Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.63 | 1.65 | 1.88 | 1.56 | 2.65 | 2.62 | 3.24 | 2.68 | 2.71 | 2.35 | 2.71 | 1.86 |
| Expenses | 1.49 | 1.83 | 1.95 | 1.81 | 2.48 | 2.20 | 3.09 | 2.33 | 2.65 | 2.47 | 2.70 | 1.84 |
| Operating Profit | 0.14 | -0.18 | -0.07 | -0.25 | 0.17 | 0.42 | 0.15 | 0.35 | 0.06 | -0.12 | 0.01 | 0.02 |
| OPM % | 8.59% | -10.91% | -3.72% | -16.03% | 6.42% | 16.03% | 4.63% | 13.06% | 2.21% | -5.11% | 0.37% | 1.08% |
| Other Income | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.04 | 0.04 | 0.02 | 0.03 | 0.02 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Profit before tax | 0.13 | -0.19 | -0.08 | -0.26 | 0.15 | 0.40 | 0.13 | 0.36 | 0.08 | -0.12 | 0.02 | 0.02 |
| Tax % | 23.08% | -10.53% | -37.50% | 0.00% | -6.67% | 25.00% | 7.69% | 25.00% | 62.50% | 0.00% | -100.00% | 0.00% |
| Net Profit | 0.09 | -0.17 | -0.05 | -0.26 | 0.15 | 0.30 | 0.12 | 0.26 | 0.02 | -0.12 | 0.04 | 0.02 |
| EPS in Rs | 3.75 | -7.08 | -2.08 | -10.83 | 6.25 | 12.50 | 5.00 | 10.83 | 0.83 | -5.00 | 1.67 | 0.83 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3.33 | 3.36 | 3.67 | 5.51 | 4.00 | 3.83 | 5.58 | 6.90 | 7.14 | 10.07 | 10.47 | 9.63 |
| Expenses | 3.25 | 3.18 | 3.45 | 4.73 | 4.03 | 3.66 | 5.30 | 6.38 | 6.89 | 9.53 | 10.09 | 9.66 |
| Operating Profit | 0.08 | 0.18 | 0.22 | 0.78 | -0.03 | 0.17 | 0.28 | 0.52 | 0.25 | 0.54 | 0.38 | -0.03 |
| OPM % | 2.40% | 5.36% | 5.99% | 14.16% | -0.75% | 4.44% | 5.02% | 7.54% | 3.50% | 5.36% | 3.63% | -0.31% |
| Other Income | -0.33 | 0.18 | 0.13 | 0.05 | 0.07 | 0.06 | 1.22 | 0.03 | 0.04 | 0.03 | 0.10 | 0.11 |
| Interest | 0.04 | 0.04 | 0.05 | 0.04 | 0.08 | 0.09 | 0.09 | 0.04 | 0.04 | 0.08 | 0.06 | 0.00 |
| Depreciation | 0.09 | 0.08 | 0.08 | 0.09 | 0.15 | 0.13 | 0.12 | 0.10 | 0.10 | 0.09 | 0.09 | 0.08 |
| Profit before tax | -0.38 | 0.24 | 0.22 | 0.70 | -0.19 | 0.01 | 1.29 | 0.41 | 0.15 | 0.40 | 0.33 | 0.00 |
| Tax % | -2.63% | -8.33% | 27.27% | 35.71% | 0.00% | 0.00% | 23.26% | -2.44% | 46.67% | 25.00% | 36.36% | |
| Net Profit | -0.36 | 0.27 | 0.15 | 0.46 | -0.19 | 0.02 | 0.99 | 0.41 | 0.09 | 0.30 | 0.20 | -0.04 |
| EPS in Rs | -15.00 | 11.25 | 6.25 | 19.17 | -7.92 | 0.83 | 41.25 | 17.08 | 3.75 | 12.50 | 8.33 | -1.67 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 12% | 22% | 15% | -14% | ||
| Compounded Profit Growth | 35% | 58% | -21% | -105% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | 6% | 7% | 5% | 5% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 |
| Reserves | 1.51 | 1.15 | 1.42 | 1.58 | 2.04 | 1.85 | 1.88 | 2.87 | 3.25 | 3.29 | 3.56 | 3.78 |
| Borrowings | 0.04 | 0.10 | 0.60 | 0.47 | 0.02 | 1.10 | 0.34 | 0.23 | 0.11 | 0.31 | 0.39 | 0.35 |
