Price
Financials
Standalone, Rs crore| Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 15.67 | 17.46 | 18.27 | 20.72 | 21.92 | 19.50 | 22.87 | 22.89 | 21.94 | 13.52 |
| Expenses | 15.62 | 16.52 | 17.42 | 19.51 | 21.17 | 18.13 | 21.64 | 22.78 | 22.46 | 12.57 |
| Operating Profit | 0.05 | 0.94 | 0.85 | 1.21 | 0.75 | 1.37 | 1.23 | 0.11 | -0.52 | 0.95 |
| OPM % | 0.32% | 5.38% | 4.65% | 5.84% | 3.42% | 7.03% | 5.38% | 0.48% | -2.37% | 7.03% |
| Other Income | 0.02 | 1.30 | 0.17 | 0.16 | 0.39 | 0.15 | 0.11 | 0.10 | -0.08 | 0.07 |
| Interest | 0.16 | 0.17 | 0.26 | 0.19 | 0.21 | 0.19 | 0.19 | 0.23 | 0.14 | 0.15 |
| Depreciation | 0.73 | 0.25 | 0.28 | 0.25 | 1.02 | 0.35 | 0.31 | 0.33 | 0.33 | 0.28 |
| Profit before tax | -0.82 | 1.82 | 0.48 | 0.93 | -0.09 | 0.98 | 0.84 | -0.35 | -1.07 | 0.59 |
| Tax % | 13.41% | 28.02% | 27.08% | 27.96% | 88.89% | 28.57% | 28.57% | -28.57% | -24.30% | 27.12% |
| Net Profit | -0.93 | 1.32 | 0.35 | 0.68 | -0.17 | 0.71 | 0.61 | -0.25 | -0.81 | 0.43 |
| EPS in Rs |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2019 | Mar 2020 | TTM | |
|---|---|---|---|---|---|---|---|
| Sales | 21.58 | 26.63 | 33.30 | 39.54 | 78.37 | 87.20 | 81.22 |
| Expenses | 17.79 | 21.43 | 26.86 | 33.32 | 74.69 | 85.00 | 79.45 |
| Operating Profit | 3.79 | 5.20 | 6.44 | 6.22 | 3.68 | 2.20 | 1.77 |
| OPM % | 17.56% | 19.53% | 19.34% | 15.73% | 4.70% | 2.52% | 2.18% |
| Other Income | 0.09 | 0.05 | 1.23 | 1.12 | 2.09 | 0.27 | 0.20 |
| Interest | 0.37 | 0.69 | 0.53 | 0.49 | 0.83 | 0.74 | 0.71 |
| Depreciation | 0.67 | 1.61 | 1.72 | 1.73 | 1.79 | 1.31 | 1.25 |
| Profit before tax | 2.84 | 2.95 | 5.42 | 5.12 | 3.15 | 0.42 | 0.01 |
| Tax % | 44.01% | 35.59% | 37.27% | 35.94% | 31.11% | 38.10% | |
| Net Profit | 1.59 | 1.90 | 3.40 | 3.28 | 2.17 | 0.27 | -0.02 |
| EPS in Rs | |||||||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | 1% | ||
| Compounded Profit Growth | % | % | % | -92% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | % | % | % | 1% |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2019 | Mar 2020 | |
|---|---|---|---|---|---|---|
| Equity Capital | 2.50 | 2.50 | 2.50 | 2.50 | 2.50 | 2.50 |
| Reserves | 6.73 | 8.64 | 11.93 | 15.49 | 52.76 | 52.12 |
| Borrowings | 7.59 | 6.08 | 3.90 | 6.70 | 5.56 | 4.99 |
| Other Liabilities | 7.21 | 9.52 | 9.39 | 10.45 | 23.02 | 24.74 |
| Total Liabilities | 24.03 | 26.74 | 27.72 | 35.14 | 83.84 | 84.35 |
| Fixed Assets | 10.89 | 11.84 | 11.67 | 11.57 | 9.79 | 8.48 |
| CWIP | 0.32 | 0.00 | 0.27 | 1.00 | 0.00 | 0.00 |
| Investments | 0.82 | 0.82 | 0.82 | 0.82 | 6.97 | 4.55 |
| Other Assets | 12.00 | 14.08 | 14.96 | 21.75 | 67.08 | 71.32 |
| Total Assets | 24.03 | 26.74 | 27.72 | 35.14 | 83.84 | 84.35 |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2019 | Mar 2020 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 4.54 | 1.70 | ||||
| Cash from Investing Activity | -1.92 | -2.02 | ||||
| Cash from Financing Activity | -2.64 | 2.35 | ||||
| Net Cash Flow | -0.02 | 2.03 | ||||
| Free Cash Flow | 2.48 | -0.56 | ||||
| CFO/OP | 99% | 64% |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2019 | Mar 2020 | |
|---|---|---|---|---|---|---|
| Debtor Days | 108.92 | 125.82 | 83.08 | 66.83 | 137.67 | 130.60 |
| Inventory Days | 93.24 | 57.40 | 67.79 | 83.65 | 72.36 | 89.11 |
| Days Payable | 158.27 | 157.92 | 97.27 | 69.41 | 74.48 | 85.91 |
| Cash Conversion Cycle | 43.90 | 25.31 | 53.60 | 81.07 | 135.55 | 133.80 |
| Working Capital Days | 95.56 | 87.31 | 79.58 | 99.33 | 138.79 | 129.05 |
| ROCE % | 21.56% | 33.47% | 25.62% | 2.16% |
Fundamentals
Market Cap₹ Cr.
