Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8.32 | 9.38 | 8.07 | 4.97 | 7.41 | 3.06 | 4.20 | 0.06 | 0.03 | 0.01 | 13.16 | 6.54 |
| Expenses | 8.29 | 9.56 | 9.12 | 5.13 | 7.47 | 4.38 | 5.06 | 0.25 | 0.29 | 0.87 | 14.69 | 6.77 |
| Operating Profit | 0.03 | -0.18 | -1.05 | -0.16 | -0.06 | -1.32 | -0.86 | -0.19 | -0.26 | -0.86 | -1.53 | -0.23 |
| OPM % | 0.36% | -1.92% | -13.01% | -3.22% | -0.81% | -43.14% | -20.48% | -316.67% | -866.67% | -8,600.00% | -11.63% | -3.52% |
| Other Income | 1.08 | 0.80 | 0.02 | 1.16 | 1.08 | 1.11 | 1.38 | 1.27 | 1.34 | 0.68 | 1.01 | 0.99 |
| Interest | 0.20 | 0.16 | 0.42 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Profit before tax | 0.91 | 0.46 | -1.45 | 1.00 | 1.02 | -0.21 | 0.52 | 1.08 | 1.08 | -0.18 | -0.53 | 0.76 |
| Tax % | 26.37% | 21.74% | -17.24% | 25.00% | 25.49% | -23.81% | 25.00% | 25.00% | 25.00% | -27.78% | -18.87% | 28.95% |
| Net Profit | 0.67 | 0.36 | -1.19 | 0.75 | 0.76 | -0.16 | 0.38 | 0.81 | 0.80 | -0.14 | -0.42 | 0.54 |
| EPS in Rs | 0.19 | 0.10 | -0.34 | 0.21 | 0.22 | -0.05 | 0.11 | 0.23 | 0.23 | -0.04 | -0.12 | 0.15 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2.55 | 19.14 | 44.69 | 162.02 | 121.36 | 78.77 | 148.05 | 173.51 | 33.45 | 19.63 | 12.76 | 19.74 |
| Expenses | 3.01 | 18.85 | 43.09 | 159.47 | 122.28 | 79.97 | 142.79 | 174.47 | 34.55 | 22.04 | 15.60 | 22.62 |
| Operating Profit | -0.46 | 0.29 | 1.60 | 2.55 | -0.92 | -1.20 | 5.26 | -0.96 | -1.10 | -2.41 | -2.84 | -2.88 |
| OPM % | -18.04% | 1.52% | 3.58% | 1.57% | -0.76% | -1.52% | 3.55% | -0.55% | -3.29% | -12.28% | -22.26% | -14.59% |
| Other Income | 0.70 | 0.72 | 1.39 | 0.79 | 1.18 | 1.41 | 5.59 | 3.57 | 3.87 | 4.74 | 4.30 | 4.02 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.87 | 1.05 | 0.01 | 0.00 | 0.00 |
| Depreciation | 0.05 | 0.05 | 0.04 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Profit before tax | 0.19 | 0.96 | 2.95 | 3.33 | 0.25 | 0.21 | 10.84 | 1.73 | 1.71 | 2.31 | 1.45 | 1.13 |
| Tax % | 31.58% | 9.38% | 23.39% | 29.13% | 28.00% | 23.81% | 19.00% | 28.32% | 31.58% | 25.11% | 32.41% | |
| Net Profit | 0.13 | 0.87 | 2.26 | 2.36 | 0.18 | 0.15 | 8.78 | 1.24 | 1.17 | 1.73 | 0.98 | 0.78 |
| EPS in Rs | 0.05 | 0.35 | 0.65 | 0.67 | 0.05 | 0.04 | 2.51 | 0.35 | 0.33 | 0.49 | 0.28 | 0.22 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 17% | -31% | -58% | 34% | ||
| Compounded Profit Growth | 22% | 46% | -8% | -56% | ||
| Stock Price CAGR | -10% | -15% | -22% | -32% | ||
| Return on Equity | 4% | 5% | 2% | 2% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12.50 | 12.50 | 12.50 | 17.50 | 35.00 | 35.00 | 35.00 | 35.00 | 35.00 | 35.00 | 35.00 | 35.00 |
| Reserves | 11.89 | 12.02 | 16.70 | 25.39 | 10.25 | 10.42 | 10.47 | 18.91 | 19.61 | 20.80 | 22.53 | 23.51 |
