MarketFriction

Southern Gas Ltd

BSE 509910 · Commodity Chemicals
Market cap₹0.06 Cr.
P/E0.02
Not trading

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales9.489.068.478.369.569.058.768.769.349.269.4810.28
Expenses8.388.097.737.718.718.258.097.968.138.128.549.13
Operating Profit1.100.970.740.650.850.800.670.801.211.140.941.15
OPM %11.60%10.71%8.74%7.78%8.89%8.84%7.65%9.13%12.96%12.31%9.92%11.19%
Other Income0.170.290.220.300.340.240.340.260.270.250.330.30
Interest0.010.01-0.010.000.000.020.020.000.000.000.000.01
Depreciation0.470.460.460.420.510.480.380.410.440.430.250.39
Profit before tax0.790.790.510.530.680.540.610.651.040.961.021.05
Tax %24.05%21.52%39.22%24.53%14.71%22.22%31.15%38.46%7.69%35.42%29.41%28.57%
Net Profit0.600.620.310.400.580.420.420.400.960.620.720.76
EPS in Rs266.67275.56137.78177.78257.78186.67186.67177.78426.67275.56320.00337.78
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales27.4829.3827.3331.1630.2530.9541.6435.9335.6035.7136.8438.36
Expenses24.4927.1426.4528.9628.0227.4136.7333.7832.0932.7232.7433.92
Operating Profit2.992.240.882.202.233.544.912.153.512.994.104.44
OPM %10.88%7.62%3.22%7.06%7.37%11.44%11.79%5.98%9.86%8.37%11.13%11.57%
Other Income0.310.390.880.690.400.360.570.730.831.211.111.15
Interest0.070.060.120.100.070.030.030.050.040.050.010.01
Depreciation1.661.641.581.671.651.491.531.671.851.801.531.51
Profit before tax1.570.930.061.120.912.383.921.162.452.353.674.07
Tax %33.76%25.81%-66.67%58.04%25.27%18.91%31.63%29.31%26.12%22.98%26.43%
Net Profit1.030.690.100.460.681.932.690.811.811.812.703.06
EPS in Rs457.78306.6744.44204.44302.22857.781,195.56360.00804.44804.441,200.001,360.01
Dividend Payout %7.82%11.67%57.50%20.00%13.53%5.96%4.28%14.20%6.35%6.35%5.11%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth3%4%1%6%
Compounded Profit Growth10%6%51%68%
Stock Price CAGR%%%0%
Return on Equity7%8%8%10%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital0.230.230.230.230.230.230.230.230.230.230.230.23
Reserves13.3314.2714.8614.8715.2515.7117.4820.0920.7522.5124.1526.87
Borrowings0.140.090.261.030.980.370.090.670.440.190.000.00
Other Liabilities6.657.137.308.128.098.458.819.779.709.219.389.56
Total Liabilities20.3521.7222.6524.2524.5524.7626.6130.7631.1232.1433.7636.66
Fixed Assets9.399.809.0111.4811.9410.879.0710.2610.9311.2311.1311.86
CWIP0.040.000.000.080.080.080.970.020.170.010.770.00
Investments0.000.000.000.000.000.000.000.000.000.000.000.00
Other Assets10.9211.9213.6412.6912.5313.8116.5720.4820.0220.9021.8624.80
Total Assets20.3521.7222.6524.2524.5524.7626.6130.7631.1232.1433.7636.66
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity1.132.241.712.851.801.523.983.822.341.682.594.00
Cash from Investing Activity-0.48-1.74-0.47-6.65-2.06-1.19-1.89-5.26-2.37-1.82-2.41-4.00
Cash from Financing Activity-0.25-0.170.180.31-0.26-0.69-0.200.46-0.39-0.39-0.34-0.11
Net Cash Flow0.400.321.42-3.49-0.51-0.361.89-0.99-0.42-0.53-0.17-0.11
Free Cash Flow0.340.240.92-1.20-0.021.033.372.12-0.02-0.180.352.63
CFO/OP72%91%97%327%100%83%138%102%130%64%106%118%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days68.2368.6758.7666.3857.7560.4555.1940.6745.3152.8049.9847.66
Inventory Days29.0830.5632.7625.0223.2534.0427.9428.4435.2730.0333.1031.23
Days Payable40.1741.9731.5938.0430.8041.6140.2129.0235.7826.8627.1427.76
Cash Conversion Cycle57.1457.2559.9353.3550.1952.8942.9140.0944.8055.9855.9451.13
Working Capital Days57.4355.2551.93-14.82-11.71-6.15-23.82-18.32-26.82-14.35-11.65-15.75
ROCE %7.90%11.31%6.28%0.64%5.58%5.49%14.25%20.01%5.14%10.69%9.22%13.91%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters66.76%66.76%66.76%66.76%66.76%66.76%66.76%66.80%66.80%66.80%66.80%66.80%
DIIs13.94%13.94%13.94%13.94%13.94%13.94%13.94%13.94%13.94%13.94%13.94%13.94%
Public19.30%19.30%19.30%19.31%19.31%19.31%19.31%19.26%19.26%19.26%19.26%19.26%
No. of Shareholders101100100999999999898989898

