MarketFriction

N D Metal Industries Ltd

BSE 512024 · Copper
₹75.00 +0.00%
BSE close2026-09-15
Market cap₹18.6 Cr.
P/E77.5

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales0.000.060.000.000.000.040.010.000.000.000.020.08
Expenses0.130.130.160.100.100.190.480.160.180.150.200.12
Operating Profit-0.13-0.07-0.16-0.10-0.10-0.15-0.47-0.16-0.18-0.15-0.18-0.04
OPM %-116.67%-375.00%-4,700.00%-900.00%-50.00%
Other Income0.180.190.270.190.210.240.620.250.200.260.250.22
Interest0.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation0.040.040.040.040.040.040.040.040.040.040.040.03
Profit before tax0.010.080.070.050.070.050.110.05-0.020.070.030.15
Tax %0.00%12.50%28.57%0.00%0.00%0.00%9.09%0.00%0.00%0.00%0.00%0.00%
Net Profit0.020.080.060.050.070.060.110.05-0.020.070.040.15
EPS in Rs0.080.320.240.200.280.240.440.20-0.080.280.160.60
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales0.000.145.646.283.952.070.220.030.060.050.030.10
Expenses0.405.768.546.967.092.950.770.700.561.010.680.65
Operating Profit-0.40-5.62-2.90-0.68-3.14-0.88-0.55-0.67-0.50-0.96-0.65-0.55
OPM %-4,014.29%-51.42%-10.83%-79.49%-42.51%-250.00%-2,233.33%-833.33%-1,920.00%-2,166.67%-550.00%
Other Income0.746.204.031.222.980.780.721.030.831.360.950.93
Interest0.000.000.600.000.010.010.000.000.000.000.000.00
Depreciation0.310.320.330.330.300.230.150.140.140.140.140.15
Profit before tax0.030.260.200.21-0.47-0.340.020.220.190.260.160.23
Tax %0.00%19.23%20.00%-9.52%-6.38%-14.71%150.00%13.64%31.58%0.00%6.25%
Net Profit0.030.210.160.23-0.44-0.29-0.020.180.130.260.150.24
EPS in Rs0.120.850.650.93-1.77-1.17-0.080.730.521.050.600.96
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%-57%0%100%
Compounded Profit Growth17%20%-6%-17%
Stock Price CAGR11%26%19%-13%
Return on Equity2%4%5%5%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital2.482.482.482.482.482.482.482.482.482.482.482.48
Reserves1.181.211.411.581.811.371.081.061.241.370.510.66
Borrowings25.9623.158.207.207.207.205.192.700.500.500.500.50
Other Liabilities20.8020.7816.7514.4712.8610.319.489.829.759.887.392.96
Total Liabilities50.4247.6228.8425.7324.3521.3618.2316.0613.9714.2310.886.60
Fixed Assets3.803.503.493.162.952.432.051.791.651.511.361.26
CWIP0.050.090.000.000.000.000.000.000.000.000.000.00
Investments0.040.06-0.09-0.08-0.160.000.000.000.000.000.000.00
Other Assets46.5343.9725.4422.6521.5618.9316.1814.2712.3212.729.525.34
Total Assets50.4247.6228.8425.7324.3521.3618.2316.0613.9714.2310.886.60
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-1.642.1812.801.05-0.190.152.072.342.19-0.011.03-0.96
Cash from Investing Activity2.170.642.15-0.010.09-0.26-0.010.110.000.000.00-0.04
Cash from Financing Activity-0.50-2.81-14.95-1.000.000.00-2.00-2.50-2.200.000.000.00
Net Cash Flow0.020.010.000.04-0.10-0.110.06-0.05-0.01-0.011.03-0.99
Free Cash Flow-1.672.1312.891.05-0.190.152.062.452.19-0.011.03-1.00
CFO/OP479%-545%-229%-38%22%-5%-235%-425%-327%2%-110%142%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days19,345.0027,531.43708.64631.78883.391,396.520.00851.670.000.000.00
Inventory Days22,607.19181,040.00420.42256.59158.7790.0130.7445.620.00365.000.000.00
Days Payable43,708.75349,670.001,188.43914.06686.65561.781,629.05159.691,095.00
Cash Conversion Cycle-1,756.5626,763.4251.18103.90411.62-201.79-114.06851.67-730.000.000.00
Working Capital Days-33,385.33-19,892.50-440.07-340.59-542.42-1,033.293,301.5946,355.0032,059.1721,608.000.00
ROCE %0.27%0.11%1.34%6.85%1.85%-4.08%-3.33%0.27%4.21%4.43%6.63%4.49%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters74.93%74.93%74.93%74.93%74.93%74.93%74.93%74.93%74.93%74.93%74.93%74.93%
Public25.08%25.09%25.09%25.09%25.09%25.09%25.09%25.09%25.09%25.09%25.09%25.09%
No. of Shareholders553581598609619623627624625629635635