| Other Liabilities | 0.47 | 0.46 | 0.46 | 0.45 | 0.57 | 0.76 | 0.71 | 1.25 | 0.70 | 0.66 | 0.95 | 0.77 |
| Total Liabilities | 2.26 | 1.95 | 2.72 | 2.74 | 2.87 | 3.95 | 3.17 | 4.59 | 4.30 | 4.50 | 5.14 | 5.14 |
| Fixed Assets | 0.71 | 0.73 | 0.64 | 0.59 | 0.57 | 1.01 | 0.88 | 0.74 | 0.64 | 0.60 | 0.54 | 0.46 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 1.55 | 1.22 | 2.08 | 2.15 | 2.30 | 2.94 | 2.29 | 3.85 | 3.66 | 3.88 | 4.60 | 4.68 |
| Total Assets | 2.26 | 1.95 | 2.72 | 2.74 | 2.87 | 3.95 | 3.17 | 4.59 | 4.30 | 4.50 | 5.14 | 5.14 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.50 | -0.13 | -0.19 | -0.03 | 0.55 | -0.65 | 1.36 | -0.51 | -0.58 | 0.77 | -1.17 | 0.95 |
| Cash from Investing Activity | -0.03 | -0.10 | 0.14 | -0.02 | -0.06 | -0.58 | 0.02 | 1.20 | 0.02 | -0.05 | 0.00 | 0.00 |
| Cash from Financing Activity | -0.02 | 0.01 | 0.50 | -0.17 | -0.46 | 0.94 | -0.84 | -0.12 | -0.16 | -0.01 | 0.05 | -0.05 |
| Net Cash Flow | 0.45 | -0.22 | 0.46 | -0.22 | 0.03 | -0.29 | 0.54 | 0.57 | -0.72 | 0.71 | -1.12 | 0.91 |
| Free Cash Flow | 0.46 | -0.23 | -0.04 | -0.05 | 0.48 | -1.24 | 1.38 | 0.69 | -0.58 | 0.69 | -1.18 | 0.94 |
| CFO/OP | 169% | -162% | -106% | 27% | 94% | 2,067% | 806% | 18% | -154% | 348% | -191% | 287% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 10.58 | 19.73 | 29.33 | 47.74 | 11.92 | 26.46 | 15.25 | 11.77 | 9.52 | 8.69 | 14.14 | 21.96 |
| Inventory Days | 141.44 | 152.25 | 187.28 | 208.83 | 189.04 | 368.17 | 200.59 | 187.09 | 244.65 | 196.67 | 197.09 | 159.69 |
| Days Payable | 1.52 | 7.81 | 5.73 | 3.63 | 2.38 | 12.70 | 18.09 | 3.44 | 12.82 | 8.59 | 13.69 | 2.23 |
| Cash Conversion Cycle | 150.50 | 164.17 | 210.87 | 252.94 | 198.59 | 381.94 | 197.75 | 195.42 | 241.35 | 196.77 | 197.53 | 179.42 |
| Working Capital Days | 67.89 | 72.34 | 51.06 | 88.51 | 103.34 | 146.00 | 106.74 | 95.50 | 130.13 | 94.57 | 124.69 | 100.05 |
| ROCE % | 12.60% | 1.83% | 7.47% | 11.87% | 32.24% | -4.01% | 3.54% | 6.90% | 12.97% | 5.11% | 11.96% | 9.11% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 62.79% | 62.79% | 62.79% | 62.79% | 62.79% | 62.79% | 62.79% | 62.79% | 62.79% | 62.79% | 62.79% | 62.79% |
| Public | 37.22% | 37.22% | 37.22% | 37.22% | 37.22% | 37.22% | 37.22% | 37.22% | 37.22% | 37.22% | 37.22% | 37.22% |
| No. of Shareholders | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 41 | 41 | 41 | 41 | 41 |
Fundamentals
Market Cap₹ 0.12 Cr.
Current Price₹ 5.18
Book Value₹ 168
ROCE9.11 %
ROE5.12 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-14%
Compounded Profit Growth (TTM)-105%
Standalone figures.
