Price
Financials
Standalone, Rs crore| Sep 2014 | Dec 2014 | Mar 2015 | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 | 0.01 | 0.03 | 0.02 | 0.00 | 0.03 | 0.01 |
| Operating Profit | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | -0.02 | -0.01 | -0.03 | -0.02 | 0.00 | -0.03 | -0.01 |
| OPM % | ||||||||||||
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.01 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 |
| Profit before tax | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.04 | -0.02 | -0.04 | 0.00 | 0.00 | -0.03 | -0.01 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||
| Net Profit | -0.02 | -0.02 | -0.02 | -0.01 | -0.02 | -0.03 | -0.01 | -0.05 | 0.00 | 0.00 | -0.03 | -0.01 |
| EPS in Rs | -0.08 | -0.08 | -0.08 | -0.04 | -0.08 | -0.12 | -0.04 | -0.21 | 0.00 | 0.00 | -0.12 | -0.04 |
| Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.07 | 0.00 | 0.00 | 0.00 | 2.02 | 0.00 | 0.00 | 1.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.05 | 0.02 | 0.01 | 0.03 | 1.83 | 0.06 | 0.06 | 1.29 | 0.08 | 0.04 | 0.05 | 0.06 |
| Operating Profit | 0.02 | -0.02 | -0.01 | -0.03 | 0.19 | -0.06 | -0.06 | 0.15 | -0.08 | -0.04 | -0.05 | -0.06 |
| OPM % | 28.57% | 9.41% | 10.42% | |||||||||
| Other Income | 0.02 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.01 | 0.00 | 0.05 | 0.00 | 0.02 | 0.03 |
| Interest | 0.03 | 0.07 | 0.04 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.02 | 0.02 | 0.02 | 0.01 |
| Profit before tax | -0.07 | -0.17 | -0.13 | -0.15 | 0.12 | -0.12 | -0.13 | 0.07 | -0.05 | -0.06 | -0.05 | -0.04 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
| Net Profit | -0.07 | -0.17 | -0.13 | -0.15 | 0.12 | -0.13 | -0.13 | 0.07 | -0.05 | -0.06 | -0.05 | -0.04 |
| EPS in Rs | -0.29 | -0.71 | -0.54 | -0.62 | 0.50 | -0.54 | -0.54 | 0.29 | -0.21 | -0.25 | -0.21 | -0.16 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | % | ||
| Compounded Profit Growth | 3% | 10% | % | 17% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | -5% | -4% | -5% | -5% |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2.41 | 2.41 | 2.41 | 2.41 | 2.41 | 2.41 | 2.41 | 2.41 | 2.41 | 2.41 | 2.41 | 2.41 |
| Reserves | -0.59 | -0.66 | -0.83 | -0.96 | -1.11 | -0.99 | -1.12 | -1.24 | -1.18 | -1.23 | -1.29 | -1.33 |
| Borrowings | 0.37 | 0.40 | 0.43 | 0.47 | 0.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 0.93 | 0.87 | 0.84 | 0.84 | 0.84 | 0.48 | 0.54 | 1.35 | 0.39 | 0.24 | 0.24 | 0.25 |
| Total Liabilities | 3.12 | 3.02 | 2.85 | 2.76 | 2.40 | 1.90 | 1.83 | 2.52 | 1.62 | 1.42 | 1.36 | 1.33 |
| Fixed Assets | 1.07 | 0.98 | 0.90 | 0.82 | 0.74 | 0.65 | 0.57 | 0.49 | 0.41 | 0.39 | 0.37 | 0.35 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.38 | 0.40 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 1.67 | 1.64 | 1.83 | 1.94 | 1.66 | 1.25 | 1.26 | 2.03 | 1.21 | 1.03 | 0.99 | 0.98 |
| Total Assets | 3.12 | 3.02 | 2.85 | 2.76 | 2.40 | 1.90 | 1.83 | 2.52 | 1.62 | 1.42 | 1.36 | 1.33 |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.25 | -0.02 | -0.06 | -0.02 | -0.03 | 0.42 | -0.04 | -0.13 | 0.25 | -0.02 | 0.14 | 0.00 |
