter)25.80%
Per share
EPS (TTM)Rs 14.36
EPS (latest year)Rs 13.42
EPS (latest quarter)Rs 4.35
EPS, 3-year averageRs 12.34
EPS, 5-year averageRs 14.47
Book value per shareRs 166.86
Sales per shareRs 459.72
Cash flow per shareRs 35.47
Free cash flow per shareRs 7.57
Efficiency
Asset turnover0.97x
Fixed asset turnover2.66x
Inventory turnover1.85x
Inventory days197 days
Debtor days59 days
Debtors turnover6.22x
Creditor days158 days
Cash conversion cycle157 days
Working capital days32 days
Leverage
Total debtRs 283 Cr
Cash and bankRs 31 Cr
Net debtRs 252 Cr
Debt to equity0.86x
Net debt / EBITDA2.38x
Interest coverage1.87x
Owners' fund to total sources35.85%
Debt to assets30.71%
Cash flow
Cash from Operating Activity (latest year)Rs 70 Cr
Cash from Investing Activity (latest year)Rs -49 Cr
Cash from Financing Activity (latest year)Rs -18 Cr
Net Cash Flow (latest year)Rs 3 Cr
Free cash flow (latest year)Rs 15 Cr
FCFE (approx.: FCF + change in debt)Rs 45 Cr
Cash from ops / profit, 5 years2.47x
Sales to cash flow12.74x
Statement figures
Net sales (TTM)Rs 911 Cr
Net sales (latest year)Rs 896 Cr
Sales (latest quarter)Rs 238 Cr
Operating profit excl. other income (latest year)Rs 105 Cr
Operating profit (latest quarter)Rs 26 Cr
Other income (TTM)Rs 2 Cr
EBITDA (TTM)Rs 106 Cr
PBDT (TTM)Rs 62 Cr
Profit before tax (TTM)Rs 39 Cr
Tax (latest year)Rs 10 Cr
Net profit (TTM)Rs 28 Cr
Net profit (latest year)Rs 27 Cr
Net profit (latest quarter)Rs 9 Cr
Depreciation (TTM)Rs 23 Cr
Depreciation (latest quarter)Rs 6 Cr
Interest (TTM)Rs 45 Cr
Cost of goods sold (latest year)Rs 642 Cr
Total expenditure (latest year)Rs 791 Cr
Total income (latest year)Rs 898 Cr
Share capitalRs 20 Cr
ReservesRs 311 Cr
Shareholders' fundsRs 331 Cr
Total assetsRs 922 Cr
Net blockRs 336 Cr
Capital work in progressRs 15 Cr
InvestmentsRs 0 Cr
ReceivablesRs 144 Cr
InventoryRs 347 Cr
Other liabilitiesRs 308 Cr
Shares outstanding (crore)1.98
Ownership
Promoter holding63.45% (+7.02 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 5.4 is at the 39th percentile of its own 7.4-year range (median 6.0, low 1.9, high 15.0).
P/B 0.47 is at the 38th percentile (median 0.52).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period514470Nifty 50Difference
1 week-4.5%-2.8% -1.8 pts
1 month-10.0%-6.8% -3.2 pts
3 months-17.7%-7.6% -10.0 pts
3 years+23.7%+14.2% +9.5 pts
5 years+51.4%+27.9% +23.5 pts

Red flags

F-score 5 of 8
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹238 Cr +6.9% vs Jun 2025. Net profit ₹9 Cr +25.8%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
K P R Mill Ltd36,96740.519.6 %
Welspun Living Ltd21,27776.56.26 %
Vardhman Textiles Ltd15,33518.18.55 %
Trident Ltd11,46129.09.79 %
Indo Count Industries Ltd8,61457.18.19 %
Garware Technical Fibres Ltd7,36133.422.0 %
Kusumgar Ltd6,37850.718.8 %
Filatex India Ltd4,97325.919.1 %
Jindal Worldwide Ltd4,71955.78.63 %
Sanathan Textiles Ltd4,35271.66.89 %
Raymond Lifestyle Ltd4,02627.03.52 %
Alok Industries Ltd3,501-3.95 %
Nitin Spinners Ltd3,40316.112.2 %
Sangam (India) Ltd3,24825.810.7 %
Ganesha Ecosphere Ltd2,70347.85.58 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Winsome Textile Industries Ltd?

Winsome Textile Industries Ltd (514470) has a market capitalisation of Rs 156 Cr. at the 2026-10-01 close.

What is the P/E ratio of Winsome Textile Industries Ltd?

Winsome Textile Industries Ltd trades at a P/E of 5.48 on trailing twelve-month profit, at the 2026-10-01 close.

What were Winsome Textile Industries Ltd's latest quarterly results?

In the Jun 2026 quarter, Winsome Textile Industries Ltd sales was Rs 238 Cr (+6.9% vs Jun 2025) and net profit was Rs 9 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03