| Borrowings | 0.02 | 0.17 | 0.00 | 0.00 | 0.00 | 0.00 | 3.95 | 0.00 | 12.72 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 1.58 | 0.51 | 2.78 | 8.42 | 26.70 | 42.38 | 38.76 | 51.22 | 12.38 | 3.47 | 5.84 | 8.87 |
| Total Liabilities | 25.99 | 25.20 | 31.98 | 51.31 | 71.95 | 87.80 | 88.18 | 105.13 | 79.71 | 59.27 | 63.37 | 67.38 |
| Fixed Assets | 0.17 | 0.12 | 0.11 | 0.07 | 0.07 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.01 | 9.56 | 14.93 | 16.71 | 27.87 | 27.59 | 15.62 | 0.67 | 0.53 | 20.16 | 58.08 | 58.64 |
| Other Assets | 25.81 | 15.52 | 16.94 | 34.53 | 44.01 | 60.15 | 72.50 | 104.39 | 79.11 | 39.04 | 5.22 | 8.68 |
| Total Assets | 25.99 | 25.20 | 31.98 | 51.31 | 71.95 | 87.80 | 88.18 | 105.13 | 79.71 | 59.27 | 63.37 | 67.38 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -1.41 | 3.96 | -0.49 | -8.24 | 12.78 | 1.86 | -8.92 | -1.43 | 4.73 | -3.67 | -4.47 | -3.66 |
| Cash from Investing Activity | 1.22 | -4.06 | -3.57 | -0.62 | -10.36 | -6.13 | 4.42 | 5.94 | -16.51 | 17.50 | 4.38 | 3.74 |
| Cash from Financing Activity | -0.02 | 0.15 | 4.06 | 11.42 | 0.00 | 0.00 | 3.95 | -4.28 | 11.86 | -13.77 | -0.01 | 0.00 |
| Net Cash Flow | -0.20 | 0.05 | 0.00 | 2.56 | 2.42 | -4.27 | -0.55 | 0.23 | 0.08 | 0.07 | -0.09 | 0.08 |
| Free Cash Flow | -1.41 | 3.96 | -0.53 | -8.24 | 12.78 | -1.89 | -7.39 | -1.44 | 4.71 | -3.67 | -4.48 | -3.66 |
| CFO/OP | 340% | -876% | -145% | -506% | 527% | -334% | 746% | -21% | -762% | 291% | 161% | 110% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 697.50 | 0.00 | 50.15 | 75.55 | 74.14 | 117.18 | 164.54 | 98.22 | 8.01 | 0.87 | 71.59 | 218.26 |
| Inventory Days | 0.00 | 0.00 | 0.00 | 48.88 | 0.00 | 0.00 | 0.00 | 33.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Days Payable | 66.98 | 116.96 | ||||||||||
| Cash Conversion Cycle | 697.50 | 0.00 | 50.15 | 57.44 | 74.14 | 117.18 | 164.54 | 14.44 | 8.01 | 0.87 | 71.59 | 218.26 |
| Working Capital Days | 1,528.75 | 442.29 | 268.51 | 191.69 | 26.88 | 49.56 | 105.74 | 65.68 | 77.37 | 381.70 | -20.83 | -21.74 |
| ROCE % | 0.62% | 0.77% | 3.56% | 8.18% | 7.56% | 0.55% | 0.44% | 20.98% | 4.29% | 5.15% | 4.09% | 2.50% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 25.50% | 25.50% | 25.50% | 25.50% | 25.50% | 25.50% | 25.50% | 25.50% | 25.50% | 25.50% | 25.50% | 25.50% |
| Public | 74.50% | 74.49% | 74.49% | 74.50% | 74.51% | 74.50% | 74.49% | 74.50% | 74.50% | 74.50% | 74.49% | 74.50% |
| No. of Shareholders | 26,403 | 26,154 | 27,158 | 26,871 | 26,986 | 27,118 | 27,074 | 26,907 | 26,762 | 26,442 | 26,183 | 25,912 |
Fundamentals
Market Cap₹ 13.3 Cr.
Current Price₹ 3.80
Stock P/E17.1
Book Value₹ 16.7
ROCE2.50 %
ROE1.69 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)34%
Compounded Profit Growth (TTM)-56%
Standalone figures.
