Tea Time Ltd(Merged) (512011) share price, results

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore

	Mar 2019	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021
Sales	0.00	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Expenses	0.04	0.07	0.05	0.10	0.06	0.10	0.04	0.03	0.04	0.03	0.07	0.04
Operating Profit	-0.04	-0.06	-0.05	-0.10	-0.06	-0.10	-0.04	-0.03	-0.04	-0.03	-0.07	-0.04
OPM %		-600.00%
Other Income	-0.32	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	-0.36	-0.06	-0.05	-0.10	-0.06	-0.10	-0.04	-0.03	-0.04	-0.03	-0.07	-0.04
Tax %	0.00%	33.33%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Net Profit	-0.36	-0.08	-0.05	-0.10	-0.06	-0.10	-0.04	-0.03	-0.04	-0.03	-0.07	-0.04
EPS in Rs	-1.24	-0.28	-0.17	-0.34	-0.21	-0.34	-0.14	-0.10	-0.14	-0.10	-0.24	-0.14

	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	TTM
Sales	1.43	2.80	2.91	2.34	1.45	0.75	0.89	0.49	0.01	0.01	0.00	0.00
Expenses	0.71	0.72	1.07	1.57	1.26	0.66	0.89	0.42	0.20	0.27	0.21	0.18
Operating Profit	0.72	2.08	1.84	0.77	0.19	0.09	0.00	0.07	-0.19	-0.26	-0.21	-0.18
OPM %	50.35%	74.29%	63.23%	32.91%	13.10%	12.00%	0.00%	14.29%	-1,900.00%	-2,600.00%
Other Income	0.88	0.87	0.01	0.01	0.01	0.02	-5.98	-0.03	-0.67	0.00	0.00	0.00
Interest	0.00	0.01	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.02	0.04	0.03	0.03	0.02	0.02	0.02	0.00	0.00	0.00	0.00
Profit before tax	1.60	2.92	1.80	0.74	0.17	0.09	-6.00	0.02	-0.86	-0.26	-0.21	-0.18
Tax %	26.88%	31.16%	34.44%	31.08%	35.29%	122.22%	-0.83%	100.00%	0.00%	7.69%	0.00%
Net Profit	1.17	2.01	1.18	0.51	0.12	-0.02	-5.95	0.01	-0.86	-0.29	-0.21	-0.18
EPS in Rs						-0.07	-20.52	0.03	-2.97	-1.00	-0.72	-0.62
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

	10 Years	5 Years	3 Years	TTM	1 Year	Last Year
Compounded Sales Growth	%	%	%	-100%
Compounded Profit Growth	%	%	%	22%
Stock Price CAGR	%	%	%		%
Return on Equity	1%	0%	-1%			-1%

	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Equity Capital	2.67	2.67	2.67	2.67	2.67	2.67	2.90	2.90	2.90	2.90	2.90	2.90
Reserves	23.82	24.99	27.00	28.18	28.69	28.80	28.55	22.60	22.61	21.75	21.46	21.25
Borrowings	0.00	0.00	0.14	0.09	0.04	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	1.37	1.81	7.16	3.35	4.36	4.34	3.71	0.03	1.54	0.02	0.01	0.00
Total Liabilities	27.86	29.47	36.97	34.29	35.76	35.81	35.16	25.53	27.05	24.67	24.37	24.15
Fixed Assets	0.00	0.00	0.17	0.13	0.09	0.06	0.04	0.02	0.00	0.00	0.00	0.00
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	4.30	8.19	8.21	8.22	8.22	17.72	8.22	3.92	3.52	2.79	2.79	2.79
Other Assets	23.56	21.28	28.59	25.94	27.45	18.03	26.90	21.59	23.53	21.88	21.58	21.36
Total Assets	27.86	29.47	36.97	34.29	35.76	35.81	35.16	25.53	27.05	24.67	24.37	24.15

	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Cash from Operating Activity	-1.11	-0.41	-13.09	2.13	-1.70	6.93	-10.26	1.13	-0.93	-0.35	-0.02	0.00
Cash from Investing Activity	-1.42	-2.00	3.03	2.92	2.34	-8.04	10.27	-0.78	0.86	0.06	0.02	0.00
Cash from Financing Activity	0.00	0.00	4.57	-4.49	-0.06	-0.04	0.00	0.00	0.00	0.00	0.00	0.00
Net Cash Flow	-2.53	-2.41	-5.49	0.56	0.58	-1.15	0.00	0.34	-0.06	-0.29	0.00	0.00
Free Cash Flow	-1.11	-0.41	-13.28	2.13	-1.70	6.93	-10.26	-0.87	-0.93	-0.35	-0.01	0.00
CFO/OP	218%	-57%	-629%	116%	-221%	3,647%	-11,300%		-1,300%	184%	-8%	0%

