Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.54 | 0.07 | 3.68 | 0.07 | 0.17 | 0.14 | 0.07 | 0.07 | 0.05 | 0.29 | 0.03 | 0.07 |
| Operating Profit | -0.54 | -0.07 | -3.68 | -0.07 | -0.17 | -0.14 | -0.07 | -0.07 | -0.05 | -0.29 | -0.03 | -0.07 |
| OPM % | ||||||||||||
| Other Income | 0.90 | 0.00 | 4.12 | 0.00 | -0.32 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.36 | -0.09 | 0.43 | -0.07 | -0.49 | -0.14 | -0.07 | -0.07 | -0.05 | -0.29 | -0.03 | -0.07 |
| Tax % | 97.22% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit | 0.01 | -0.09 | 0.43 | -0.07 | -0.49 | -0.14 | -0.07 | -0.07 | -0.05 | -0.29 | -0.03 | -0.07 |
| EPS in Rs | 0.00 | -0.01 | 0.07 | -0.01 | -0.08 | -0.02 | -0.01 | -0.01 | -0.01 | -0.05 | -0.00 | -0.01 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 166.70 | 107.14 | 122.25 | 169.92 | 49.89 | 29.40 | 13.63 | 4.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 164.89 | 102.75 | 116.15 | 163.58 | 43.39 | 74.87 | 14.38 | 8.99 | 0.83 | 0.33 | 0.44 | 0.44 |
| Operating Profit | 1.81 | 4.39 | 6.10 | 6.34 | 6.50 | -45.47 | -0.75 | -4.60 | -0.83 | -0.33 | -0.44 | -0.44 |
| OPM % | 1.09% | 4.10% | 4.99% | 3.73% | 13.03% | -154.66% | -5.50% | -104.78% | ||||
| Other Income | 0.18 | 0.04 | 0.19 | 0.11 | 0.10 | 0.14 | 2.76 | 20.04 | 2.32 | 0.00 | 0.00 | 0.00 |
| Interest | 0.02 | 0.03 | 0.97 | 2.31 | 3.67 | 3.99 | 3.21 | 4.74 | 0.29 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.99 | 3.29 | 3.11 | 3.12 | 2.90 | 2.41 | 2.01 | 1.38 | 0.26 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.98 | 1.11 | 2.21 | 1.02 | 0.03 | -51.73 | -3.21 | 9.32 | 0.94 | -0.33 | -0.44 | -0.44 |
| Tax % | 18.37% | 18.92% | 19.91% | 50.98% | 0.00% | -21.81% | -42.68% | -120.06% | 623.40% | 0.00% | 0.00% | |
| Net Profit | 0.80 | 0.91 | 1.77 | 0.50 | 0.03 | -40.44 | -1.83 | 20.51 | -4.92 | -0.33 | -0.44 | -0.44 |
| EPS in Rs | 0.13 | 0.14 | 0.28 | 0.08 | 0.00 | -6.43 | -0.29 | 3.26 | -0.78 | -0.05 | -0.07 | -0.07 |
| Dividend Payout % | 78.60% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | % | ||
| Compounded Profit Growth | % | 15% | % | 2% | ||
| Stock Price CAGR | -27% | -27% | -41% | -4% | ||
| Return on Equity | % | % | % | % |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 31.44 | 31.44 | 31.44 | 31.44 | 31.44 | 31.44 | 31.44 | 31.44 | 31.44 | 31.44 | 31.44 | 31.44 |
| Reserves | 0.37 | 0.41 | 1.60 | 3.37 | 3.87 | 3.90 | -36.54 | -38.37 | -17.86 | -16.93 | -41.93 | -42.37 |
| Borrowings | 0.11 | 0.12 | 0.21 | 12.39 | 35.23 | 34.25 | 37.59 | 29.19 | 21.01 | 7.73 | 7.73 | 7.73 |
