Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12.71 | 0.00 | 13.03 | 14.12 | 18.35 | 0.00 |
| Expenses | 0.01 | 0.01 | 0.01 | 0.04 | 0.01 | 0.51 | 8.66 | 1.73 | 9.00 | 13.44 | 15.83 | 1.09 |
| Operating Profit | 0.00 | -0.01 | -0.01 | -0.04 | -0.01 | -0.51 | 4.05 | -1.73 | 4.03 | 0.68 | 2.52 | -1.09 |
| OPM % | 0.00% | 31.86% | 30.93% | 4.82% | 13.73% | |||||||
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.17 | 0.04 | 0.00 | 0.11 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.00 | -0.01 | -0.01 | -0.04 | -0.01 | -0.51 | 4.05 | -1.56 | 4.07 | 0.68 | 2.63 | -1.09 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 21.48% | 0.00% | 0.00% | 0.00% | 56.65% | 0.00% | |
| Net Profit | 0.00 | -0.01 | -0.01 | -0.04 | -0.01 | -0.52 | 3.17 | -1.56 | 4.06 | 0.68 | 1.14 | -1.09 |
| EPS in Rs | 0.00 | -0.08 | -0.08 | -0.32 | -0.08 | -4.16 | 1.61 | -0.46 | 1.20 | 0.20 | 0.34 | -0.32 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.05 | 0.14 | 0.07 | 0.32 | 0.26 | 0.30 | 0.19 | 0.03 | 12.71 | 45.51 | 45.50 |
| Expenses | 0.04 | 0.10 | 0.18 | 0.12 | 0.30 | 0.22 | 0.15 | 0.10 | 0.09 | 9.13 | 40.01 | 39.36 |
| Operating Profit | -0.04 | -0.05 | -0.04 | -0.05 | 0.02 | 0.04 | 0.15 | 0.09 | -0.06 | 3.58 | 5.50 | 6.14 |
| OPM % | -100.00% | -28.57% | -71.43% | 6.25% | 15.38% | 50.00% | 47.37% | -200.00% | 28.17% | 12.09% | 13.49% | |
| Other Income | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.32 | 0.15 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.04 | -0.04 | -0.04 | -0.06 | 0.01 | 0.03 | 0.14 | 0.09 | -0.06 | 3.48 | 5.82 | 6.29 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 33.33% | 14.29% | 22.22% | 0.00% | 25.00% | 25.60% | |
| Net Profit | -0.04 | -0.04 | -0.04 | -0.06 | 0.01 | 0.03 | 0.12 | 0.06 | -0.06 | 2.60 | 4.34 | 4.79 |
| EPS in Rs | -0.32 | -0.32 | -0.32 | -0.48 | 0.08 | 0.24 | 0.96 | 0.48 | -0.48 | 1.32 | 1.28 | 1.42 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 181% | 521% | 258% | ||
| Compounded Profit Growth | 60% | 170% | 317% | 344% | ||
| Stock Price CAGR | % | 15% | % | -62% | ||
| Return on Equity | % | % | % | 8% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 19.66 | 33.84 |
| Reserves | -3.61 | -3.65 | -3.70 | -3.74 | -3.79 | -3.78 | -3.76 | -3.64 | -3.58 | -3.64 | 17.34 | 35.86 |
| Borrowings | 0.89 | 1.03 | 1.24 | 1.24 | 1.41 | 2.95 | 3.12 | 2.69 | 2.69 | 2.69 | 4.62 | 0.00 |
| Other Liabilities | 1.81 | 1.82 | 1.82 | 1.82 | 1.80 | 0.18 | 0.07 | 0.21 | 0.13 | 0.19 | 12.70 | 17.58 |
| Total Liabilities | 0.34 | 0.45 | 0.61 | 0.57 | 0.67 | 0.60 | 0.68 | 0.51 | 0.49 | 0.49 | 54.32 | 87.28 |
| Fixed Assets | 0.00 | 0.00 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
| CWIP | 0.00 | 0.11 | 0.09 | 0.07 | 0.07 | 0.09 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.00 |
| Other Assets | 0.01 | 0.01 | 0.15 | 0.14 | 0.24 | 0.15 | 0.28 | 0.16 | 0.15 | 0.15 | 53.98 | 87.27 |
| Total Assets | 0.34 | 0.45 | 0.61 | 0.57 | 0.67 | 0.60 | 0.68 | 0.51 | 0.49 | 0.49 | 54.32 | 87.28 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0.08 | -0.03 | -0.04 | -0.03 | -0.06 | -1.61 | -0.22 | 0.39 | 0.00 | 0.00 | -38.71 | -22.55 |
