Price
Financials
Standalone, Rs crore| Mar 2013 | Jun 2013 | Sep 2013 | Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 | Mar 2015 | Jun 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.12 | 0.15 | 0.00 | 0.00 | 0.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.09 | 0.01 | 0.01 | 0.01 | 0.06 | 0.02 | 0.00 | 0.03 | 0.02 | 0.04 |
| Operating Profit | 0.03 | 0.14 | -0.01 | -0.01 | 0.07 | -0.02 | 0.00 | -0.03 | -0.02 | -0.04 |
| OPM % | 25.00% | 93.33% | 53.85% | |||||||
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | -0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.03 | 0.14 | -0.01 | -0.01 | -0.09 | -0.02 | 0.00 | -0.03 | -0.02 | -0.04 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
| Net Profit | 0.03 | 0.14 | -0.01 | -0.01 | -0.09 | -0.02 | 0.00 | -0.03 | -0.02 | -0.04 |
| EPS in Rs | 0.04 | 0.20 | -0.01 | -0.01 | -0.13 | -0.03 | 0.00 | -0.04 | -0.03 | -0.06 |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.06 | 0.06 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | 0.11 | 0.28 | 0.00 |
| Expenses | 1.71 | 0.97 | 2.04 | 0.09 | 0.09 | 0.07 | 0.06 | 0.06 | 0.08 | 0.09 |
| Operating Profit | -1.65 | -0.91 | -1.97 | -0.01 | -0.01 | 0.01 | 0.02 | 0.05 | 0.20 | -0.09 |
| OPM % | -2,750.00% | -1,516.67% | -2,814.29% | -12.50% | -12.50% | 12.50% | 25.00% | 45.45% | 71.43% | |
| Other Income | 1.82 | 0.76 | 2.56 | 0.00 | 0.00 | 0.00 | 0.00 | -0.05 | -0.05 | 0.00 |
| Interest | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.16 | -0.15 | 0.59 | -0.01 | -0.01 | 0.01 | 0.02 | 0.00 | 0.04 | -0.09 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||
| Net Profit | 0.16 | -0.15 | 0.59 | -0.01 | -0.01 | 0.01 | 0.02 | 0.00 | 0.04 | -0.09 |
| EPS in Rs | 0.00 | 0.06 | -0.13 | |||||||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 28% | 52% | -100% | ||
| Compounded Profit Growth | % | 58% | 100% | -13% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | % | 1% | 1% | 1% |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.96 | 6.97 | 6.97 | 6.97 | 6.97 | 6.97 | 6.97 | 6.96 | 6.96 |
| Reserves | -2.01 | -2.16 | -1.57 | -1.58 | -1.59 | -1.58 | -1.55 | -1.55 | -1.51 |
| Borrowings | 4.15 | 3.86 | 3.64 | 3.11 | 3.08 | 3.06 | 2.96 | 2.73 | 0.13 |
| Other Liabilities | 0.04 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.02 |
| Total Liabilities | 9.14 | 8.68 | 9.05 | 8.51 | 8.47 | 8.46 | 8.38 | 8.15 | 5.60 |
| Fixed Assets | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.00 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 6.07 | 5.95 | 5.89 | 5.89 | 5.89 | 5.89 | 5.89 | 5.89 | 3.50 |
| Other Assets | 3.00 | 2.66 | 3.10 | 2.56 | 2.52 | 2.51 | 2.43 | 2.26 | 2.10 |
| Total Assets | 9.14 | 8.68 | 9.05 | 8.51 | 8.47 | 8.46 | 8.38 | 8.15 | 5.60 |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.56 | 0.15 | 0.16 | 0.54 | 0.03 | 0.02 | 0.11 | 0.00 | 0.00 |
| Cash from Investing Activity | 0.06 | 0.13 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activity | -0.63 | -0.28 | -0.22 | -0.53 | -0.03 | -0.02 | -0.10 | 0.00 | 0.00 |
| Net Cash Flow | -0.01 | 0.00 | -0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Free Cash Flow | 0.56 | 0.15 | 0.16 | 0.54 | 0.03 | 0.02 | 0.11 | 0.00 | 0.00 |
| CFO/OP | -34% | -16% | -8% | -5,400% | -300% | 200% | 550% | 0% | 0% |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 4,927.50 | 2,007.50 | 3,754.29 | 866.88 | 866.88 | 866.88 | 866.88 | 0.00 | 0.00 |
| Inventory Days | |||||||||
| Days Payable | |||||||||
| Cash Conversion Cycle | 4,927.50 | 2,007.50 | 3,754.29 | 866.88 | 866.88 | 866.88 | 866.88 | 0.00 | 0.00 |
| Working Capital Days | 17,945.83 | 16,120.83 | 16,112.14 | 11,588.75 | 11,406.25 | 11,360.62 | 10,950.00 | 7,432.73 | 2,633.21 |
| ROCE % | -5.85% | -7.79% | -0.11% | -0.12% | 0.12% | 0.24% | 0.73% | 2.92% |
Fundamentals
Market Cap₹ Cr.
Current Price₹ 21.4
Book Value₹ 7.71
ROCE2.92 %
ROE1.47 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-100%
Compounded Profit Growth (TTM)-13%
Standalone figures.
Valuation
P/E, 3-year average299.79x
P/B, 3-year average0.73x
P/E, 5-year average299.79x
P/B, 5-year average0.74x
Profitability
Operating margin (excl. other income)45.45%
Operating margin (incl. other income)0.00%
EBITDA margin-100.00%
Pre-tax margin-100.00%
Net profit margin-100.00%
ROE, 3-year average0.28%
ROCE, 3-year average0.18%
ROA, 3-year average0.18%
ROE, 5-year average0.05%
ROCE, 5-year average0.03%
ROA, 5-year average0.03%
ROIC (approx.)-1.35%
Other income / net worth-0.92%
Growth
Sales growth (latest year)37.50%
Sales CAGR, 3 years11.20%
Sales CAGR, 5 years9.46%
Per share
EPS (TTM)Rs -0.16
EPS (latest quarter)Rs -0.06
EPS, 3-year averageRs 0.02
EPS, 5-year averageRs 0.00
Book value per shareRs 7.77
Sales per shareRs 0.16
Free cash flow per shareRs 0.00
Efficiency
Asset turnover0.01x
Cash conversion cycle0 days
Working capital days2633 days
Leverage
Total debtRs 3 Cr
Cash and bankRs 0 Cr
Net debtRs 3 Cr
Debt to equity0.50x
Owners' fund to total sources66.38%
Debt to assets33.50%
Cash flow
Free cash flow (latest year)Rs 0 Cr
FCFE (approx.: FCF + change in debt)Rs -0 Cr
Cash from ops / profit, 5 years2.67x
Statement figures
Net sales (TTM)Rs 0 Cr
Net sales (latest year)Rs 0 Cr
Operating profit excl. other income (latest year)Rs 0 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs -0 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest quarter)Rs -0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 7 Cr
ReservesRs -2 Cr
Shareholders' fundsRs 5 Cr
Total assetsRs 8 Cr
InvestmentsRs 6 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)0.70
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
F-score 8 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2015Sales ₹0 Cr.
Net loss ₹0 Cr.
Activity
CompareNo listed peers in this industry.
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Vishwamitra Financial Services Ltd?
Vishwamitra Financial Services Ltd (511361) has a market capitalisation of Rs Cr. at the close.
What were Vishwamitra Financial Services Ltd's latest quarterly results?
In the Jun 2015 quarter, Vishwamitra Financial Services Ltd sales was Rs 0 Cr with a net loss of Rs 0 Cr.