Fundamentals

Market Cap₹ 18.6 Cr.
Current Price₹ 75.0
Stock P/E77.5
Book Value₹ 13.3
ROCE4.49 %
ROE4.89 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)100%
Compounded Profit Growth (TTM)-17%
Standalone figures.
Valuation
Market capRs 19 Cr
Enterprise valueRs 19 Cr
P/E (TTM)77.50x
Price to book5.92x
Price to sales620.00x
EV / EBITDA50.13x
EV / EBIT82.83x
EV / sales635.00x
Earnings yield1.29%
P/E, 3-year average138.61x
P/B, 3-year average6.91x
P/E, 5-year average119.46x
P/B, 5-year average5.12x
Profitability
Operating margin (excl. other income)-2166.67%
Operating margin (incl. other income)1000.00%
EBITDA margin1266.67%
Pre-tax margin766.67%
Net profit margin800.00%
Net margin, latest quarter187.50%
ROE4.89%
ROCE4.49%
ROA1.72%
ROE, 3-year average5.31%
ROCE, 3-year average5.18%
ROA, 3-year average1.57%
ROE, 5-year average4.07%
ROCE, 5-year average4.01%
ROA, 5-year average1.16%
ROIC (approx.)6.01%
Tax rate6.25%
Other income / net worth30.25%
Growth
Sales growth (latest year)-40.00%
Profit growth (latest year)-42.31%
Sales CAGR, 3 years0.00%
Sales CAGR, 5 years-57.12%
Profit CAGR, 3 years-5.90%
Sales growth QoQ300.00%
Profit growth QoQ275.00%
Profit growth YoY (latest quarter)200.00%
Per share
EPS (TTM)Rs 0.97
EPS (latest year)Rs 0.60
EPS (latest quarter)Rs 0.60
EPS, 3-year averageRs 0.73
EPS, 5-year averageRs 0.56
Book value per shareRs 12.66
Sales per shareRs 0.12
Cash flow per shareRs -3.87
Free cash flow per shareRs -4.03
Efficiency
Asset turnover0.00x
Fixed asset turnover0.02x
Creditor days1095 days
Cash conversion cycle0 days
Working capital days0 days
Leverage
Total debtRs 0 Cr
Cash and bankRs 0 Cr
Net debtRs 0 Cr
Debt to equity0.16x
Net debt / EBITDA1.18x
Owners' fund to total sources47.58%
Debt to assets7.58%
Cash flow
Cash from Operating Activity (latest year)Rs -1 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs -1 Cr
Free cash flow (latest year)Rs -1 Cr
FCFE (approx.: FCF + change in debt)Rs -1 Cr
Cash from ops / profit, 5 years6.56x
Statement figures
Net sales (TTM)Rs 0 Cr
Net sales (latest year)Rs 0 Cr
Sales (latest quarter)Rs 0 Cr
Operating profit excl. other income (latest year)Rs -1 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 1 Cr
Total income (latest year)Rs 1 Cr
Share capitalRs 2 Cr
ReservesRs 1 Cr
Shareholders' fundsRs 3 Cr
Total assetsRs 7 Cr
Net blockRs 1 Cr
Other liabilitiesRs 3 Cr
Shares outstanding (crore)0.25
Ownership
Promoter holding74.93% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 77.5 is at the 29th percentile of its own 3.4-year range (median 103.3, low 25.7, high 209.8).
P/B 5.92 is at the 52th percentile (median 3.74).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period512024Nifty 50Difference
1 week-1.3%-2.8% +1.5 pts
3 years+79.0%+14.2% +64.9 pts
5 years+212.5%+27.9% +184.6 pts

Red flags

F-score 2 of 8
explainWeak cash conversion Cash from operations was 11% of net profit over the last 3 years
explainHigh accruals Profit exceeded operating cash by 17% of total assets in 2026
lookProfit leans on other income Other income was 594% of pre-tax profit in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹0 Cr. Net profit ₹0 Cr +200.0%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Hindustan Copper Ltd45,87137.942.4 %
Bhagyanagar India Ltd1,36621.720.2 %
Onix Solar Energy Ltd1,27021.110.3 %
Mardia Samyoung Capillary Tubes Company Ltd4211207.02 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of N D Metal Industries Ltd?

N D Metal Industries Ltd (512024) has a market capitalisation of Rs 18.6 Cr. at the 2026-09-15 close.

What is the P/E ratio of N D Metal Industries Ltd?

N D Metal Industries Ltd trades at a P/E of 77.5 on trailing twelve-month profit, at the 2026-09-15 close.

What were N D Metal Industries Ltd's latest quarterly results?

In the Jun 2026 quarter, N D Metal Industries Ltd sales was Rs 0 Cr and net profit was Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03