Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 54.80 | 57.27 | 55.12 | 46.31 | 44.03 | 44.64 | 42.52 | 36.31 | 41.91 | 35.02 | 44.53 | 38.67 |
| Operating costs | 53.16 | 56.00 | 53.28 | 43.87 | 42.65 | 41.86 | 41.47 | 34.69 | 40.23 | 32.63 | 42.52 | 37.29 |
| EBITDA | 1.64 | 1.27 | 1.84 | 2.44 | 1.38 | 2.78 | 1.05 | 1.62 | 1.68 | 2.39 | 2.01 | 1.38 |
| EBITDA margin % | 2.99% | 2.22% | 3.34% | 5.27% | 3.13% | 6.23% | 2.47% | 4.46% | 4.01% | 6.82% | 4.51% | 3.57% |
| Depreciation & amortisation | 1.20 | 1.03 | 1.16 | 1.01 | 0.62 | 0.80 | 0.83 | 0.81 | 0.82 | 0.86 | 0.79 | 0.86 |
| Finance costs | 1.99 | 1.79 | 1.99 | 1.36 | 1.08 | 0.63 | 0.82 | 0.59 | 0.65 | 0.57 | 0.49 | 0.59 |
| Non-operating income | 0.05 | 0.02 | 5.00 | 0.15 | 0.61 | 0.02 | 0.31 | 0.05 | 0.01 | 0.04 | 0.20 | 0.29 |
| Pre-tax profit | -1.50 | -1.53 | 3.69 | 0.22 | 0.29 | 1.37 | -0.29 | 0.27 | 0.22 | 1.00 | 0.93 | 0.22 |
| Effective tax rate % | -20.67% | -34.64% | 37.67% | 31.82% | 13.79% | 27.01% | -27.59% | 22.22% | 50.00% | 33.00% | -126.88% | 27.27% |
| Profit after tax | -1.19 | -1.00 | 2.30 | 0.15 | 0.25 | 1.00 | -0.20 | 0.20 | 0.12 | 0.66 | 2.10 | 0.16 |
| Earnings per share (Rs) | -2.03 | -1.70 | 3.92 | 0.26 | 0.43 | 1.70 | -0.34 | 0.34 | 0.20 | 1.12 | 3.58 | 0.27 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 291 | 301 | 331 | 319 | 293 | 140 | 257 | 281 | 218 | 178 | 158 | 160 |
| Operating costs | 276 | 285 | 310 | 300 | 283 | 136 | 243 | 266 | 212 | 169 | 150 | 153 |
| EBITDA | 15 | 17 | 21 | 19 | 10 | 4 | 15 | 15 | 5 | 8 | 8 | 7 |
| EBITDA margin % | 5% | 6% | 6% | 6% | 3.4% | 2.6% | 6% | 5% | 2.4% | 4.5% | 5% | 4.7% |
| Depreciation & amortisation | 4 | 4 | 4 | 4 | 7 | 7 | 6 | 5 | 5 | 3 | 3 | 3 |
| Finance costs | 8 | 8 | 7 | 7 | 8 | 8 | 8 | 9 | 7 | 4 | 2 | 2 |
| Non-operating income | 0 | 0 | 1 | 0 | -0 | 3 | 0 | 2 | 5 | 1 | -0 | 1 |
| Pre-tax profit | 3 | 4 | 11 | 7 | -5 | -8 | 1 | 2 | -2 | 2 | 2 | 2 |
| Effective tax rate % | 41% | 32% | 39% | 36% | -27% | -28% | 32% | 33% | -20% | 25% | -28% | |
| Profit after tax | 2 | 3 | 7 | 5 | -4 | -6 | 1 | 1 | -1 | 1 | 3 | 3 |
| Earnings per share (Rs) | 3.49 | 4.80 | 11.09 | 8.02 | -6.75 | -9.86 | 1.11 | 2.52 | -2.40 | 2.04 | 5.25 | 5.17 |
| Paid out as dividend % | 43% | 31% | 18% | 25% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Revenue CAGR | -6% | 2% | -17% | -4% | ||
| Profit CAGR | 6% | 19% | 74% | 143% | ||
| Share price CAGR | 4% | 22% | -9% | -4% | ||
| Average return on equity | 0% | 0% | -1% | 9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net block (property, plant) | 27 | 30 | 28 | 30 | 27 | 44 | 36 | 33 | 26 | 18 | 19 | 17 |