Fundamentals

Market Cap₹ 0.06 Cr.
Current Price₹ 25.0
Stock P/E0.02
Book Value₹ 12,044
ROCE13.9 %
ROE9.98 %
Dividend Yield240 %
Face Value₹ 100
Compounded Sales Growth (TTM)6%
Compounded Profit Growth (TTM)68%
Standalone figures.
Valuation
P/E, 3-year average0.03x
P/B, 3-year average0.00x
P/E, 5-year average0.08x
P/B, 5-year average0.01x
Profitability
Operating margin (excl. other income)11.13%
Operating margin (incl. other income)14.14%
EBITDA margin14.57%
Pre-tax margin10.61%
Net profit margin7.98%
Net margin, latest quarter7.39%
ROE10.49%
ROCE14.30%
ROA7.67%
ROE, 3-year average8.82%
ROCE, 3-year average11.89%
ROA, 3-year average6.29%
ROE, 5-year average8.90%
ROCE, 5-year average12.35%
ROA, 5-year average6.18%
ROIC (approx.)11.56%
Tax rate26.43%
Other income / net worth4.10%
Growth
Sales growth (latest year)3.16%
Profit growth (latest year)49.17%
Sales CAGR, 3 years0.84%
Sales CAGR, 5 years3.55%
Profit CAGR, 3 years49.38%
Profit CAGR, 5 years6.95%
Sales growth QoQ8.44%
Profit growth QoQ5.56%
Sales growth YoY (latest quarter)17.35%
Profit growth YoY (latest quarter)90.00%
Per share
EPS (TTM)Rs 1,360.00
EPS (latest year)Rs 1,200.00
EPS (latest quarter)Rs 337.78
EPS, 3-year averageRs 936.30
EPS, 5-year averageRs 872.89
Book value per shareRs 12,044.44
Sales per shareRs 17,048.89
Cash flow per shareRs 1,777.78
Free cash flow per shareRs 1,168.89
Dividend per share (latest year)Rs 62.22
Dividend per share, 3-year averageRs 56.30
Dividend per share, 5-year averageRs 55.11
Dividends
Dividend payout5.19%
Dividend payout, 3-year average6.15%
Dividend payout, 5-year average7.54%
Efficiency
Asset turnover1.00x
Fixed asset turnover3.11x
Inventory turnover14.03x
Inventory days26 days
Debtor days48 days
Debtors turnover7.66x
Creditor days28 days
Cash conversion cycle51 days
Working capital days-16 days
Leverage
Cash and bankRs 1 Cr
Net debtRs -1 Cr
Net debt / EBITDA-0.20x
Interest coverage408.00x
Owners' fund to total sources73.92%
Cash flow
Cash from Operating Activity (latest year)Rs 4 Cr
Cash from Investing Activity (latest year)Rs -4 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 3 Cr
Cash from ops / profit, 5 years1.47x
Sales to cash flow9.21x
Statement figures
Net sales (TTM)Rs 38 Cr
Net sales (latest year)Rs 37 Cr
Sales (latest quarter)Rs 10 Cr
Operating profit excl. other income (latest year)Rs 4 Cr
Operating profit (latest quarter)Rs 1 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 6 Cr
PBDT (TTM)Rs 6 Cr
Profit before tax (TTM)Rs 4 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 3 Cr
Net profit (latest year)Rs 3 Cr
Net profit (latest quarter)Rs 1 Cr
Depreciation (TTM)Rs 2 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 20 Cr
Total expenditure (latest year)Rs 33 Cr
Total income (latest year)Rs 38 Cr
Share capitalRs 0 Cr
ReservesRs 27 Cr
Shareholders' fundsRs 27 Cr
Total assetsRs 37 Cr
Net blockRs 12 Cr
ReceivablesRs 5 Cr
InventoryRs 1 Cr
Other liabilitiesRs 10 Cr
Shares outstanding (crore)0.00
Ownership
Promoter holding66.80% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.

Red flags

F-score 7 of 8
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹10 Cr +17.4% vs Jun 2025. Net profit ₹1 Cr +90.0%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
SRF Ltd71,73832.014.6 %
Deepak Fertilisers & Petrochemicals Corp Ltd16,52316.811.4 %
Tata Chemicals Ltd15,6383.42 %
Gujarat Narmada Valley Fertilizers & Chemicals Ltd8,9858.6612.0 %
Tanfac Industries Ltd7,22610723.9 %
Gujarat Alkalies & Chemicals Ltd4,60669.41.42 %
Grauer & Weil (India) Ltd3,74423.420.6 %
GHCL Ltd3,7248.1617.4 %
J.G.Chemicals Ltd2,57634.318.1 %
Thirumalai Chemicals Ltd1,834-3.15 %
I G Petrochemicals Ltd1,80122.13.11 %
Indo Borax & Chemicals Ltd1,56932.015.4 %
Innovassynth Technologies (India) Ltd1,405-16.4 %
Citurgia Biochemicals Ltd1,380%
Vikram Thermo (India) Ltd1,32030.136.2 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Southern Gas Ltd?

Southern Gas Ltd (509910) has a market capitalisation of Rs 0.06 Cr. at the close.

What is the P/E ratio of Southern Gas Ltd?

Southern Gas Ltd trades at a P/E of 0.02 on trailing twelve-month profit, at the close.

What were Southern Gas Ltd's latest quarterly results?

In the Jun 2026 quarter, Southern Gas Ltd sales was Rs 10 Cr (+17.4% vs Jun 2025) and net profit was Rs 1 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03