Price
Financials
Standalone, Rs crore| Sep 2013 | Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 | Mar 2015 | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.06 | 0.00 | 0.03 | 0.02 | 0.00 | 0.01 | 0.81 | 0.13 | 0.00 | 0.00 | 0.00 | 0.01 |
| Expenses | 0.04 | 0.00 | 0.06 | 0.02 | 0.00 | 0.00 | 0.82 | 0.13 | 0.00 | 0.01 | 0.01 | 0.02 |
| Operating Profit | 0.02 | 0.00 | -0.03 | 0.00 | 0.00 | 0.01 | -0.01 | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 |
| OPM % | 33.33% | -100.00% | 0.00% | 100.00% | -1.23% | 0.00% | -100.00% | |||||
| Other Income | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Profit before tax | 0.02 | 0.00 | -0.02 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | -0.01 | -0.02 | -0.01 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||||
| Net Profit | 0.02 | 0.00 | -0.02 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 |
| EPS in Rs | 0.04 | 0.00 | -0.04 | 0.00 | 0.00 | 0.02 | 0.02 | 0.00 | 0.00 | -0.02 | -0.02 | -0.02 |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | TTM | |
|---|---|---|---|---|---|---|---|---|
| Sales | 1.63 | 1.62 | 8.35 | 9.11 | 8.70 | 7.39 | 4.37 | 0.01 |
| Expenses | 1.64 | 1.61 | 8.34 | 9.08 | 8.67 | 7.97 | 4.42 | 0.04 |
| Operating Profit | -0.01 | 0.01 | 0.01 | 0.03 | 0.03 | -0.58 | -0.05 | -0.03 |
| OPM % | -0.61% | 0.62% | 0.12% | 0.33% | 0.34% | -7.85% | -1.14% | -300.00% |
| Other Income | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.07 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 |
| Profit before tax | -0.04 | 0.00 | 0.00 | 0.01 | 0.01 | -0.60 | 0.01 | -0.04 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |||
| Net Profit | -0.04 | -0.01 | -0.01 | 0.01 | 0.01 | -0.59 | 0.00 | -0.03 |
| EPS in Rs | -0.07 | -0.02 | -0.02 | 0.02 | 0.02 | -1.07 | 0.00 | -0.06 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 22% | -22% | -99% | ||
| Compounded Profit Growth | % | % | % | -250% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | % | -1% | -2% | 0% |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 5.50 | 5.50 | 5.50 | 5.50 | 5.50 | 5.50 | 5.50 |
| Reserves | 4.06 | 4.06 | 4.05 | 4.05 | 4.06 | 3.47 | 3.47 |
| Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 3.40 | 9.03 | 9.82 | 10.20 | 8.15 | 1.56 | 0.64 |
| Total Liabilities | 12.96 | 18.59 | 19.37 | 19.75 | 17.71 | 10.53 | 9.61 |
| Fixed Assets | 0.14 | 0.13 | 0.11 | 0.09 | 0.08 | 0.06 | 0.05 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 3.83 | 0.18 | 0.56 | 4.64 | 0.34 | 2.85 | 0.75 |
| Other Assets | 8.99 | 18.28 | 18.70 | 15.02 | 17.29 | 7.62 | 8.81 |
| Total Assets | 12.96 | 18.59 | 19.37 | 19.75 | 17.71 | 10.53 | 9.61 |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.75 | -3.46 | 0.19 | 4.05 | -4.22 | 2.45 | -2.12 |
| Cash from Investing Activity | -0.72 | 3.65 | -0.38 | -4.09 | 4.30 | -2.51 | 2.10 |
| Cash from Financing Activity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Cash Flow | 0.03 | 0.19 | -0.19 | -0.04 | 0.08 | -0.06 | -0.02 |
| Free Cash Flow | 0.75 | -3.46 | 0.19 | 4.05 | -4.22 | 2.45 | -2.12 |
| CFO/OP | -7,500% | -34,500% | 1,900% | 13,500% | -14,067% | -422% | 4,240% |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 33.59 | 33.80 | 6.56 | 6.01 | 6.29 | 42.97 | 74.34 |
| Inventory Days | 660.15 | 1,300.60 | 351.40 | 7.65 | 239.24 | 74.99 | 318.44 |
| Days Payable | 763.80 | 1,533.92 | 373.34 | 410.93 | 192.66 | 77.47 | 52.38 |
| Cash Conversion Cycle | -70.05 | -199.53 | -15.38 | -397.26 | 52.87 | 40.49 | 340.40 |
| Working Capital Days | 1,238.31 | 2,027.78 | 385.54 | 192.32 | 379.26 | 294.86 | 676.54 |
| ROCE % | 0.00% | 0.00% | 0.10% | 0.10% | -6.48% | 0.11% |
Fundamentals
Market Cap₹ Cr.