| Capital work in progress | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Current & other assets | 115 | 114 | 110 | 129 | 123 | 112 | 112 | 143 | 130 | 103 | 62 | 51 |
| Total assets | 142 | 144 | 138 | 159 | 151 | 156 | 148 | 176 | 155 | 121 | 81 | 68 |
| Share capital | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Reserves & surplus | 21 | 26 | 29 | 35 | 38 | 33 | 27 | 28 | 30 | 29 | 30 | 33 |
| Total debt | 55 | 57 | 48 | 54 | 49 | 65 | 60 | 74 | 66 | 42 | 27 | 16 |
| Other liabilities & provisions | 61 | 56 | 55 | 65 | 58 | 53 | 54 | 67 | 54 | 45 | 19 | 13 |
| Equity + liabilities | 142 | 144 | 138 | 159 | 151 | 156 | 148 | 176 | 155 | 121 | 81 | 68 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 10 | 8 | 19 | 7 | 15 | 17 | 11 | -3 | 17 | 24 | 22 | 12 |
| Investing cash flow | 1 | -6 | -3 | -4 | -3 | -8 | 0 | -1 | 1 | 8 | 17 | -3 |
| Free cash flow (after capex) | 10 | 1 | 16 | 3 | 12 | 9 | 11 | -4 | 16 | 32 | 22 | 9 |
| Financing cash flow | -11 | -3 | -17 | -3 | -12 | -9 | -11 | 4 | -18 | -32 | -39 | -9 |
| Net change in cash | -0 | -2 | -1 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 |
| Cash conversion (OCF / EBITDA) % | 64% | 57% | 124% | 51% | 103% | 175% | 297% | -20% | 115% | 474% | 251% | 131% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on capital employed % | 16% | 14% | 15% | 19% | 16% | 3% | -2% | 9% | 9% | 1% | 8% | 9% |
| Receivable days | 76 | 65 | 62 | 78 | 64 | 58 | 128 | 85 | 65 | 57 | 52 | 48 |
| Inventory days | 135 | 120 | 110 | 94 | 112 | 109 | 212 | 163 | 114 | 142 | 93 | 95 |
| Payable days | 98 | 72 | 65 | 68 | 66 | 60 | 125 | 111 | 65 | 82 | 56 | 42 |
| Cash cycle (days) | 113 | 113 | 107 | 103 | 110 | 107 | 215 | 136 | 114 | 117 | 89 | 101 |
| Working capital days | 17 | 19 | 22 | 24 | 28 | 16 | 23 | 34 | 31 | 37 | 34 | 47 |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoter group % | 30.89% | 30.89% | 34.01% | 37.52% | 37.52% | 37.51% | 37.51% | 37.51% | 37.51% | 37.51% | 37.53% | 37.53% |
| Domestic institutions % | 0.00% | 0.00% | 0.00% | 0.00% | 0.03% | 0.03% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Retail & others % | 69.12% | 69.12% | 65.98% | 62.49% | 62.46% | 62.46% | 62.48% | 62.48% | 62.48% | 62.50% | 62.46% | 62.48% |
| Shareholder count | 1,321 | 1,288 | 1,381 | 1,446 | 1,513 | 1,506 | 1,536 | 1,482 | 1,456 | 1,414 | 1,421 | 1,362 |
Fundamentals
Market value₹ 57.5 Cr.
Last price₹ 98.0
P/E (trailing)18.9
Book value / share₹ 66.9
Return on capital8.54 %
Return on equity8.81 %
Dividend yield0.00 %
Face value₹ 10.0
Revenue CAGR (TTM)-4%
Profit CAGR (TTM)143%
Standalone figures.