| Other Liabilities | 22.27 | 31.29 | 22.32 | 5.95 | 6.58 | 12.58 | 4.46 | 13.74 | 2.96 | 2.67 | 3.20 | 3.64 |
| Total Liabilities | 54.19 | 63.26 | 55.57 | 53.15 | 77.12 | 82.17 | 36.95 | 36.00 | 37.55 | 24.91 | 0.44 | 0.44 |
| Fixed Assets | 5.87 | 17.47 | 25.81 | 25.49 | 30.50 | 23.52 | 21.22 | 16.29 | 11.72 | 0.01 | 0.01 | 0.01 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 12.50 | 0.00 | 0.00 | 0.00 | 0.50 | 0.35 | 0.05 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 35.82 | 45.79 | 29.76 | 27.66 | 46.12 | 58.30 | 15.68 | 19.66 | 25.83 | 24.90 | 0.43 | 0.43 |
| Total Assets | 54.19 | 63.26 | 55.57 | 53.15 | 77.12 | 82.17 | 36.95 | 36.00 | 37.55 | 24.91 | 0.44 | 0.44 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 13.92 | 4.28 | 10.42 | 3.63 | 6.43 | 2.42 | -2.23 | 9.17 | 9.61 | -3.16 | -0.53 | 0.00 |
| Cash from Investing Activity | -33.99 | 8.58 | -12.07 | -2.74 | -8.65 | 3.30 | -0.11 | 2.92 | 3.24 | 11.92 | 0.00 | 0.00 |
| Cash from Financing Activity | 0.09 | 0.00 | 0.00 | -0.97 | 2.23 | -4.77 | 1.57 | -12.03 | -12.93 | -8.85 | 0.53 | 0.00 |
| Net Cash Flow | -19.99 | 12.86 | -1.65 | -0.08 | 0.01 | 0.95 | -0.77 | 0.07 | -0.08 | -0.10 | 0.00 | 0.00 |
| Free Cash Flow | -19.73 | 2.89 | -1.22 | 0.85 | -1.70 | 5.57 | -2.34 | 12.09 | 12.79 | 8.29 | -0.53 | 0.00 |
| CFO/OP | 2,223% | 246% | 242% | 70% | 108% | 40% | 5% | -1,223% | -209% | 381% | 161% | 0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 77.55 | 80.27 | 76.58 | 39.38 | 42.88 | 116.84 | 7.95 | 43.11 | 24.94 | |||
| Inventory Days | 19.46 | 7.31 | 12.53 | 31.95 | 59.82 | 662.04 | 14.76 | 135.78 | 0.61 | 0.00 | ||
| Days Payable | 94.69 | 67.18 | 79.78 | 19.24 | 13.51 | 191.85 | 21.22 | 563.38 | 98.88 | |||
| Cash Conversion Cycle | 2.32 | 20.40 | 9.33 | 52.09 | 89.19 | 587.03 | 1.48 | -384.48 | -73.33 | |||
| Working Capital Days | 2.85 | 29.78 | 25.11 | 28.84 | 19.35 | 100.74 | -360.28 | -743.93 | -586.16 | |||
| ROCE % | 2.11% | 3.01% | 3.50% | 7.91% | 5.66% | 5.28% | -93.53% | -9.68% | -20.86% | -3.84% | -3.39% |
| Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 74.51% | 74.51% | 74.51% | 74.51% | 74.07% | 73.02% | 73.02% | 72.63% | 70.51% | 70.51% | 67.59% | 67.25% |
| FIIs | 5.22% | 5.22% | 5.22% | 5.22% | 5.22% | 5.22% | 5.22% | 5.22% | 5.22% | 5.22% | 5.22% | 5.22% |
| Public | 20.27% | 20.27% | 20.28% | 20.28% | 20.71% | 21.76% | 21.76% | 22.16% | 24.27% | 24.27% | 27.19% | 27.53% |
| No. of Shareholders | 2,099 | 2,609 | 3,301 | 3,301 | 3,485 | 3,574 | 3,574 | 3,574 | 3,622 | 3,532 | 3,702 | 3,983 |
Fundamentals
Market Cap₹ 18.0 Cr.