	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Debtor Days		33.18	117.32	16.31	84.23	271.86	53.53	131.24	0.00	0.00	0.00
Inventory Days
Days Payable
Cash Conversion Cycle		33.18	117.32	16.31	84.23	271.86	53.53	131.24	0.00	0.00	0.00
Working Capital Days		3,560.66	2,790.95	2,761.96	3,420.71	3,443.59	11,280.93	8,694.38	-685.31	21,900.00	20,805.00
ROCE %	5.10%	4.36%	8.73%	5.96%	2.41%	0.54%	0.29%	0.00%	0.24%	-0.76%	-1.06%	-0.87%

	Mar 2019	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021
Promoters	74.95%	74.95%	74.95%	74.95%	74.95%	74.95%	74.95%	74.95%	74.95%	74.95%	74.95%	74.95%
Public	25.05%	25.05%	25.05%	25.05%	25.05%	25.05%	25.05%	25.05%	25.05%	25.05%	25.05%	25.05%
No. of Shareholders	18	18	18	18	18	18	18	18	18	18	18	18

Fundamentals

Market Cap₹ Cr.

Current Price₹

Book Value₹

ROCE-0.87 %

ROE-0.87 %

Dividend Yield%

Face Value₹ 10.0

Compounded Sales Growth (TTM)-100%

Compounded Profit Growth (TTM)22%

Standalone figures.

Profitability

ROE-0.87%

ROCE-0.87%

ROA-0.87%

ROE, 3-year average-1.83%

ROCE, 3-year average-1.79%

ROA, 3-year average-1.79%

ROE, 5-year average-5.27%

ROCE, 5-year average-5.27%

ROA, 5-year average-4.99%

ROIC (approx.)-0.75%

Per share

EPS (TTM)Rs -0.62

EPS (latest year)Rs -0.72

EPS (latest quarter)Rs -0.14

EPS, 3-year averageRs -1.56

EPS, 5-year averageRs -5.03

Book value per shareRs 83.16

Free cash flow per shareRs 0.00

Efficiency

Cash conversion cycle0 days

Working capital days20805 days

Leverage

Cash and bankRs 0 Cr

Net debtRs -0 Cr

Owners' fund to total sources100.00%

Cash flow

Free cash flow (latest year)Rs 0 Cr

Statement figures

Operating profit (latest quarter)Rs -0 Cr

EBITDA (TTM)Rs -0 Cr

PBDT (TTM)Rs -0 Cr

Profit before tax (TTM)Rs -0 Cr

Net profit (TTM)Rs -0 Cr

Net profit (latest year)Rs -0 Cr

Net profit (latest quarter)Rs -0 Cr

Cost of goods sold (latest year)Rs 0 Cr

Total income (latest year)Rs 0 Cr

Share capitalRs 3 Cr

ReservesRs 21 Cr

Shareholders' fundsRs 24 Cr

Total assetsRs 24 Cr

InvestmentsRs 3 Cr

Shares outstanding (crore)0.29

Ownership

Promoter holding74.95% (+0.00 in a year)

Computed by MarketFriction from the standalone statements. Returns use average balances.

Not enough history to build valuation bands (needs two years of profits and prices).

Not enough price history.

Red flags

look	Repeated losses Net loss in each of the last two years

Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Dec 2021

Sales ₹0 Cr. Net loss ₹0 Cr.

Activity

Compare

Company	Mcap (Cr)	P/E	ROCE
Redington Ltd	31,697	17.6	18.4 %
MMTC Ltd	8,514	42.3	8.67 %
MSTC Ltd	5,028	21.5	30.3 %
BN Agrochem Ltd	1,898	111	4.44 %
Creative Newtech Ltd	1,646	22.3	18.8 %
Pervasive Commodities Ltd	1,049		22.1 %
RRP Defense Ltd	843		-11.1 %
Yamuna Syndicate Ltd	784	8.56	4.17 %
Shiv Aum Steels Ltd	742	77.9	8.20 %
State Trading Corporation of India Ltd	644	13.3	%
Arvaya Healthcare Ltd	600	451	%
SMT Engineering Ltd	596	24.3	25.4 %
HP Telecom India Ltd	528	20.7	19.9 %
Riddhi Siddhi Gluco Biols Ltd	527	37.2	2.74 %
Oswal Agro Mills Ltd	474		2.03 %

No bulk or block deals on record.

No corporate actions on record.

No announcements in our files yet.

Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.

No short selling reported to NSE in our files.

Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.

Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Tea Time Ltd(Merged)?

Tea Time Ltd(Merged) (512011) has a market capitalisation of Rs Cr. at the close.

What were Tea Time Ltd(Merged)'s latest quarterly results?

In the Dec 2021 quarter, Tea Time Ltd(Merged) sales was Rs 0 Cr with a net loss of Rs 0 Cr.