| Cash from Investing Activity | 0.00 | -0.11 | -0.16 | 0.02 | 0.00 | -0.03 | 0.05 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activity | 0.08 | 0.14 | 0.20 | 0.00 | 0.17 | 1.54 | 0.18 | -0.43 | 0.00 | 0.00 | 38.72 | 23.75 |
| Net Cash Flow | -0.01 | 0.00 | 0.01 | -0.01 | 0.10 | -0.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.20 |
| Free Cash Flow | -0.08 | -0.14 | -0.07 | -0.01 | -0.06 | -1.64 | -0.17 | 0.43 | 0.00 | 0.00 | -38.71 | -22.55 |
| CFO/OP | 89% | 75% | 80% | 75% | 120% | -8,050% | -550% | 260% | 0% | 0% | -1,081% | -410% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 26.07 | 52.14 | 11.41 | 28.08 | 12.17 | 19.21 | 121.67 | 327.38 | 371.66 | ||
| Inventory Days | 0.00 | 0.00 | ||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 0.00 | 26.07 | 52.14 | 11.41 | 28.08 | 12.17 | 19.21 | 121.67 | 327.38 | 371.66 | ||
| Working Capital Days | -12,264.00 | -4,380.00 | -8,707.86 | -45.62 | 294.81 | -73.00 | 57.63 | -365.00 | 182.93 | 298.67 | ||
| ROCE % | 5.83% | 30.77% | 27.27% | -18.18% | 17.08% | 10.46% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 72.49% | 72.49% | 72.49% | 72.49% | 72.49% | 72.49% | 6.66% | 11.25% | 11.25% | 11.25% | 8.68% | 8.68% |
| FIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 53.85% | 59.20% | 59.20% | 59.20% | 59.20% | 59.20% |
| DIIs | 1.94% | 1.94% | 1.94% | 1.94% | 1.94% | 1.94% | 0.12% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% |
| Public | 25.57% | 25.57% | 25.57% | 25.57% | 25.57% | 25.57% | 39.37% | 29.47% | 29.46% | 29.47% | 32.06% | 32.04% |
| No. of Shareholders | 252 | 252 | 252 | 252 | 251 | 251 | 318 | 348 | 356 | 1,189 | 1,356 | 1,526 |
Fundamentals
Market Cap₹ 112 Cr.
Current Price₹ 33.0
Stock P/E23.3
Book Value₹ 20.6
ROCE10.5 %
ROE8.13 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)258%
Compounded Profit Growth (TTM)344%
Standalone figures.
Valuation
Market capRs 108 Cr
Enterprise valueRs 107 Cr
P/E (TTM)22.59x
Price to book1.55x
Price to sales2.38x
EV / EBITDA17.01x
EV / EBIT17.01x
EV / sales2.35x
Earnings yield4.43%
P/E, 3-year average12.58x
P/B, 3-year average0.03x
P/E, 5-year average20.70x
P/B, 5-year average-0.41x
Profitability
Operating margin (excl. other income)12.09%
Operating margin (incl. other income)12.79%
EBITDA margin13.82%
Pre-tax margin13.82%
Net profit margin10.53%
ROE8.13%
ROCE10.46%
ROA6.13%
ROE, 3-year average8.57%
ROCE, 3-year average3.12%
ROA, 3-year average1.12%
ROE, 5-year average3.65%
ROCE, 5-year average13.48%
ROA, 5-year average7.11%
ROIC (approx.)6.83%
Tax rate25.60%
Other income / net worth0.46%
Growth
Sales growth (latest year)258.06%
Profit growth (latest year)66.92%
Sales CAGR, 3 years521.04%
Sales CAGR, 5 years180.95%
Profit CAGR, 3 years316.66%
Profit CAGR, 5 years170.44%
Profit growth QoQ-195.61%
Per share
EPS (TTM)Rs 1.42
EPS (latest quarter)Rs -0.32
EPS, 3-year averageRs 0.42
EPS, 5-year averageRs 0.57
Book value per shareRs 20.60
Sales per shareRs 13.45
Cash flow per shareRs -6.66
Free cash flow per shareRs -6.66
Efficiency
Asset turnover0.52x
Fixed asset turnover4551.00x
Debtor days372 days
