Price
Financials
Standalone, Rs crore| Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.86 | 0.14 | 0.17 | 4.60 | 0.00 | 0.00 | 0.42 | 2.19 | 0.41 | 0.31 | 0.28 | 0.00 |
| Expenses | 1.10 | 0.27 | 0.11 | 6.38 | 1.32 | 0.41 | 0.21 | 1.82 | 0.54 | 0.07 | 0.02 | 0.44 |
| Operating Profit | -0.24 | -0.13 | 0.06 | -1.78 | -1.32 | -0.41 | 0.21 | 0.37 | -0.13 | 0.24 | 0.26 | -0.44 |
| OPM % | -27.91% | -92.86% | 35.29% | -38.70% | 50.00% | 16.89% | -31.71% | 77.42% | 92.86% | |||
| Other Income | 0.01 | 0.14 | 0.19 | 2.03 | 0.30 | 0.45 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.40 |
| Interest | 0.00 | 0.00 | 0.00 | 0.30 | 0.00 | 0.00 | 0.00 | 0.30 | 0.00 | 0.00 | 0.00 | 0.21 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.23 | 0.01 | 0.25 | -0.05 | -1.02 | 0.04 | 0.22 | 0.07 | -0.13 | 0.24 | 0.26 | -0.25 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 857.14% | 0.00% | 0.00% | 0.00% | 8.00% |
| Net Profit | -0.23 | 0.01 | 0.25 | -0.04 | -1.02 | 0.04 | 0.22 | -0.54 | -0.13 | 0.24 | 0.26 | -0.26 |
| EPS in Rs | -0.18 | 0.01 | 0.20 | -0.03 | -0.80 | 0.03 | 0.17 | -0.43 | -0.10 | 0.19 | 0.20 | -0.20 |
| Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.07 | 1.22 | 29.11 | 14.76 | 8.17 | 7.37 | 4.88 | 5.50 | 9.39 | 8.14 | 2.59 | 0.00 |
| Expenses | 0.03 | 0.77 | 27.86 | 15.01 | 8.90 | 7.45 | 7.19 | 7.33 | 9.33 | 7.85 | 2.98 | 1.08 |
| Operating Profit | 0.04 | 0.45 | 1.25 | -0.25 | -0.73 | -0.08 | -2.31 | -1.83 | 0.06 | 0.29 | -0.39 | -1.08 |
| OPM % | 57.14% | 36.89% | 4.29% | -1.69% | -8.94% | -1.09% | -47.34% | -33.27% | 0.64% | 3.56% | -15.06% | |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.07 | -0.02 | 0.05 | 0.00 | 0.00 | 0.00 | 1.40 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.04 | 0.30 | 0.30 | 0.21 |
| Depreciation | 0.00 | 0.04 | 0.18 | 0.18 | 0.18 | 0.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.04 | 0.41 | 1.07 | -0.43 | -0.91 | -0.28 | -2.33 | -1.87 | 0.02 | -0.01 | -0.69 | 0.11 |
| Tax % | 50.00% | 31.71% | 30.84% | 2.33% | -3.30% | -50.00% | 0.00% | -0.53% | -1,500.00% | 0.00% | 86.96% | 18.18% |
| Net Profit | 0.02 | 0.28 | 0.74 | -0.44 | -0.87 | -0.15 | -2.33 | -1.86 | 0.31 | -0.01 | -1.30 | 0.10 |
| EPS in Rs | 0.62 | -0.37 | -0.69 | -0.12 | -1.83 | -1.46 | 0.24 | -0.01 | -1.02 | 0.08 | ||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | -100% | ||
| Compounded Profit Growth | -10% | 15% | -31% | 108% | ||
| Stock Price CAGR | -12% | % | % | % | ||
| Return on Equity | -3% | -2% | -2% | 0% |
| Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.25 | 5.98 | 11.96 | 11.96 | 12.65 | 12.65 | 12.65 | 12.65 | 12.65 | 12.65 | 12.65 | 12.65 |
| Reserves | 0.79 | 5.30 | 0.07 | -0.38 | 17.45 | 17.30 | 14.97 | 13.10 | 13.22 | 13.16 | 9.66 | 10.90 |
| Borrowings | 3.13 | 0.00 | 3.56 | 2.54 | 3.07 | 2.00 | 2.10 | 2.10 | 5.04 | 3.44 | 3.68 | 3.57 |
| Other Liabilities | 0.52 | 0.84 | 0.71 | 0.18 | 0.16 | 0.10 | 1.13 | 0.04 | 0.02 | 0.01 | 0.32 | 0.18 |
| Total Liabilities | 4.69 | 12.12 | 16.30 | 14.30 | 33.33 | 32.05 | 30.85 | 27.89 | 30.93 | 29.26 | 26.31 | 27.30 |
| Fixed Assets | 0.00 | 1.04 | 0.87 | 0.69 | 0.52 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.26 | 0.00 | 8.05 | 7.99 | 2.43 | 0.39 | 12.41 | 10.99 | 6.88 | 7.95 |
| Other Assets | 4.69 | 11.08 | 15.17 | 13.61 | 24.76 | 24.04 | 28.42 | 27.50 | 18.52 | 18.27 | 19.43 | 19.35 |
| Total Assets | 4.69 | 12.12 | 16.30 | 14.30 | 33.33 | 32.05 | 30.85 | 27.89 | 30.93 | 29.26 | 26.31 | 27.30 |
| Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -3.01 | -5.03 | -3.65 | 0.67 | -12.11 | -0.38 | -3.34 | -0.22 | -3.06 | -3.34 | -3.56 | 1.29 |
| Cash from Investing Activity | 0.00 | -1.08 | -0.26 | 0.26 | -8.05 | 0.35 | 3.36 | 0.27 | 0.00 | 2.61 | 5.81 | 0.87 |
| Cash from Financing Activity | 2.50 | 6.92 | 3.56 | -1.02 | 19.92 | 0.00 | 0.00 | 0.00 | 4.03 | -0.30 | -0.06 | -0.30 |
| Net Cash Flow | -0.51 | 0.81 | -0.35 | -0.09 | -0.24 | -0.03 | 0.02 | 0.06 | 0.97 | -1.03 | 2.19 | 1.86 |
