Price
Financials
Standalone, Rs crore| Mar 2015 | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 158.14 | 50.92 | 9.22 | 3.42 | 7.02 | 1.23 | 1.01 | 0.00 | 0.47 | 0.10 | 0.00 | 0.00 |
| Expenses | 177.49 | 55.29 | 18.15 | 9.88 | 24.39 | 15.79 | 10.58 | 4.74 | 6.34 | 1.27 | 1.45 | 1.16 |
| Operating Profit | -19.35 | -4.37 | -8.93 | -6.46 | -17.37 | -14.56 | -9.57 | -4.74 | -5.87 | -1.17 | -1.45 | -1.16 |
| OPM % | -12.24% | -8.58% | -96.85% | -188.89% | -247.44% | -1,183.74% | -947.52% | -1,248.94% | -1,170.00% | |||
| Other Income | 13.55 | 0.34 | 0.22 | 7.78 | 0.00 | 0.00 | 7.39 | 0.00 | 0.00 | 0.01 | 0.00 | 0.08 |
| Interest | 3.71 | 3.60 | 3.44 | 4.53 | 4.26 | 0.00 | 0.00 | 0.49 | -2.13 | 0.00 | 0.00 | 0.00 |
| Depreciation | 3.28 | 3.22 | 3.22 | 3.22 | 3.23 | 2.30 | 2.24 | 2.27 | 2.26 | 2.07 | 1.37 | 1.52 |
| Profit before tax | -12.79 | -10.85 | -15.37 | -6.43 | -24.86 | -16.86 | -4.42 | -7.50 | -6.00 | -3.23 | -2.82 | -2.60 |
| Tax % | -5.47% | 0.00% | 0.00% | 181.65% | 26.19% | 0.00% | 0.00% | 0.00% | -10.00% | 0.00% | 0.00% | 0.00% |
| Net Profit | -12.09 | -10.85 | -15.38 | -18.11 | -31.37 | -16.86 | -4.42 | -7.50 | -5.41 | -3.23 | -2.82 | -2.60 |
| EPS in Rs | -7.80 | -7.00 | -9.92 | -11.68 | -20.24 | -10.88 | -2.85 | -4.84 | -3.49 | -2.08 | -1.82 | -1.68 |
| Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 101 | 387 | 659 | 633 | 345 | 462 | 341 | 70 | 3 | 1 |
| Expenses | 0 | 0 | 100 | 357 | 640 | 596 | 373 | 505 | 419 | 108 | 35 | 10 |
| Operating Profit | -0 | -0 | 1 | 30 | 19 | 37 | -28 | -44 | -78 | -38 | -32 | -10 |
| OPM % | -5% | 1.4% | 8% | 2.8% | 6% | -8% | -9% | -23% | -54% | -1,193% | -1,693% | |
| Other Income | 0 | 0 | 0 | 2 | 27 | 7 | 11 | 39 | 52 | 11 | 8 | 0 |
| Interest | 0 | 0 | 1 | 13 | 29 | 23 | 19 | 16 | 15 | 16 | 1 | -2 |
| Depreciation | 0 | 0 | 0 | 5 | 9 | 15 | 16 | 15 | 13 | 13 | 9 | 7 |
| Profit before tax | 0 | 0 | 0 | 14 | 7 | 5 | -53 | -35 | -54 | -55 | -34 | -15 |
| Tax % | 100% | 67% | 35% | 35% | 58% | -25% | 2% | -1% | 33% | -2% | ||
| Net Profit | 0 | 0 | 0 | 9 | 5 | 2 | -40 | -36 | -54 | -73 | -34 | -14 |
| EPS in Rs | 0.00 | 0.00 | 0.05 | 5.96 | 3.13 | 1.30 | -25.67 | -23.30 | -34.61 | -47.17 | -21.69 | -9.07 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 30% | -66% | -82% | -94% | ||
| Compounded Profit Growth | % | % | 2% | 77% | ||
| Stock Price CAGR | -13% | % | % | % | ||
| Return on Equity | % | % | % | % |
| Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Sep 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
| Reserves | 15 | 15 | 13 | 29 | 33 | 35 | -4 | -41 | -94 | -167 | -201 | -207 |
| Borrowings | 9 | 13 | 88 | 104 | 199 | 261 | 392 | 391 | 345 | 340 | 337 | 337 |
| Other Liabilities | 1 | 33 | 82 | 207 | 299 | 367 | 411 | 472 | 116 | 89 | 39 | 39 |
| Total Liabilities | 40 | 76 | 198 | 354 | 547 | 680 | 814 | 839 | 382 | 277 | 190 | 184 |
| Fixed Assets | 2 | 3 | 3 | 67 | 59 | 107 | 100 | 87 | 77 | 64 | 55 | 57 |
| CWIP | 24 | 65 | 102 | 60 | 61 | 0 | 0 | 1 | 4 | 5 | 5 | 0 |
| Investments | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 14 | 8 | 92 | 228 | 427 | 573 | 714 | 751 | 301 | 208 | 130 | 128 |
| Total Assets | 40 | 76 | 198 | 354 | 547 | 680 | 814 | 839 | 382 | 277 | 190 | 184 |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0 | 31 | -17 | 48 | -102 | 25 | -86 | -34 | 86 | 1 | 1 | |
| Cash from Investing Activity | -30 | -44 | -58 | -41 | 19 | -6 | -21 | 45 | -6 | 19 | 4 | |
| Cash from Financing Activity | 39 | 4 | 75 | 6 | 89 | -37 | 109 | -14 | -80 | -20 | -5 | |
| Net Cash Flow | 9 | -9 | 0 | 13 | 6 | -18 | 2 | -4 | 0 | -0 | 0 | |
| Free Cash Flow | -26 | -10 | -72 | 40 | -105 | 23 | -94 | -37 | 80 | -0 | 1 | |
| CFO/OP | -2,300% | -62,920% | -1,149% | 162% | -526% | 70% | 305% | 70% | -112% | -3% | -2% |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 240 | 36 | 102 | 102 | 30 | 220 | 355 | 254 | 190 | 555 | 89 | |
| Inventory Days | 0 | 0 | 127 | 64 | 77 | 43 | 68 | 144 | 67 | 108 | 3 | |
| Days Payable | 281 | 191 | 3 | 192 | 274 | 304 | 91 | 262 | 230 | |||
| Cash Conversion Cycle | 240 | 36 | -52 | -24 | 104 | 71 | 149 | 93 | 166 | 400 | -139 | |
| Working Capital Days | 31 | -182 | 28 | -24 | -2 | -12 | -182 | -64 | 42 | 18 | -2,240 | |
| ROCE % | 0% | 0% | 2% | 20% | 18% | 10% | -8% | -5% | -12% | -17% | -20% |
| Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | |
|---|---|---|---|---|---|---|---|
| Promoters | 61.77% | 61.77% | 61.77% | 61.77% | 61.77% | 61.77% | 61.77% |
| DIIs | 6.29% | 6.29% | 6.29% | 6.29% | 6.29% | 6.29% | 6.29% |
| Public | 31.95% | 31.95% | 31.95% | 31.95% | 31.95% | 31.95% | 31.95% |
| No. of Shareholders | 3,159 | 3,159 | 3,174 | 3,178 | 3,177 | 3,204 | 2,598 |
Fundamentals
Market Cap₹ 3.18 Cr.
Current Price₹ 2.05
Book Value₹ -124
ROCE-19.7 %
ROE%
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-94%
Compounded Profit Growth (TTM)77%
Standalone figures.