| Cash from Investing Activity | 0.00 | 0.00 | 0.25 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activity | -0.20 | 0.00 | 0.00 | 0.00 | -0.25 | -0.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Cash Flow | 0.05 | -0.02 | 0.19 | 0.10 | -0.28 | 0.21 | -0.04 | -0.13 | 0.25 | -0.02 | 0.14 | 0.00 |
| Free Cash Flow | 0.25 | -0.02 | -0.06 | -0.02 | -0.03 | 0.42 | -0.04 | -0.13 | 0.25 | -0.02 | 0.14 | 0.00 |
| CFO/OP | 192% | -100% | 300% | 200% | 100% | 221% | 67% | 217% | 167% | 25% | -350% | 0% |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 193.91 | 886.43 | 32.52 | 45.62 | ||||||||
| Inventory Days | 2,254.41 | 9,216.25 | 51.26 | 0.00 | ||||||||
| Days Payable | 236.18 | 912.50 | 20.51 | |||||||||
| Cash Conversion Cycle | 2,212.14 | 9,190.18 | 63.28 | 45.62 | ||||||||
| Working Capital Days | 775.62 | 3,806.43 | 103.00 | 136.88 | ||||||||
| ROCE % | -1.84% | -4.81% | -4.58% | -6.32% | 8.05% | -8.86% | -10.57% | 5.83% | -4.15% | -5.22% | -4.55% |
| Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | |
|---|---|---|---|---|---|---|---|---|
| Promoters | 73.97% | 73.97% | 73.97% | 73.97% | 73.97% | 73.97% | 73.97% | 73.97% |
| Public | 26.03% | 26.03% | 26.03% | 26.03% | 26.03% | 26.03% | 26.03% | 26.03% |
| No. of Shareholders | 603 | 603 | 602 | 602 | 601 | 603 | 603 | 602 |
Fundamentals
Market Cap₹ Cr.
Current Price₹
Book Value₹
ROCE-4.55 %
ROE-4.55 %
Dividend Yield%
Face Value₹ 10.0
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)17%
Standalone figures.
Profitability
ROE-4.55%
ROCE-4.55%
ROA-3.72%
ROE, 3-year average-4.64%
ROCE, 3-year average-4.64%
ROA, 3-year average-3.77%
ROE, 5-year average-3.73%
ROCE, 5-year average-3.73%
ROA, 5-year average-2.78%
ROIC (approx.)-7.81%
Other income / net worth1.85%
Per share
EPS (TTM)Rs -0.21
EPS (latest year)Rs -0.21
EPS (latest quarter)Rs -0.04
EPS, 3-year averageRs -0.22
EPS, 5-year averageRs -0.18
Book value per shareRs 4.49
Free cash flow per shareRs 0.00
Efficiency
Creditor days21 days
Cash conversion cycle46 days
Working capital days137 days
Leverage
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Owners' fund to total sources81.20%
Cash flow
Free cash flow (latest year)Rs 0 Cr
Statement figures
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs -0 Cr
Net profit (latest quarter)Rs -0 Cr
Depreciation (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 2 Cr
ReservesRs -1 Cr
Shareholders' fundsRs 1 Cr
Total assetsRs 1 Cr
Net blockRs 0 Cr
ReceivablesRs 0 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)0.24
Ownership
Promoter holding73.97% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Dec 2017Sales ₹0 Cr.
Net loss ₹0 Cr.
Activity
CompareNo listed peers in this industry.
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Kusum Iron & Steel Ltd?
Kusum Iron & Steel Ltd (513625) has a market capitalisation of Rs Cr. at the close.
What were Kusum Iron & Steel Ltd's latest quarterly results?
In the Dec 2017 quarter, Kusum Iron & Steel Ltd sales was Rs 0 Cr with a net loss of Rs 0 Cr.