Price
Financials
Consolidated, Rs crore| Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 37 | 11 | 3 | 1 | 3 | 2 | 0 | 150 | 263 | 258 | 307 | 272 |
| Expenses | 36 | 18 | 3 | 1 | 3 | 2 | 0 | 141 | 243 | 230 | 277 | 233 |
| Operating Profit | 1 | -7 | -0 | -0 | 0 | 0 | -0 | 9 | 20 | 28 | 30 | 39 |
| OPM % | 2.4% | -63% | -7% | -4.1% | 0.7% | 9% | -139% | 6% | 8% | 11% | 10% | 14% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 3 | 4 | 5 | 5 | 6 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 2 |
| Profit before tax | 1 | -7 | -0 | -0 | -0 | 0 | -0 | 6 | 15 | 21 | 23 | 30 |
| Tax % | 23% | 0% | -150% | 0% | 0% | 0% | 10% | 33% | 30% | 30% | 29% | 27% |
| Net Profit | 1 | -7 | 0 | -0 | -0 | 0 | -0 | 4 | 11 | 15 | 17 | 22 |
| EPS in Rs | 2.21 | -30.29 | 0.08 | -1.21 | -0.96 | 0.67 | -0.92 | 0.70 | 1.77 | 2.53 | 3.06 | 3.62 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|
| Sales | 36 | 38 | 33 | 56 | 6 | 982 | 1,100 |
| Expenses | 35 | 38 | 32 | 62 | 6 | 895 | 983 |
| Operating Profit | 1 | 0 | 1 | -6 | -0 | 87 | 116 |
| OPM % | 2.2% | 1.3% | 1.8% | -11% | -1.4% | 9% | 11% |
| Other Income | 0 | 1 | 0 | 0 | 0 | 2 | 2 |
| Interest | 1 | 1 | 1 | 1 | 1 | 18 | 21 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 7 | 8 |
| Profit before tax | 0 | -0 | -0 | -7 | -1 | 65 | 89 |
| Tax % | 100% | 0% | -41% | 1% | 4% | 30% | |
| Net Profit | 0 | -0 | -0 | -7 | -1 | 45 | 64 |
| EPS in Rs | 0.00 | -0.38 | -1.08 | -28.79 | -2.46 | 8.94 | 10.98 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 178% | % | % | ||
| Compounded Profit Growth | % | 140% | % | % | ||
| Stock Price CAGR | % | % | % | 68% | ||
| Return on Equity | % | % | % | 28% |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 10 |
| Reserves | 2 | 2 | 2 | -5 | 2 | 154 |
| Borrowings | 10 | 9 | 8 | 10 | 0 | 278 |
| Other Liabilities | 3 | 6 | 2 | 2 | 0 | 238 |
| Total Liabilities | 15 | 18 | 13 | 8 | 3 | 680 |
| Fixed Assets | 0 | 0 | 0 | 0 | 0 | 53 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 4 |
| Other Assets | 15 | 17 | 12 | 7 | 3 | 622 |
| Total Assets | 15 | 18 | 13 | 8 | 3 | 680 |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0 | 2 | 2 | -1 | -0 | -350 |
| Cash from Investing Activity | 0 | 0 | 0 | -0 | 0 | -29 |
| Cash from Financing Activity | 0 | -2 | -2 | 1 | 0 | 368 |
| Net Cash Flow | 0 | 0 | 0 | -0 | 0 | -10 |
| Free Cash Flow | 0 | 2 | 2 | -1 | -0 | -373 |
| CFO/OP | 0% | 463% | 344% | 12% | 138% | -401% |
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 146 | 154 | 116 | 34 | 1 | 1 |
| Inventory Days | 0 | 0 | 0 | 0 | 1 | 246 |
| Days Payable | 56 | 6 | 5 | 1 | 49 | |
| Cash Conversion Cycle | 146 | 98 | 110 | 29 | 1 | 199 |
| Working Capital Days | 24 | 22 | 19 | -33 | 152 | 79 |
| ROCE % | 9% | 6% | -74% | -1% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 74.30% | 74.30% | 74.30% | 74.30% | 72.68% | 72.68% | 72.68% | 70.00% | 69.73% | 69.73% | 71.15% | 71.15% |
| Public | 25.70% | 25.69% | 25.69% | 25.69% | 27.31% | 27.31% | 27.31% | 30.00% | 30.27% | 30.27% | 28.86% | 28.86% |
| No. of Shareholders | 36 | 37 | 38 | 38 | 48 | 146 | 114 | 165 | 163 | 164 | 160 | 173 |
Fundamentals
Market Cap₹ 331 Cr.
Current Price₹ 65.0
Stock P/E6.04
Book Value₹ 32.2
ROCE%
ROE27.7 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)%
Consolidated figures.
