Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.41 | 10.95 | 12.48 | 15.07 | 20.24 | 10.21 | 18.57 | 13.37 | 0.00 | 0.00 | 2.95 | 22.00 |
| Expenses | 0.25 | 10.57 | 11.26 | 14.47 | 19.37 | 10.06 | 17.61 | 13.29 | 0.48 | 0.52 | 9.14 | 21.94 |
| Operating Profit | 0.16 | 0.38 | 1.22 | 0.60 | 0.87 | 0.15 | 0.96 | 0.08 | -0.48 | -0.52 | -6.19 | 0.06 |
| OPM % | 39.02% | 3.47% | 9.78% | 3.98% | 4.30% | 1.47% | 5.17% | 0.60% | -209.83% | 0.27% | ||
| Other Income | 0.17 | 0.00 | 0.28 | 0.00 | 0.00 | 0.00 | 0.00 | 0.27 | 0.30 | 0.30 | 0.07 | 0.07 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.02 | 0.06 | 0.06 | 0.05 | 0.05 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.33 | 0.38 | 1.50 | 0.60 | 0.87 | 0.15 | 0.90 | 0.33 | -0.24 | -0.28 | -6.17 | 0.08 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 81.11% | 27.27% | -29.17% | -7.14% | 0.00% | 0.00% |
| Net Profit | 0.33 | 0.38 | 1.50 | 0.60 | 0.87 | 0.15 | 0.17 | 0.24 | -0.17 | -0.26 | -6.17 | 0.08 |
| EPS in Rs | 0.05 | 0.06 | 0.22 | 0.09 | 0.13 | 0.02 | 0.03 | 0.04 | -0.03 | -0.04 | -0.92 | 0.01 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 23.85 | 64.08 | 16.32 | 24.95 |
| Expenses | 0.05 | 0.05 | 0.06 | 0.07 | 0.12 | 0.14 | 0.11 | 0.17 | 22.10 | 61.49 | 23.43 | 32.08 |
| Operating Profit | -0.05 | -0.05 | -0.06 | -0.07 | -0.12 | -0.14 | -0.11 | -0.17 | 1.75 | 2.59 | -7.11 | -7.13 |
| OPM % | 7.34% | 4.04% | -43.57% | -28.58% | ||||||||
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.45 | 0.00 | 0.94 | 0.74 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.20 | 0.22 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.05 | -0.05 | -0.06 | -0.07 | -0.12 | -0.14 | -0.11 | -0.17 | 2.20 | 2.53 | -6.37 | -6.61 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 28.85% | 0.00% | |
| Net Profit | -0.05 | -0.05 | -0.06 | -0.07 | -0.12 | -0.14 | -0.11 | -0.17 | 2.19 | 1.80 | -6.37 | -6.52 |
| EPS in Rs | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.02 | -0.02 | -0.03 | 0.33 | 0.27 | -0.95 | -0.98 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | -60% | ||
| Compounded Profit Growth | % | % | % | -556% | ||
| Stock Price CAGR | % | % | -13% | -49% | ||
| Return on Equity | % | % | % | -80% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.80 | 4.80 | 4.80 | 4.80 | 4.80 | 4.80 | 4.80 | 4.80 | 4.80 | 4.80 | 19.20 | 19.20 |
| Reserves | -11.24 | -11.29 | -11.34 | -11.40 | -11.47 | -11.59 | -11.73 | -11.84 | -12.01 | -9.82 | -8.02 | -14.39 |
| Borrowings | 0.34 | 0.39 | 0.44 | 0.50 | 0.54 | 0.69 | 0.83 | 0.94 | 0.00 | 0.00 | 0.06 | 1.71 |
| Other Liabilities | 6.12 | 6.12 | 6.12 | 6.12 | 6.15 | 6.12 | 6.12 | 6.12 | 7.23 | 16.50 | 16.17 | 11.83 |
| Total Liabilities | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 11.48 | 27.41 | 18.35 |
| Fixed Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.41 |
| Other Assets | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 11.46 | 27.39 | 13.94 |