Valuation
Market capRs 12 Cr
Enterprise valueRs 12 Cr
P/E (TTM)15.66x
Price to book0.21x
Price to sales0.62x
EV / EBITDA10.21x
EV / EBIT10.31x
EV / sales0.59x
Earnings yield6.39%
P/E, 3-year average15.35x
P/B, 3-year average0.33x
P/E, 5-year average14.33x
P/B, 5-year average0.49x
Profitability
Operating margin (excl. other income)-22.26%
Operating margin (incl. other income)11.44%
EBITDA margin5.78%
Pre-tax margin5.72%
Net profit margin3.95%
Net margin, latest quarter8.26%
ROE1.69%
ROCE2.50%
ROA1.50%
ROE, 3-year average2.29%
ROCE, 3-year average3.69%
ROA, 3-year average2.00%
ROE, 5-year average5.36%
ROCE, 5-year average7.27%
ROA, 5-year average3.29%
ROIC (approx.)1.32%
Tax rate32.41%
Other income / net worth7.35%
Growth
Sales growth (latest year)-35.00%
Profit growth (latest year)-43.35%
Sales CAGR, 3 years-58.10%
Sales CAGR, 5 years-30.51%
Profit CAGR, 3 years-7.54%
Profit CAGR, 5 years45.55%
Sales growth QoQ-50.30%
Sales growth YoY (latest quarter)10800.00%
Profit growth YoY (latest quarter)-33.33%
Per share
EPS (TTM)Rs 0.22
EPS (latest year)Rs 0.28
EPS (latest quarter)Rs 0.15
EPS, 3-year averageRs 0.37
EPS, 5-year averageRs 0.79
Book value per shareRs 16.72
Sales per shareRs 5.64
Cash flow per shareRs -1.05
Free cash flow per shareRs -1.05
Efficiency
Asset turnover0.19x
Fixed asset turnover212.67x
Debtor days218 days
Debtors turnover1.67x
Creditor days117 days
Cash conversion cycle218 days
Working capital days-22 days
Leverage
Cash and bankRs 1 Cr
Net debtRs -1 Cr
Net debt / EBITDA-0.50x
Owners' fund to total sources86.84%
Cash flow
Cash from Operating Activity (latest year)Rs -4 Cr
Cash from Investing Activity (latest year)Rs 4 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -4 Cr
Cash from ops / profit, 5 years-0.61x
Statement figures
Net sales (TTM)Rs 20 Cr
Net sales (latest year)Rs 13 Cr
Sales (latest quarter)Rs 7 Cr
Operating profit excl. other income (latest year)Rs -3 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 4 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 1 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 1 Cr
Net profit (latest year)Rs 1 Cr
Net profit (latest quarter)Rs 1 Cr
Depreciation (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 13 Cr
Total expenditure (latest year)Rs 16 Cr
Total income (latest year)Rs 17 Cr
Share capitalRs 35 Cr
ReservesRs 24 Cr
Shareholders' fundsRs 59 Cr
Total assetsRs 67 Cr
Net blockRs 0 Cr
InvestmentsRs 59 Cr
ReceivablesRs 8 Cr
Other liabilitiesRs 9 Cr
Shares outstanding (crore)3.50
Ownership
Promoter holding25.50% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 15.7 is at the 35th percentile of its own 9.4-year range
(median 22.9, low 2.8, high 390.4).
P/B 0.21 is at the 1th percentile (median 0.58).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 513713 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +3.3% | -2.8% | +6.0 pts |
| 1 month | -3.9% | -6.8% | +2.9 pts |
| 3 months | -3.6% | -7.6% | +4.0 pts |
| 3 years | -54.5% | +14.2% | -68.7 pts |
| 5 years | -56.9% | +27.9% | -84.8 pts |
Red flags
F-score 3 of 8| explain | Weak cash conversion Cash from operations was -304% of net profit over the last 3 years |
| explain | Receivables outrunning sales Receivables grew 98% vs sales -35% in 2026 |
| look | Profit leans on other income Other income was 297% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹7 Cr +10800.0% vs Jun 2025.
Net profit ₹1 Cr -33.3%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| L T Foods Ltd | 13,987 | 21.8 | 17.6 % |
| KRBL Ltd | 8,840 | 11.7 | 15.2 % |
| Gujarat Ambuja Exports Ltd | 7,419 | 17.7 | 12.5 % |
| TruAlt Bioenergy Ltd | 3,940 | 25.2 | 10.4 % |
| Kaveri Seed Company Ltd | 3,801 | 15.2 | 15.8 % |
| Sanstar Ltd | 2,122 | 48.2 | 5.69 % |
| Amir Chand Jagdish Kumar (Exports) Ltd | 2,091 | 16.9 | 15.7 % |
| GRM Overseas Ltd | 1,632 | 21.3 | 14.0 % |
| AVT Natural Products Ltd | 1,403 | 16.7 | 14.2 % |
| Chamanlal Setia Exports Ltd | 1,401 | 11.2 | 18.2 % |
| Gulshan Polyols Ltd | 1,027 | 6.96 | 18.6 % |
| Regaal Resources Ltd | 909 | 14.0 | 12.0 % |
| Bombay Super Hybrid Seeds Ltd | 893 | 31.1 | 16.0 % |
| True Green Bio Energy Ltd | 622 | 11.6 | 13.8 % |
| Mangalam Global Enterprise Ltd | 533 | 14.4 | 17.0 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of White Organic Agro Ltd?
White Organic Agro Ltd (513713) has a market capitalisation of Rs 13.3 Cr. at the 2026-10-01 close.
What is the P/E ratio of White Organic Agro Ltd?
White Organic Agro Ltd trades at a P/E of 17.1 on trailing twelve-month profit, at the 2026-10-01 close.
What were White Organic Agro Ltd's latest quarterly results?
In the Jun 2026 quarter, White Organic Agro Ltd sales was Rs 7 Cr (+10800.0% vs Jun 2025) and net profit was Rs 1 Cr.