Kampani Consultants Limitd (508853) share price, results

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore

	Mar 2013
Sales	0.55
Expenses	0.03
Operating Profit	0.52
OPM %	94.55%
Other Income	0.00
Interest	0.00
Depreciation	0.00
Profit before tax	0.52
Tax %	9.62%
Net Profit	0.47
EPS in Rs

	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015
Sales	17.67	0.71	0.39	0.33	0.59	0.53	1.34	0.82	0.51	0.57
Expenses	0.38	0.02	0.03	0.04	0.03	0.04	0.04	0.04	0.06	0.09
Operating Profit	17.29	0.69	0.36	0.29	0.56	0.49	1.30	0.78	0.45	0.48
OPM %	97.85%	97.18%	92.31%	87.88%	94.92%	92.45%	97.01%	95.12%	88.24%	84.21%
Other Income	0.07	0.09	0.09	0.09	0.23	0.75	0.38	0.36	0.33	0.05
Interest	1.28	0.03	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.01	0.02	0.02	0.02	0.02	0.01	0.01	0.01	0.01	0.01
Profit before tax	16.07	0.73	0.43	0.36	0.77	1.23	1.67	1.13	0.77	0.52
Tax %	4.98%	10.96%	25.58%	16.67%	12.99%	17.07%	34.13%	14.16%	12.99%	5.77%
Net Profit	15.27	0.65	0.32	0.30	0.67	1.02	1.10	0.97	0.67	0.50
EPS in Rs
Dividend Payout %	0.20%	4.62%	0.00%	0.00%	4.48%	2.94%	2.73%	3.09%	4.48%	6.00%

	10 Years	5 Years	3 Years	TTM	1 Year	Last Year
Compounded Sales Growth	%	-1%	-25%	12%
Compounded Profit Growth	%	-6%	-23%	-26%
Stock Price CAGR	%	%	%		%
Return on Equity	9%	3%	3%			2%

	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015
Equity Capital	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50	0.50
Reserves	20.60	21.21	21.53	21.82	22.44	23.43	24.49	25.43	26.07	26.62
Borrowings	0.00	0.00	0.00	0.00	1.20	0.00	0.00	0.00	0.00	0.00
Other Liabilities	2.90	2.98	1.57	1.57	0.40	1.25	1.25	1.26	0.06	0.06
Total Liabilities	24.00	24.69	23.60	23.89	24.54	25.18	26.24	27.19	26.63	27.18
Fixed Assets	0.20	0.23	0.21	0.19	0.17	0.16	0.15	0.14	0.12	0.20
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	16.11	19.35	22.77	23.03	24.11	24.73	25.80	26.81	26.26	26.60
Other Assets	7.69	5.11	0.62	0.67	0.26	0.29	0.29	0.24	0.25	0.38
Total Assets	24.00	24.69	23.60	23.89	24.54	25.18	26.24	27.19	26.63	27.18

	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012
Cash from Operating Activity	-6.42	2.62	3.23	0.12	0.57	0.16	-0.22
Cash from Investing Activity	6.65	-2.75	-3.31	-0.07	-0.63	-0.10	0.25
Cash from Financing Activity	0.00	0.00	0.00	0.00	0.00	0.00	-0.04
Net Cash Flow	0.23	-0.13	-0.08	0.05	-0.06	0.06	-0.01
Free Cash Flow	-6.42	-23.80	3.23	0.12	0.57	0.16	-0.22
CFO/OP	-32%	393%	931%	69%	66%	67%	27%

	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015
Debtor Days	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Inventory Days
Days Payable
Cash Conversion Cycle	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Working Capital Days	93.99	1,043.59	-907.82	-1,072.88	-92.80	-860.85	-340.49	-560.85	-42.94	-38.42
ROCE %		3.55%	1.97%	1.62%	3.31%	5.12%	6.83%	4.44%	2.97%	1.94%

Fundamentals

Market Cap₹ Cr.

Current Price₹

Book Value₹

ROCE1.94 %

ROE1.86 %

Dividend Yield%

Face Value₹ 10.0

Compounded Sales Growth (TTM)12%

Compounded Profit Growth (TTM)-26%

Standalone figures.

Profitability

Operating margin (excl. other income)84.21%

Operating margin (incl. other income)92.98%

EBITDA margin92.98%

Pre-tax margin91.23%

Net profit margin87.72%

ROE1.86%

ROCE1.94%

ROA1.86%

ROE, 3-year average2.74%

ROCE, 3-year average3.10%

ROA, 3-year average2.66%

ROE, 5-year average3.41%

ROCE, 5-year average4.25%

ROA, 5-year average3.27%

ROIC (approx.)1.81%

Tax rate5.77%

Other income / net worth0.18%

Growth

Sales growth (latest year)11.76%

Profit growth (latest year)-25.37%

Sales CAGR, 3 years-24.79%

Sales CAGR, 5 years-0.69%

Profit CAGR, 3 years-23.11%

Profit CAGR, 5 years-5.69%

Per share

EPS (TTM)Rs 10.00

EPS (latest year)Rs 10.00

EPS, 3-year averageRs 14.27

EPS, 5-year averageRs 17.04

Book value per shareRs 542.40

Sales per shareRs 11.40

Free cash flow per shareRs -4.40

Dividend per share (latest year)Rs 0.60

Dividend per share, 3-year averageRs 0.60

Dividend per share, 5-year averageRs 0.60

Dividends

Dividend payout6.00%

Dividend payout, 3-year average4.52%

Dividend payout, 5-year average3.85%

Efficiency

Asset turnover0.02x

Fixed asset turnover2.85x

Cash conversion cycle0 days

Working capital days-38 days

Leverage

Cash and bankRs 0 Cr

Net debtRs -0 Cr

Net debt / EBITDA-0.23x

Owners' fund to total sources99.78%

Cash flow

Free cash flow (latest year)Rs -0 Cr

Cash from ops / profit, 5 years1.13x

Statement figures

Net sales (TTM)Rs 1 Cr

Net sales (latest year)Rs 1 Cr

Operating profit excl. other income (latest year)Rs 0 Cr

Other income (TTM)Rs 0 Cr

EBITDA (TTM)Rs 1 Cr

PBDT (TTM)Rs 1 Cr

Profit before tax (TTM)Rs 1 Cr

Tax (latest year)Rs 0 Cr

Net profit (TTM)Rs 0 Cr

Net profit (latest year)Rs 0 Cr

Depreciation (TTM)Rs 0 Cr

Cost of goods sold (latest year)Rs 0 Cr

Total expenditure (latest year)Rs 0 Cr

Total income (latest year)Rs 1 Cr

Share capitalRs 0 Cr

ReservesRs 27 Cr

Shareholders' fundsRs 27 Cr

Total assetsRs 27 Cr

Net blockRs 0 Cr

InvestmentsRs 27 Cr

Other liabilitiesRs 0 Cr

Shares outstanding (crore)0.05

Computed by MarketFriction from the standalone statements. Returns use average balances.

Not enough history to build valuation bands (needs two years of profits and prices).

Not enough price history.

Red flags

F-score 4 of 6

No red flags in the latest statements and filings.

Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

No quarterly results published.

Activity

Compare

No listed peers in this industry.

No bulk or block deals on record.

No corporate actions on record.

No announcements in our files yet.

Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.

No short selling reported to NSE in our files.

Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.

Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Kampani Consultants Limitd?

Kampani Consultants Limitd (508853) has a market capitalisation of Rs Cr. at the close.