Current Price₹ 2.87
Book Value₹ -1.74
ROCE%
ROE%
Dividend Yield0.00 %
Face Value₹ 5.00
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)2%
Standalone figures.
Valuation
Market capRs 18 Cr
Enterprise valueRs 26 Cr
Price to book-1.65x
Earnings yield-2.44%
P/B, 3-year average4.06x
P/E, 5-year average2.26x
P/B, 5-year average-3.01x
Profitability
ROE4.11%
ROA-100.00%
ROE, 3-year average-15.78%
ROCE, 3-year average0.47%
ROA, 3-year average-39.45%
ROE, 5-year average119.99%
ROCE, 5-year average12.60%
ROA, 5-year average-13.52%
Per share
EPS (TTM)Rs -0.07
EPS (latest quarter)Rs -0.01
EPS, 3-year averageRs -0.78
EPS, 5-year averageRs 0.73
Book value per shareRs -1.74
Free cash flow per shareRs 0.00
Efficiency
Creditor days99 days
Cash conversion cycle-73 days
Working capital days-586 days
Leverage
Total debtRs 8 Cr
Cash and bankRs 0 Cr
Net debtRs 8 Cr
Debt to equity-0.71x
Owners' fund to total sources-2484.09%
Debt to assets1756.82%
Cash flow
Free cash flow (latest year)Rs 0 Cr
FCFE (approx.: FCF + change in debt)Rs 0 Cr
Cash from ops / profit, 5 years1.16x
Statement figures
Operating profit (latest quarter)Rs -0 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs -0 Cr
Net profit (latest quarter)Rs -0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 31 Cr
ReservesRs -42 Cr
Shareholders' fundsRs -11 Cr
Total assetsRs 0 Cr
Net blockRs 0 Cr
Other liabilitiesRs 4 Cr
Shares outstanding (crore)6.29
Ownership
Promoter holding67.25% (-5.38 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | 508922 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -0.3% | -2.8% | +2.4 pts |
| 1 month | -36.6% | -6.8% | -29.9 pts |
| 3 years | -79.1% | +14.2% | -93.2 pts |
| 5 years | -78.2% | +27.9% | -106.1 pts |
Red flags
| serious | Negative equity Shareholders' equity is negative |
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹0 Cr.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Precision Wires India Ltd | 9,143 | 52.4 | 32.9 % |
| CMR Green Technologies Ltd | 4,992 | 21.0 | 14.1 % |
| Vidya Wires Ltd | 1,989 | 31.7 | 20.6 % |
| Belding India Ltd | 1,447 | 0.53 % | |
| Sunlite Recycling Industries Ltd | 863 | 21.5 | 46.5 % |
| Baheti Recycling Industries Ltd | 799 | 29.6 | 21.6 % |
| JTL Defence Ltd | 752 | 1,342 | 0.68 % |
| Shera Energy Ltd | 477 | 14.0 | 19.5 % |
| Parmeshwar Metal Ltd | 475 | 14.7 | 43.4 % |
| ANB Metal Cast Ltd | 411 | 19.1 | 29.6 % |
| Euro Panel Products Ltd | 368 | 13.9 | 16.7 % |
| Cubex Tubings Ltd | 252 | 33.4 | 11.5 % |
| Century Extrusions Ltd | 199 | 15.5 | 19.3 % |
| Baroda Extrusion Ltd | 187 | 20.6 | 56.2 % |
| M Tek Copper Ltd | 156 | 34.6 | 12.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of MSR India Ltd?
MSR India Ltd (508922) has a market capitalisation of Rs 18.0 Cr. at the 2026-09-28 close.
What were MSR India Ltd's latest quarterly results?
In the Jun 2026 quarter, MSR India Ltd sales was Rs 0 Cr with a net loss of Rs 0 Cr.