Valuation
Market capRs 331 Cr
Enterprise valueRs 340 Cr
P/E (TTM)6.04x
Price to book122.57x
Price to sales0.30x
EV / EBITDA2.87x
EV / EBIT3.08x
EV / sales0.31x
Price to cash flow147.08x
Earnings yield16.56%
Profitability
Operating margin (excl. other income)1.28%
Operating margin (incl. other income)2.96%
EBITDA margin10.75%
Pre-tax margin8.13%
Net profit margin4.98%
Net margin, latest quarter6.78%
ROE-3.28%
ROCE9.14%
ROA-0.55%
ROIC (approx.)967.81%
Other income / net worth23.70%
Growth
Sales growth (latest year)6.92%
Sales growth QoQ-11.57%
Profit growth QoQ18.24%
Sales growth YoY (latest quarter)80.53%
Profit growth YoY (latest quarter)446.29%
Per share
EPS (TTM)Rs 10.77
EPS (latest year)Rs -1.88
EPS (latest quarter)Rs 3.62
Book value per shareRs 0.53
Sales per shareRs 216.15
Cash flow per shareRs 0.44
Free cash flow per shareRs -73.31
Efficiency
Asset turnover2.18x
Fixed asset turnover123.10x
Inventory turnover3527.00x
Inventory days0 days
Debtor days154 days
Debtors turnover2.37x
Creditor days49 days
Cash conversion cycle199 days
Working capital days79 days
Leverage
Total debtRs 9 Cr
Cash and bankRs 0 Cr
Net debtRs 9 Cr
Debt to equity3.27x
Net debt / EBITDA0.07x
Interest coverage5.29x
Owners' fund to total sources15.40%
Debt to assets50.31%
Cash flow
Cash from Operating Activity (latest year)Rs 2 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Cash from Financing Activity (latest year)Rs -2 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -373 Cr
FCFE (approx.: FCF + change in debt)Rs -374 Cr
Cash from ops / profit, 5 years-9.38x
Sales to cash flow16.96x
Statement figures
Net sales (TTM)Rs 1,100 Cr
Net sales (latest year)Rs 38 Cr
Sales (latest quarter)Rs 272 Cr
Operating profit excl. other income (latest year)Rs 0 Cr
Operating profit (latest quarter)Rs 39 Cr
Other income (TTM)Rs 2 Cr
EBITDA (TTM)Rs 118 Cr
PBDT (TTM)Rs 97 Cr
Profit before tax (TTM)Rs 89 Cr
Net profit (TTM)Rs 55 Cr
Net profit (latest year)Rs -0 Cr
Net profit (latest quarter)Rs 18 Cr
Depreciation (TTM)Rs 8 Cr
Depreciation (latest quarter)Rs 2 Cr
Interest (TTM)Rs 21 Cr
Cost of goods sold (latest year)Rs 35 Cr
Total expenditure (latest year)Rs 38 Cr
Total income (latest year)Rs 39 Cr
Share capitalRs 0 Cr
ReservesRs 2 Cr
Shareholders' fundsRs 3 Cr
Total assetsRs 18 Cr
Net blockRs 0 Cr
ReceivablesRs 16 Cr
InventoryRs 0 Cr
Other liabilitiesRs 6 Cr
Shares outstanding (crore)5.09
Ownership
Promoter holding71.15% (+1.15 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | 512026 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +5.0% | -2.8% | +7.8 pts |
| 1 month | +5.0% | -6.8% | +11.8 pts |
| 3 months | +5.0% | -7.6% | +12.6 pts |
| 3 years | +19029.4% | +14.2% | +19015.2 pts |
| 5 years | +19029.4% | +27.9% | +19001.5 pts |
Red flags
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹272 Cr +81.3% vs Jun 2025.
Net profit ₹22 Cr +450.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Redington Ltd | 31,697 | 17.6 | 18.4 % |
| MMTC Ltd | 8,514 | 42.3 | 8.67 % |
| MSTC Ltd | 5,028 | 21.5 | 30.3 % |
| BN Agrochem Ltd | 1,898 | 111 | 4.44 % |
| Creative Newtech Ltd | 1,646 | 22.3 | 18.8 % |
| Pervasive Commodities Ltd | 1,049 | 22.1 % | |
| RRP Defense Ltd | 843 | -11.1 % | |
| Yamuna Syndicate Ltd | 784 | 8.56 | 4.17 % |
| Shiv Aum Steels Ltd | 742 | 77.9 | 8.20 % |
| State Trading Corporation of India Ltd | 644 | 13.3 | % |
| Arvaya Healthcare Ltd | 600 | 451 | % |
| SMT Engineering Ltd | 596 | 24.3 | 25.4 % |
| HP Telecom India Ltd | 528 | 20.7 | 19.9 % |
| Riddhi Siddhi Gluco Biols Ltd | 527 | 37.2 | 2.74 % |
| Oswal Agro Mills Ltd | 474 | 2.03 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Vega Jewellers Ltd?
Vega Jewellers Ltd (512026) has a market capitalisation of Rs 331 Cr. at the 2026-09-17 close.
What is the P/E ratio of Vega Jewellers Ltd?
Vega Jewellers Ltd trades at a P/E of 6.04 on trailing twelve-month profit, at the 2026-09-17 close.
What were Vega Jewellers Ltd's latest quarterly results?
In the Jun 2026 quarter, Vega Jewellers Ltd sales was Rs 272 Cr (+81.3% vs Jun 2025) and net profit was Rs 22 Cr.