Valuation
P/E, 3-year average0.81x
P/B, 3-year average0.03x
P/E, 5-year average0.57x
P/B, 5-year average0.03x
Profitability
Operating margin (excl. other income)3.63%
Operating margin (incl. other income)4.58%
EBITDA margin1.45%
Pre-tax margin0.00%
Net profit margin-0.42%
Net margin, latest quarter1.08%
ROE5.12%
ROCE9.11%
ROA3.89%
ROE, 3-year average5.29%
ROCE, 3-year average8.72%
ROA, 3-year average4.05%
ROE, 5-year average13.23%
ROCE, 5-year average17.35%
ROA, 5-year average9.38%
ROIC (approx.)1.10%
Tax rate36.36%
Other income / net worth2.49%
Growth
Sales growth (latest year)3.97%
Profit growth (latest year)-33.33%
Sales CAGR, 3 years14.91%
Sales CAGR, 5 years22.28%
Profit CAGR, 3 years-21.28%
Profit CAGR, 5 years58.49%
Sales growth QoQ-31.37%
Profit growth QoQ-50.00%
Sales growth YoY (latest quarter)-30.60%
Profit growth YoY (latest quarter)-92.31%
Per share
EPS (TTM)Rs -1.67
EPS (latest year)Rs 8.33
EPS (latest quarter)Rs 0.83
EPS, 3-year averageRs 8.19
EPS, 5-year averageRs 16.58
Book value per shareRs 167.50
Sales per shareRs 401.25
Cash flow per shareRs 39.58
Free cash flow per shareRs 39.17
Efficiency
Asset turnover2.04x
Fixed asset turnover22.76x
Inventory turnover2.53x
Inventory days144 days
Debtor days22 days
Debtors turnover16.62x
Creditor days2 days
Cash conversion cycle179 days
Working capital days100 days
Leverage
Total debtRs 0 Cr
Cash and bankRs 1 Cr
Net debtRs -1 Cr
Debt to equity0.09x
Net debt / EBITDA-4.00x
Interest coverage1.00x
Owners' fund to total sources78.21%
Debt to assets6.81%
Cash flow
Cash from Operating Activity (latest year)Rs 1 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs 1 Cr
Free cash flow (latest year)Rs 1 Cr
FCFE (approx.: FCF + change in debt)Rs 1 Cr
Cash from ops / profit, 5 years-0.27x
Sales to cash flow11.02x
Statement figures
Net sales (TTM)Rs 10 Cr
Net sales (latest year)Rs 10 Cr
Sales (latest quarter)Rs 2 Cr
Operating profit excl. other income (latest year)Rs 0 Cr
Operating profit (latest quarter)Rs 0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 7 Cr
Total expenditure (latest year)Rs 10 Cr
Total income (latest year)Rs 11 Cr
Share capitalRs 0 Cr
ReservesRs 4 Cr
Shareholders' fundsRs 4 Cr
Total assetsRs 5 Cr
Net blockRs 0 Cr
ReceivablesRs 1 Cr
InventoryRs 3 Cr
Other liabilitiesRs 1 Cr
Shares outstanding (crore)0.02
Ownership
Promoter holding62.79% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
F-score 6 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹2 Cr -30.6% vs Jun 2025.
Net profit ₹0 Cr -92.3%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Redington Ltd | 31,697 | 17.6 | 18.4 % |
| MMTC Ltd | 8,514 | 42.3 | 8.67 % |
| MSTC Ltd | 5,028 | 21.5 | 30.3 % |
| BN Agrochem Ltd | 1,898 | 111 | 4.44 % |
| Creative Newtech Ltd | 1,646 | 22.3 | 18.8 % |
| Pervasive Commodities Ltd | 1,049 | 22.1 % | |
| RRP Defense Ltd | 843 | -11.1 % | |
| Yamuna Syndicate Ltd | 784 | 8.56 | 4.17 % |
| Shiv Aum Steels Ltd | 742 | 77.9 | 8.20 % |
| State Trading Corporation of India Ltd | 644 | 13.3 | % |
| Arvaya Healthcare Ltd | 600 | 451 | % |
| SMT Engineering Ltd | 596 | 24.3 | 25.4 % |
| HP Telecom India Ltd | 528 | 20.7 | 19.9 % |
| Riddhi Siddhi Gluco Biols Ltd | 527 | 37.2 | 2.74 % |
| Oswal Agro Mills Ltd | 474 | 2.03 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Kusam Electrical Industries Ltd?
Kusam Electrical Industries Ltd (511048) has a market capitalisation of Rs 0.12 Cr. at the close.
What were Kusam Electrical Industries Ltd's latest quarterly results?
In the Jun 2026 quarter, Kusam Electrical Industries Ltd sales was Rs 2 Cr (-30.6% vs Jun 2025) and net profit was Rs 0 Cr.