Current Price₹
Book Value₹
ROCE2.16 %
ROE0.75 %
Dividend Yield%
Face Value₹ 10.0
Compounded Sales Growth (TTM)1%
Compounded Profit Growth (TTM)-92%
Standalone figures.
Profitability
Operating margin (excl. other income)19.53%
Operating margin (incl. other income)19.71%
EBITDA margin2.43%
Pre-tax margin0.01%
Net profit margin-0.02%
Net margin, latest quarter3.18%
ROE18.65%
ROCE21.39%
ROA7.48%
ROIC (approx.)2.71%
Tax rate35.59%
Other income / net worth0.45%
Growth
Sales growth (latest year)23.40%
Profit growth (latest year)19.50%
Sales growth QoQ-38.38%
Sales growth YoY (latest quarter)-30.67%
Profit growth YoY (latest quarter)-39.44%
Per share
EPS (TTM)Rs -0.08
EPS (latest year)Rs 7.60
EPS (latest quarter)Rs 1.72
Book value per shareRs 44.56
Sales per shareRs 324.88
Free cash flow per shareRs -2.24
Efficiency
Asset turnover1.00x
Fixed asset turnover2.25x
Inventory turnover7.49x
Inventory days49 days
Debtor days126 days
Debtors turnover2.90x
Creditor days86 days
Cash conversion cycle134 days
Working capital days129 days
Leverage
Total debtRs 6 Cr
Cash and bankRs 0 Cr
Net debtRs 6 Cr
Debt to equity0.55x
Net debt / EBITDA3.02x
Interest coverage1.01x
Owners' fund to total sources41.66%
Debt to assets22.74%
Cash flow
Free cash flow (latest year)Rs -1 Cr
FCFE (approx.: FCF + change in debt)Rs -2 Cr
Statement figures
Net sales (TTM)Rs 81 Cr
Net sales (latest year)Rs 27 Cr
Sales (latest quarter)Rs 14 Cr
Operating profit excl. other income (latest year)Rs 5 Cr
Operating profit (latest quarter)Rs 1 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 2 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs 2 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 18 Cr
Total expenditure (latest year)Rs 21 Cr
Total income (latest year)Rs 27 Cr
Share capitalRs 2 Cr
ReservesRs 9 Cr
Shareholders' fundsRs 11 Cr
Total assetsRs 27 Cr
Net blockRs 12 Cr
InvestmentsRs 1 Cr
ReceivablesRs 9 Cr
InventoryRs 2 Cr
Other liabilitiesRs 10 Cr
Shares outstanding (crore)0.25
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
F-score 6 of 6No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2020Sales ₹14 Cr -30.7% vs Jun 2019.
Net profit ₹0 Cr -39.4%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| SRF Ltd | 71,738 | 32.0 | 14.6 % |
| Deepak Fertilisers & Petrochemicals Corp Ltd | 16,523 | 16.8 | 11.4 % |
| Tata Chemicals Ltd | 15,638 | 3.42 % | |
| Gujarat Narmada Valley Fertilizers & Chemicals Ltd | 8,985 | 8.66 | 12.0 % |
| Tanfac Industries Ltd | 7,226 | 107 | 23.9 % |
| Gujarat Alkalies & Chemicals Ltd | 4,606 | 69.4 | 1.42 % |
| Grauer & Weil (India) Ltd | 3,744 | 23.4 | 20.6 % |
| GHCL Ltd | 3,724 | 8.16 | 17.4 % |
| J.G.Chemicals Ltd | 2,576 | 34.3 | 18.1 % |
| Thirumalai Chemicals Ltd | 1,834 | -3.15 % | |
| I G Petrochemicals Ltd | 1,801 | 22.1 | 3.11 % |
| Indo Borax & Chemicals Ltd | 1,569 | 32.0 | 15.4 % |
| Innovassynth Technologies (India) Ltd | 1,405 | -16.4 % | |
| Citurgia Biochemicals Ltd | 1,380 | % | |
| Vikram Thermo (India) Ltd | 1,320 | 30.1 | 36.2 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Vishva Vishal Engineering Ltd?
Vishva Vishal Engineering Ltd (512321) has a market capitalisation of Rs Cr. at the close.
What were Vishva Vishal Engineering Ltd's latest quarterly results?
In the Jun 2020 quarter, Vishva Vishal Engineering Ltd sales was Rs 14 Cr (-30.7% vs Jun 2019) and net profit was Rs 0 Cr.