MarketFriction

Parab Infra Ltd

BSE 513359
Market cap₹0.11 Cr.
Not trading

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Mar 2020
Sales0.000.450.210.240.170.090.060.080.000.140.000.00
Expenses0.050.510.160.090.060.130.270.030.211.300.680.00
Operating Profit-0.05-0.060.050.150.11-0.04-0.210.05-0.21-1.16-0.680.00
OPM %-13.33%23.81%62.50%64.71%-44.44%-350.00%62.50%-828.57%
Other Income0.180.510.000.020.000.000.000.000.080.000.000.01
Interest0.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation0.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax0.130.450.050.170.11-0.04-0.210.05-0.13-1.16-0.680.01
Tax %30.77%31.11%20.00%29.41%36.36%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit0.090.320.030.120.08-0.04-0.210.05-0.13-1.16-0.680.01
EPS in Rs0.170.600.060.220.15-0.07-0.390.09-0.24-2.16-1.270.02
Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Sales0.000.000.000.001.110.290.890.450.000.370.00
Expenses0.030.050.070.131.040.441.120.710.431.846.07
Operating Profit-0.03-0.05-0.07-0.130.07-0.15-0.23-0.26-0.43-1.47-6.07
OPM %6.31%-51.72%-25.84%-57.78%-397.30%
Other Income-0.150.060.080.210.690.870.851.010.720.000.01
Interest0.000.000.000.010.070.000.000.000.000.000.00
Depreciation0.000.000.000.000.000.000.000.000.000.000.00
Profit before tax-0.180.010.010.070.690.720.620.750.29-1.47-6.06
Tax %0.00%0.00%0.00%14.29%31.88%16.67%30.65%30.67%34.48%0.00%0.00%
Net Profit-0.180.010.000.060.460.600.430.520.19-1.47-6.06
EPS in Rs0.140.861.120.800.970.35-2.74-11.29
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%%%-100%
Compounded Profit Growth%%%-312%
Stock Price CAGR%%%%
Return on Equity%-11%-21%-70%
Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Equity Capital4.144.144.144.175.375.375.375.375.375.375.37
Reserves-4.38-4.38-4.38-0.376.096.697.117.637.826.350.29
Borrowings0.000.007.278.040.040.040.000.000.000.010.01
Other Liabilities0.777.710.010.010.720.420.570.380.150.160.05
Total Liabilities0.537.477.0411.8512.2212.5213.0513.3813.3411.895.72
Fixed Assets0.000.000.000.000.000.000.003.001.601.201.20
CWIP0.000.000.000.000.000.000.000.000.000.000.00
Investments0.000.000.001.752.972.793.130.000.002.212.21
Other Assets0.537.477.0410.109.259.739.9210.3811.748.482.31
Total Assets0.537.477.0411.8512.2212.5213.0513.3813.3411.895.72
Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Cash from Operating Activity0.010.050.070.280.27-1.21-0.78-3.53-0.05
Cash from Investing Activity0.000.000.00-1.620.000.580.603.000.00
Cash from Financing Activity0.000.000.001.22-0.130.850.350.000.08
Net Cash Flow0.010.050.07-0.120.140.220.17-0.530.03
Free Cash Flow0.010.050.070.280.27-0.631.48-3.53-0.05
CFO/OP-33%-100%-54%457%-180%526%254%821%1%
Mar 2010Mar 2011Mar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020
Debtor Days253.200.000.000.000.00
Inventory Days0.000.000.00
Days Payable
Cash Conversion Cycle253.200.000.000.000.00
Working Capital Days2,781.89-163.62-57.4256.78374.86
ROCE %0.29%0.85%6.51%6.10%5.04%5.89%2.21%-11.80%-69.66%
Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019
Promoters13.05%13.05%13.05%13.05%13.05%13.05%13.05%13.05%13.05%13.05%13.05%13.05%
Public86.95%86.95%86.95%86.95%86.95%86.95%86.95%86.95%86.95%86.95%86.95%86.95%
No. of Shareholders20,72420,73320,74220,75520,75920,76920,73420,74220,74220,74220,71520,700

Fundamentals

Market Cap₹ 0.11 Cr.
Current Price₹ 0.21
Book Value₹ 10.6
ROCE-69.7 %
ROE-69.7 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-100%
Compounded Profit Growth (TTM)-312%
Standalone figures.
Valuation
P/E, 3-year average34.90x
P/B, 3-year average0.50x
P/E, 5-year average21.03x
P/B, 5-year average0.51x
Profitability
ROE-69.74%
ROCE-69.66%
ROA-68.82%
ROE, 3-year average-26.70%
ROCE, 3-year average-26.41%
ROA, 3-year average-26.35%
ROE, 5-year average-14.50%
ROCE, 5-year average-13.66%
ROA, 5-year average-14.35%
ROIC (approx.)-34.75%
Other income / net worth0.18%
Growth
Profit growth YoY (latest quarter)-80.00%
Per share
EPS (TTM)Rs -3.74
EPS (latest quarter)Rs 0.02
EPS, 3-year averageRs 0.35
EPS, 5-year averageRs 0.71
Book value per shareRs 10.81
Cash flow per shareRs -0.10
Free cash flow per shareRs -0.10
Efficiency
Cash conversion cycle0 days
Working capital days375 days
Leverage
Total debtRs 0 Cr
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Debt to equity0.00x
Owners' fund to total sources98.95%
Debt to assets0.17%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Cash from Financing Activity (latest year)Rs 0 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -0 Cr
FCFE (approx.: FCF + change in debt)Rs -0 Cr
Statement figures
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs -2 Cr
PBDT (TTM)Rs -2 Cr
Profit before tax (TTM)Rs -2 Cr
Net profit (TTM)Rs -2 Cr
Net profit (latest year)Rs -6 Cr
Net profit (latest quarter)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 5 Cr
ReservesRs 0 Cr
Shareholders' fundsRs 6 Cr
Total assetsRs 6 Cr
Net blockRs 1 Cr
InvestmentsRs 2 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)0.52
Ownership
Promoter holding13.05% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 0.02 is at the 23th percentile (median 0.02).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Not enough price history.

Red flags

F-score 2 of 6
lookRepeated losses Net loss in each of the last two years
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Mar 2020
Sales ₹0 Cr -100.0% vs Sep 2018. Net profit ₹0 Cr -80.0%.

Activity

Compare
No listed peers in this industry.
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Parab Infra Ltd?

Parab Infra Ltd (513359) has a market capitalisation of Rs 0.11 Cr. at the close.

What were Parab Infra Ltd's latest quarterly results?

In the Mar 2020 quarter, Parab Infra Ltd sales was Rs 0 Cr (-100.0% vs Sep 2018) and net profit was Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03