Debtors turnover0.98x
Cash conversion cycle372 days
Working capital days299 days
Leverage
Cash and bankRs 1 Cr
Net debtRs -1 Cr
Net debt / EBITDA-0.19x
Owners' fund to total sources79.86%
Cash flow
Cash from Operating Activity (latest year)Rs -23 Cr
Cash from Financing Activity (latest year)Rs 24 Cr
Net Cash Flow (latest year)Rs 1 Cr
Free cash flow (latest year)Rs -23 Cr
Cash from ops / profit, 5 years-8.62x
Statement figures
Net sales (TTM)Rs 46 Cr
Net sales (latest year)Rs 46 Cr
Operating profit excl. other income (latest year)Rs 6 Cr
Operating profit (latest quarter)Rs -1 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 6 Cr
PBDT (TTM)Rs 6 Cr
Profit before tax (TTM)Rs 6 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 5 Cr
Net profit (latest year)Rs 4 Cr
Net profit (latest quarter)Rs -1 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 40 Cr
Total income (latest year)Rs 46 Cr
Share capitalRs 34 Cr
ReservesRs 36 Cr
Shareholders' fundsRs 70 Cr
Total assetsRs 87 Cr
Net blockRs 0 Cr
ReceivablesRs 46 Cr
Other liabilitiesRs 18 Cr
Shares outstanding (crore)3.38
Ownership
Promoter holding8.68% (-2.57 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | 511260 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -3.0% | -2.8% | -0.2 pts |
| 1 month | -10.8% | -6.8% | -4.0 pts |
| 3 months | -17.5% | -7.6% | -9.9 pts |
| 3 years | +101.8% | +14.2% | +87.6 pts |
| 5 years | +101.8% | +27.9% | +73.9 pts |
Red flags
F-score 4 of 8| explain | High accruals Profit exceeded operating cash by 31% of total assets in 2026 |
| explain | Receivables outrunning sales Receivables grew 306% vs sales +258% in 2026 |
| explain | Share dilution Share count up 72% in a year, 2717% in three |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹0 Cr.
Net loss ₹1 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| CRISIL Ltd | 32,646 | 36.9 | 32.6 % |
| RRP Semiconductor Ltd | 11,182 | -32.7 % | |
| Onemi Technology Solutions Ltd | 6,359 | 20.1 | 22.7 % |
| Asset Reconstruction Company (India) Ltd | 4,640 | 13.2 | 14.0 % |
| Colab Platforms Ltd | 2,622 | 542 | 22.4 % |
| Algoquant Fintech Ltd | 1,857 | 41.5 | 31.4 % |
| GYFTR Ltd | 1,198 | 54.9 | 6.77 % |
| Prime Securities Ltd | 1,033 | 60.6 | 8.25 % |
| Centrum Capital Ltd | 996 | 7.33 % | |
| Wealth First Portfolio Managers Ltd | 949 | 28.7 | 34.6 % |
| RNFI Services Ltd | 792 | 27.9 | 27.3 % |
| Stellant Securities (India) Ltd | 530 | 14.5 | 71.7 % |
| The Investment Trust of India Ltd | 473 | 14.5 | 8.54 % |
| Akiko Global Services Ltd | 467 | 24.2 | 37.3 % |
| Regency Fincorp Ltd | 415 | 24.0 | 10.5 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Iconik Sports and Events Ltd?
Iconik Sports and Events Ltd (511260) has a market capitalisation of Rs 112 Cr. at the 2026-10-01 close.
What is the P/E ratio of Iconik Sports and Events Ltd?
Iconik Sports and Events Ltd trades at a P/E of 23.3 on trailing twelve-month profit, at the 2026-10-01 close.
What were Iconik Sports and Events Ltd's latest quarterly results?
In the Jun 2026 quarter, Iconik Sports and Events Ltd sales was Rs 0 Cr with a net loss of Rs 1 Cr.