| Total Assets | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 11.48 | 27.41 | 18.35 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0.50 | -0.05 | -0.05 | -0.06 | -0.04 | -0.15 | -0.14 | -0.11 | -0.14 | 2.79 | -16.23 | 2.01 |
| Cash from Investing Activity | 0.45 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 | 0.00 | -4.41 |
| Cash from Financing Activity | 0.05 | 0.05 | 0.06 | 0.06 | 0.04 | 0.16 | 0.13 | 0.11 | 0.14 | 0.01 | 14.40 | 1.45 |
| Net Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.79 | -1.83 | -0.95 |
| Free Cash Flow | -0.05 | -0.05 | -0.05 | -0.06 | -0.04 | -0.15 | -0.14 | -0.11 | -0.14 | 2.77 | -16.23 | 2.01 |
| CFO/OP | 1,000% | 100% | 100% | 100% | 57% | 125% | 100% | 100% | 82% | 158% | -625% | -29% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 132.69 | 111.87 | 130.39 | |||||||||
| Inventory Days | 0.00 | 0.00 | 0.00 | |||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 132.69 | 111.87 | 130.39 | |||||||||
| Working Capital Days | -119.68 | 58.16 | 8.95 | |||||||||
| ROCE % | 83.28% | -69.48% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 50.44% | 74.01% | 74.01% | 18.50% | 18.50% | 18.50% | 18.50% | 18.50% | 18.50% | 18.50% | 18.50% | 18.50% |
| DIIs | 1.16% | 1.16% | 1.05% | 0.27% | 0.33% | 0.33% | 0.33% | 0.33% | 0.33% | 0.33% | 0.33% | 0.33% |
| Public | 48.40% | 24.83% | 24.94% | 81.22% | 81.18% | 81.17% | 81.17% | 81.18% | 81.17% | 81.18% | 81.17% | 81.17% |
| No. of Shareholders | 3,722 | 3,717 | 3,965 | 4,761 | 11,281 | 13,433 | 13,177 | 12,855 | 13,016 | 13,041 | 12,947 | 12,911 |
Fundamentals
Market Cap₹ 29.9 Cr.
Current Price₹ 4.45
Book Value₹ 0.72
ROCE-69.5 %
ROE-79.7 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-60%
Compounded Profit Growth (TTM)-556%
Standalone figures.
Valuation
Market capRs 31 Cr
Enterprise valueRs 32 Cr
Price to book6.34x
Price to sales1.87x
EV / sales1.97x
Price to cash flow15.18x
Earnings yield-21.37%
P/E, 3-year average10.34x
P/B, 3-year average-0.50x
P/E, 5-year average10.34x
P/B, 5-year average-0.44x
Profitability
Operating margin (excl. other income)-43.57%
Operating margin (incl. other income)-37.81%
EBITDA margin-39.15%
Pre-tax margin-40.50%
Net profit margin-39.95%
Net margin, latest quarter0.36%
ROE-79.67%
ROCE-69.48%
ROA-27.84%
ROE, 3-year average-19.02%
ROCE, 3-year average6.90%
ROA, 3-year average6.50%
ROE, 5-year average-10.62%
ROCE, 5-year average6.90%
ROA, 5-year average-276.10%
ROIC (approx.)-98.16%
Other income / net worth19.54%
Growth
Sales growth (latest year)-74.53%
Profit growth (latest year)-453.89%
Sales growth QoQ645.76%
Sales growth YoY (latest quarter)64.55%
Profit growth YoY (latest quarter)-66.67%
Per share
EPS (TTM)Rs -0.97
EPS (latest year)Rs -3.32
EPS (latest quarter)Rs 0.01
EPS, 3-year averageRs 0.73
EPS, 5-year averageRs 0.32
Book value per shareRs 0.72
Sales per shareRs 2.43
Cash flow per shareRs 0.30
Free cash flow per shareRs 0.30
Efficiency