Valuation
Market capRs 61 Cr
Enterprise valueRs 77 Cr
P/E (TTM)20.06x
Price to book1.55x
Price to sales0.38x
EV / EBITDA9.62x
EV / EBIT16.49x
EV / sales0.48x
Price to cash flow4.94x
Earnings yield4.99%
P/E, 3-year average26.79x
P/B, 3-year average1.18x
P/E, 5-year average29.58x
P/B, 5-year average1.07x
Profitability
Operating margin (excl. other income)5.10%
Operating margin (incl. other income)5.07%
EBITDA margin5.00%
Pre-tax margin1.48%
Net profit margin1.90%
Net margin, latest quarter0.41%
ROE8.22%
ROCE8.02%
ROA4.13%
ROE, 3-year average2.54%
ROCE, 3-year average7.44%
ROA, 3-year average1.43%
ROE, 5-year average2.76%
ROCE, 5-year average8.33%
ROA, 5-year average1.12%
ROIC (approx.)10.80%
Tax rate-27.80%
Other income / net worth-0.13%
Growth
Sales growth (latest year)-11.12%
Profit growth (latest year)156.67%
Sales CAGR, 3 years-17.49%
Sales CAGR, 5 years2.43%
Profit CAGR, 3 years27.67%
Sales growth QoQ-13.16%
Profit growth QoQ-92.38%
Sales growth YoY (latest quarter)6.50%
Profit growth YoY (latest quarter)-20.00%
Per share
EPS (TTM)Rs 5.18
EPS (latest year)Rs 5.25
EPS (latest quarter)Rs 0.27
EPS, 3-year averageRs 1.63
EPS, 5-year averageRs 1.70
Book value per shareRs 66.91
Sales per shareRs 272.82
Cash flow per shareRs 21.04
Efficiency
Asset turnover2.33x
Fixed asset turnover9.14x
Inventory turnover5.62x
Inventory days65 days
Debtor days48 days
Debtors turnover7.66x
Leverage
Total debtRs 16 Cr
Cash and bankRs 0 Cr
Net debtRs 16 Cr
Debt to equity0.41x
Net debt / EBITDA2.00x
Interest coverage2.03x
Owners' fund to total sources57.88%
Debt to assets23.68%
Cash flow
Operating cash flow (latest year)Rs 12 Cr
Investing cash flow (latest year)Rs -3 Cr
Financing cash flow (latest year)Rs -9 Cr
Net change in cash (latest year)Rs -0 Cr
Sales to cash flow12.77x
Statement figures
Net sales (TTM)Rs 160 Cr
Net sales (latest year)Rs 158 Cr
Sales (latest quarter)Rs 39 Cr
Operating profit excl. other income (latest year)Rs 8 Cr
Operating profit (latest quarter)Rs 1 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 8 Cr
PBDT (TTM)Rs 6 Cr
Profit before tax (TTM)Rs 2 Cr
Tax (latest year)Rs -1 Cr
Net profit (TTM)Rs 3 Cr
Net profit (latest year)Rs 3 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 3 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 2 Cr
Cost of goods sold (latest year)Rs 130 Cr
Total expenditure (latest year)Rs 150 Cr
Total income (latest year)Rs 158 Cr
Share capitalRs 6 Cr
ReservesRs 33 Cr
Shareholders' fundsRs 39 Cr
Total assetsRs 68 Cr
Net blockRs 17 Cr
ReceivablesRs 21 Cr
InventoryRs 23 Cr
Other liabilitiesRs 13 Cr
Shares outstanding (crore)0.59
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 20.1 is at the 40th percentile of its own 6.7-year range
(median 25.4, low 4.0, high 75.5).
P/B 1.55 is at the 73th percentile (median 1.24).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 514322 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +1.3% | -2.8% | +4.0 pts |
| 1 month | -3.8% | -6.8% | +3.0 pts |
| 3 months | -12.5% | -7.6% | -4.9 pts |
| 3 years | -22.3% | +14.2% | -36.5 pts |
| 5 years | +152.5% | +27.9% | +124.6 pts |
Red flags
F-score 8 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹39 Cr +6.5% vs Jun 2025.
Net profit ₹0 Cr -20.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| K P R Mill Ltd | 36,967 | 40.5 | 19.6 % |
| Welspun Living Ltd | 21,277 | 76.5 | 6.26 % |
| Vardhman Textiles Ltd | 15,335 | 18.1 | 8.55 % |
| Trident Ltd | 11,461 | 29.0 | 9.79 % |
| Indo Count Industries Ltd | 8,614 | 57.1 | 8.19 % |
| Garware Technical Fibres Ltd | 7,361 | 33.4 | 22.0 % |
| Kusumgar Ltd | 6,378 | 50.7 | 18.8 % |
| Filatex India Ltd | 4,973 | 25.9 | 19.1 % |
| Jindal Worldwide Ltd | 4,719 | 55.7 | 8.63 % |
| Sanathan Textiles Ltd | 4,352 | 71.6 | 6.89 % |
| Raymond Lifestyle Ltd | 4,026 | 27.0 | 3.52 % |
| Alok Industries Ltd | 3,501 | -3.95 % | |
| Nitin Spinners Ltd | 3,403 | 16.1 | 12.2 % |
| Sangam (India) Ltd | 3,248 | 25.8 | 10.7 % |
| Ganesha Ecosphere Ltd | 2,703 | 47.8 | 5.58 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Kamadgiri Fashion Ltd?
Kamadgiri Fashion Ltd (514322) has a market capitalisation of Rs 57.5 Cr. at the 2026-09-30 close.
What is the P/E ratio of Kamadgiri Fashion Ltd?
Kamadgiri Fashion Ltd trades at a P/E of 18.9 on trailing twelve-month profit, at the 2026-09-30 close.
What were Kamadgiri Fashion Ltd's latest quarterly results?
In the Jun 2026 quarter, Kamadgiri Fashion Ltd sales was Rs 39 Cr (+6.5% vs Jun 2025) and net profit was Rs 0 Cr.