Current Price₹ 1.01
Book Value₹ 16.2
ROCE0.11 %
ROE0.00 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-99%
Compounded Profit Growth (TTM)-250%
Standalone figures.
Valuation
P/E, 3-year average36.85x
P/B, 3-year average0.07x
Profitability
Operating margin (excl. other income)0.33%
Operating margin (incl. other income)0.33%
EBITDA margin0.33%
Pre-tax margin0.11%
Net profit margin0.11%
Net margin, latest quarter-100.00%
ROE0.10%
ROCE0.10%
ROA0.05%
ROE, 3-year average-0.03%
ROCE, 3-year average0.10%
ROA, 3-year average-0.02%
ROIC (approx.)0.10%
Growth
Sales growth (latest year)9.10%
Sales CAGR, 3 years77.46%
Sales growth YoY (latest quarter)-98.77%
Profit growth YoY (latest quarter)-200.00%
Per share
EPS (TTM)Rs 0.02
EPS (latest year)Rs 0.02
EPS (latest quarter)Rs -0.02
EPS, 3-year averageRs -0.01
Book value per shareRs 17.36
Sales per shareRs 16.56
Cash flow per shareRs 7.36
Free cash flow per shareRs -3.85
Efficiency
Asset turnover0.46x
Fixed asset turnover101.22x
Inventory turnover47.68x
Inventory days8 days
Debtor days6 days
Debtors turnover60.73x
Creditor days52 days
Cash conversion cycle340 days
Working capital days677 days
Leverage
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Net debt / EBITDA-0.67x
Owners' fund to total sources48.35%
Cash flow
Cash from Operating Activity (latest year)Rs 4 Cr
Cash from Investing Activity (latest year)Rs -4 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -2 Cr
Sales to cash flow2.25x
Statement figures
Net sales (TTM)Rs 9 Cr
Net sales (latest year)Rs 9 Cr
Sales (latest quarter)Rs 0 Cr
Operating profit excl. other income (latest year)Rs 0 Cr
Operating profit (latest quarter)Rs -0 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs -0 Cr
Depreciation (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 9 Cr
Total expenditure (latest year)Rs 9 Cr
Total income (latest year)Rs 9 Cr
Share capitalRs 6 Cr
ReservesRs 4 Cr
Shareholders' fundsRs 10 Cr
Total assetsRs 20 Cr
Net blockRs 0 Cr
InvestmentsRs 5 Cr
ReceivablesRs 0 Cr
InventoryRs 0 Cr
Other liabilitiesRs 10 Cr
Shares outstanding (crore)0.55
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
F-score 7 of 7No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2016Sales ₹0 Cr -92.3% vs Jun 2015.
Net loss ₹0 Cr.
Activity
CompareNo listed peers in this industry.
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Stock Net International Ltd?
Stock Net International Ltd (512640) has a market capitalisation of Rs Cr. at the close.
What were Stock Net International Ltd's latest quarterly results?
In the Jun 2016 quarter, Stock Net International Ltd sales was Rs 0 Cr (-92.3% vs Jun 2015) with a net loss of Rs 0 Cr.