Valuation
P/B, 3-year average-0.09x
P/B, 5-year average0.26x
Profitability
Operating margin (excl. other income)-1192.99%
Operating margin (incl. other income)-899.26%
EBITDA margin-245.39%
Pre-tax margin-540.59%
Net profit margin-518.82%
ROE19.93%
ROCE-19.70%
ROA-14.40%
ROE, 3-year average62.24%
ROCE, 3-year average-16.42%
ROA, 3-year average-15.12%
ROE, 5-year average115.62%
ROCE, 5-year average-12.72%
ROA, 5-year average-11.01%
ROIC (approx.)-9.05%
Tax rate1.75%
Other income / net worth-4.29%
Growth
Sales growth (latest year)-96.13%
Sales CAGR, 3 years-81.96%
Sales CAGR, 5 years-66.40%
Per share
EPS (TTM)Rs -9.07
EPS (latest year)Rs -21.69
EPS (latest quarter)Rs -1.68
EPS, 3-year averageRs -34.49
EPS, 5-year averageRs -30.49
Book value per shareRs -119.68
Sales per shareRs 1.75
Cash flow per shareRs 0.34
Free cash flow per shareRs 0.65
Efficiency
Asset turnover0.01x
Fixed asset turnover0.05x
Inventory turnover135.09x
Inventory days3 days
Debtor days89 days
Debtors turnover4.11x
Creditor days230 days
Cash conversion cycle-139 days
Working capital days-2240 days
Leverage
Total debtRs 337 Cr
Cash and bankRs 1 Cr
Net debtRs 336 Cr
Debt to equity-1.81x
Interest coverage-17.78x
Owners' fund to total sources-97.81%
Debt to assets177.44%
Cash flow
Cash from Operating Activity (latest year)Rs 1 Cr
Cash from Investing Activity (latest year)Rs 4 Cr
Cash from Financing Activity (latest year)Rs -5 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 1 Cr
FCFE (approx.: FCF + change in debt)Rs -3 Cr
Sales to cash flow5.21x
Statement figures
Net sales (TTM)Rs 3 Cr
Net sales (latest year)Rs 3 Cr
Operating profit excl. other income (latest year)Rs -32 Cr
Operating profit (latest quarter)Rs -1 Cr
Other income (TTM)Rs 8 Cr
EBITDA (TTM)Rs -7 Cr
PBDT (TTM)Rs -7 Cr
Profit before tax (TTM)Rs -15 Cr
Tax (latest year)Rs -1 Cr
Net profit (TTM)Rs -14 Cr
Net profit (latest year)Rs -34 Cr
Net profit (latest quarter)Rs -3 Cr
Depreciation (TTM)Rs 7 Cr
Depreciation (latest quarter)Rs 2 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 30 Cr
Total expenditure (latest year)Rs 35 Cr
Total income (latest year)Rs 11 Cr
Share capitalRs 16 Cr
ReservesRs -201 Cr
Shareholders' fundsRs -186 Cr
Total assetsRs 190 Cr
Net blockRs 55 Cr
Capital work in progressRs 5 Cr
ReceivablesRs 1 Cr
InventoryRs 0 Cr
Other liabilitiesRs 39 Cr
Shares outstanding (crore)1.55
Ownership
Promoter holding61.77% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
F-score 4 of 8| serious | Negative equity Shareholders' equity is negative |
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Dec 2017Sales ₹0 Cr.
Net loss ₹3 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Redington Ltd | 31,697 | 17.6 | 18.4 % |
| MMTC Ltd | 8,514 | 42.3 | 8.67 % |
| MSTC Ltd | 5,028 | 21.5 | 30.3 % |
| BN Agrochem Ltd | 1,898 | 111 | 4.44 % |
| Creative Newtech Ltd | 1,646 | 22.3 | 18.8 % |
| Pervasive Commodities Ltd | 1,049 | 22.1 % | |
| RRP Defense Ltd | 843 | -11.1 % | |
| Yamuna Syndicate Ltd | 784 | 8.56 | 4.17 % |
| Shiv Aum Steels Ltd | 742 | 77.9 | 8.20 % |
| State Trading Corporation of India Ltd | 644 | 13.3 | % |
| Arvaya Healthcare Ltd | 600 | 451 | % |
| SMT Engineering Ltd | 596 | 24.3 | 25.4 % |
| HP Telecom India Ltd | 528 | 20.7 | 19.9 % |
| Riddhi Siddhi Gluco Biols Ltd | 527 | 37.2 | 2.74 % |
| Oswal Agro Mills Ltd | 474 | 2.03 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Ennore Coke Ltd?
Ennore Coke Ltd (512369) has a market capitalisation of Rs 3.18 Cr. at the close.
What were Ennore Coke Ltd's latest quarterly results?
In the Dec 2017 quarter, Ennore Coke Ltd sales was Rs 0 Cr with a net loss of Rs 3 Cr.