| Free Cash Flow | -3.01 | -6.11 | -3.65 | 0.67 | -12.11 | -0.09 | -3.34 | -0.07 | -3.06 | -3.34 | -3.56 | 1.29 |
| CFO/OP | -7,525% | -1,116% | -239% | -292% | 1,652% | 475% | 144% | 11% | -5,100% | -1,152% | 759% | -119% |
| Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 104.29 | 152.58 | 2.38 | 0.00 | 4.91 | 13.37 | 90.50 | 0.00 | 3.89 | 4.48 | 0.00 | |
| Inventory Days | 4,099.23 | 86.86 | 118.10 | 434.05 | 546.48 | 793.25 | 749.73 | 0.00 | 0.00 | 0.00 | ||
| Days Payable | 570.90 | 8.09 | 0.00 | 0.86 | 4.58 | 86.11 | 0.70 | |||||
| Cash Conversion Cycle | 104.29 | 3,680.92 | 81.15 | 118.10 | 438.11 | 555.28 | 797.64 | 749.03 | 3.89 | 4.48 | 0.00 | |
| Working Capital Days | 21,430.71 | 2,830.25 | 176.17 | 324.20 | 1,094.55 | 1,174.74 | 2,018.72 | 1,805.09 | 644.48 | 786.05 | 2,356.29 | |
| ROCE % | 1.37% | 5.31% | 7.96% | -2.89% | -3.85% | -0.64% | -7.49% | -6.25% | 0.20% | 0.96% | -1.41% | 1.21% |
| Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% |
| Public | 99.94% | 99.94% | 99.94% | 99.94% | 99.94% | 99.94% | 99.94% | 99.94% | 99.94% | 99.94% | 99.94% | 99.94% |
| No. of Shareholders | 1,183 | 1,193 | 1,184 | 1,188 | 1,188 | 1,193 | 1,183 | 1,180 | 1,177 | 1,176 | 1,178 | 1,175 |
Fundamentals
Market Cap₹ 0.63 Cr.
Current Price₹ 0.50
Stock P/E6.30
Book Value₹ 18.5
ROCE1.21 %
ROE0.44 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-100%
Compounded Profit Growth (TTM)108%
Standalone figures.
Valuation
P/B, 3-year average0.04x
P/E, 5-year average3.92x
P/B, 5-year average0.06x
Profitability
ROE0.44%
ROCE1.21%
ROA0.37%
ROE, 3-year average-1.67%
ROCE, 3-year average0.25%
ROA, 3-year average-1.45%
ROE, 5-year average-2.15%
ROCE, 5-year average-1.04%
ROA, 5-year average-1.92%
ROIC (approx.)1.18%
Tax rate18.18%
Other income / net worth5.94%
Growth
Profit CAGR, 3 years-31.42%
Profit growth QoQ-200.00%
Per share
EPS (TTM)Rs 0.09
EPS (latest quarter)Rs -0.21
EPS, 3-year averageRs -0.52
EPS, 5-year averageRs -0.57
Book value per shareRs 18.69
Cash flow per shareRs 1.02
Free cash flow per shareRs 1.02
Efficiency
Creditor days1 days
Cash conversion cycle0 days
Working capital days2356 days
Leverage
Total debtRs 4 Cr
Cash and bankRs 4 Cr
Net debtRs -1 Cr
Debt to equity0.15x
Net debt / EBITDA-2.03x
Interest coverage1.57x
Owners' fund to total sources86.26%
Debt to assets13.08%
Cash flow
Cash from Operating Activity (latest year)Rs 1 Cr
Cash from Investing Activity (latest year)Rs 1 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs 2 Cr
Free cash flow (latest year)Rs 1 Cr
FCFE (approx.: FCF + change in debt)Rs 1 Cr
Statement figures
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs -0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 1 Cr
Share capitalRs 13 Cr
ReservesRs 11 Cr
Shareholders' fundsRs 24 Cr
Total assetsRs 27 Cr
InvestmentsRs 8 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)1.26
Ownership
Promoter holding0.06% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 0.03 is at the 27th percentile (median 0.04).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Not enough price history.
Red flags
F-score 6 of 6| look | Profit leans on other income Other income was 1273% of pre-tax profit in 2020 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2020Sales ₹0 Cr -100.0% vs Mar 2019.
Net loss ₹0 Cr.
Activity
CompareNo listed peers in this industry.
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Proaim Enterprises Ltd(Merged?
Proaim Enterprises Ltd(Merged (512105) has a market capitalisation of Rs 0.63 Cr. at the close.
What is the P/E ratio of Proaim Enterprises Ltd(Merged?
Proaim Enterprises Ltd(Merged trades at a P/E of 6.30 on trailing twelve-month profit, at the close.
What were Proaim Enterprises Ltd(Merged's latest quarterly results?
In the Mar 2020 quarter, Proaim Enterprises Ltd(Merged sales was Rs 0 Cr (-100.0% vs Mar 2019) with a net loss of Rs 0 Cr.