Price
Financials
Standalone, Rs crore| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2011 | Mar 2012 | |
|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 2.02 | 0.03 | 0.02 | 0.03 | 0.00 | 0.00 |
| Operating Profit | -2.02 | -0.03 | -0.02 | -0.03 | 0.00 | 0.00 |
| OPM % | ||||||
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.05 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -2.02 | -0.03 | -0.07 | -0.03 | 0.00 | 0.00 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | ||
| Net Profit | -2.02 | -0.03 | -0.07 | -0.03 | 0.00 | 0.00 |
| EPS in Rs | ||||||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | % | ||
| Compounded Profit Growth | % | % | % | % | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | % | % | % | % |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2011 | Mar 2012 | |
|---|---|---|---|---|---|---|
| Equity Capital | 7.36 | 7.36 | 7.36 | 7.36 | 7.36 | 7.36 |
| Reserves | -15.70 | -15.73 | -15.80 | -15.83 | -15.84 | -15.84 |
| Borrowings | 25.14 | 25.14 | 8.42 | 8.42 | 8.43 | 8.43 |
| Other Liabilities | 0.00 | 0.01 | 0.03 | 0.05 | 0.05 | 0.05 |
| Total Liabilities | 16.80 | 16.78 | 0.01 | 0.00 | 0.00 | 0.00 |
| Fixed Assets | 12.27 | 12.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 4.53 | 4.51 | 0.01 | 0.00 | 0.00 | 0.00 |
| Total Assets | 16.80 | 16.78 | 0.01 | 0.00 | 0.00 | 0.00 |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2011 | Mar 2012 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 12.80 | -0.01 | 16.71 | 0.00 | ||
| Cash from Investing Activity | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Cash from Financing Activity | -12.87 | 0.00 | -16.72 | 0.00 | ||
| Net Cash Flow | -0.07 | -0.01 | -0.01 | 0.00 | ||
| Free Cash Flow | 12.80 | -0.01 | 16.71 | 0.00 | ||
| CFO/OP | -634% | 33% | -83,550% | 0% |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2011 | Mar 2012 | |
|---|---|---|---|---|---|---|
| Debtor Days | ||||||
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | ||||||
| Working Capital Days | ||||||
| ROCE % | -0.18% | -0.24% |
| Mar 2016 | Jun 2016 | Mar 2017 | Jun 2017 | |
|---|---|---|---|---|
| Promoters | 33.13% | 33.13% | 33.13% | 33.13% |
| DIIs | 6.46% | 6.46% | 6.46% | 6.46% |
| Public | 60.40% | 60.40% | 60.40% | 60.40% |
| No. of Shareholders | 1,966 | 1,966 | 1,966 | 1,966 |
Fundamentals
Market Cap₹ Cr.
Current Price₹ 8.50
Book Value₹
ROCE%
ROE%
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)%
Standalone figures.
Profitability
ROE0.36%
ROCE-0.18%
ROA-0.18%
ROIC (approx.)-0.18%
Per share
EPS (TTM)Rs -0.04
EPS (latest year)Rs -0.04
Book value per shareRs -11.37
Cash flow per shareRs -0.01
Free cash flow per shareRs 0.00
Efficiency
Inventory turnover0.00x
Leverage
Total debtRs 25 Cr
Cash and bankRs 0 Cr
Net debtRs 25 Cr
Debt to equity-3.00x
Owners' fund to total sources-49.88%
Debt to assets149.82%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 0 Cr
FCFE (approx.: FCF + change in debt)Rs 0 Cr
Statement figures
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs -0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 7 Cr
ReservesRs -16 Cr
Shareholders' fundsRs -8 Cr
Total assetsRs 17 Cr
Net blockRs 12 Cr
InventoryRs 4 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)0.74
Ownership
Promoter holding33.13%
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
F-score 3 of 6| serious | Negative equity Shareholders' equity is negative |
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
No quarterly results published.
Activity
CompareNo listed peers in this industry.
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Inlac Granston Ltd?
Inlac Granston Ltd (513617) has a market capitalisation of Rs Cr. at the close.