Asset turnover0.89x
Debtor days130 days
Debtors turnover2.80x
Cash conversion cycle130 days
Working capital days9 days
Leverage
Total debtRs 2 Cr
Cash and bankRs 0 Cr
Net debtRs 2 Cr
Debt to equity0.36x
Interest coverage-29.05x
Owners' fund to total sources26.21%
Debt to assets9.32%
Cash flow
Cash from Operating Activity (latest year)Rs 2 Cr
Cash from Investing Activity (latest year)Rs -4 Cr
Cash from Financing Activity (latest year)Rs 1 Cr
Net Cash Flow (latest year)Rs -1 Cr
Free cash flow (latest year)Rs 2 Cr
FCFE (approx.: FCF + change in debt)Rs 4 Cr
Sales to cash flow8.12x
Statement figures
Net sales (TTM)Rs 16 Cr
Net sales (latest year)Rs 16 Cr
Sales (latest quarter)Rs 22 Cr
Operating profit excl. other income (latest year)Rs -7 Cr
Operating profit (latest quarter)Rs 0 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs -6 Cr
PBDT (TTM)Rs -7 Cr
Profit before tax (TTM)Rs -7 Cr
Net profit (TTM)Rs -7 Cr
Net profit (latest year)Rs -6 Cr
Net profit (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 16 Cr
Total expenditure (latest year)Rs 23 Cr
Total income (latest year)Rs 17 Cr
Share capitalRs 19 Cr
ReservesRs -14 Cr
Shareholders' fundsRs 5 Cr
Total assetsRs 18 Cr
InvestmentsRs 4 Cr
ReceivablesRs 6 Cr
Other liabilitiesRs 12 Cr
Shares outstanding (crore)6.72
Ownership
Promoter holding18.50% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | 514060 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +11.0% | -2.8% | +13.8 pts |
| 1 month | +12.7% | -6.8% | +19.4 pts |
| 3 months | -4.8% | -7.6% | +2.8 pts |
| 3 years | -30.6% | +14.2% | -44.8 pts |
| 5 years | +8.9% | +27.9% | -19.0 pts |
Red flags
F-score 3 of 8| explain | Debt up, profit down Borrowings up 2750% while net profit fell in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹22 Cr +64.5% vs Jun 2025.
Net profit ₹0 Cr -66.7%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Redington Ltd | 31,697 | 17.6 | 18.4 % |
| MMTC Ltd | 8,514 | 42.3 | 8.67 % |
| MSTC Ltd | 5,028 | 21.5 | 30.3 % |
| BN Agrochem Ltd | 1,898 | 111 | 4.44 % |
| Creative Newtech Ltd | 1,646 | 22.3 | 18.8 % |
| Pervasive Commodities Ltd | 1,049 | 22.1 % | |
| RRP Defense Ltd | 843 | -11.1 % | |
| Yamuna Syndicate Ltd | 784 | 8.56 | 4.17 % |
| Shiv Aum Steels Ltd | 742 | 77.9 | 8.20 % |
| State Trading Corporation of India Ltd | 644 | 13.3 | % |
| Arvaya Healthcare Ltd | 600 | 451 | % |
| SMT Engineering Ltd | 596 | 24.3 | 25.4 % |
| HP Telecom India Ltd | 528 | 20.7 | 19.9 % |
| Riddhi Siddhi Gluco Biols Ltd | 527 | 37.2 | 2.74 % |
| Oswal Agro Mills Ltd | 474 | 2.03 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Newtrac Foods & Beverages Ltd?
Newtrac Foods & Beverages Ltd (514060) has a market capitalisation of Rs 29.9 Cr. at the 2026-10-01 close.
What were Newtrac Foods & Beverages Ltd's latest quarterly results?
In the Jun 2026 quarter, Newtrac Foods & Beverages Ltd sales was Rs 22 Cr (+64.5% vs Jun 2025) and net profit was Rs 0 Cr.