Price
Financials
Standalone, Rs crore| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 8.68 | 13.21 | 15.10 | 18.40 | 26.46 | 34.42 | 47.94 | 0.00 | 0.00 |
| Expenses | 9.18 | 12.39 | 14.21 | 17.58 | 23.03 | 32.71 | 45.99 | 0.59 | 0.93 |
| Operating Profit | -0.50 | 0.82 | 0.89 | 0.82 | 3.43 | 1.71 | 1.95 | -0.59 | -0.93 |
| OPM % | -5.76% | 6.21% | 5.89% | 4.46% | 12.96% | 4.97% | 4.07% | ||
| Other Income | -0.03 | 0.01 | 0.10 | 0.13 | 0.19 | 0.16 | 0.24 | 0.15 | 0.01 |
| Interest | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 0.02 | 0.01 |
| Depreciation | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.07 | 0.05 | 0.04 | 0.03 |
| Profit before tax | -0.60 | 0.80 | 0.96 | 0.93 | 3.60 | 1.80 | 2.07 | -0.50 | -0.96 |
| Tax % | 5.00% | 11.25% | 8.33% | 9.68% | 16.11% | 22.22% | 20.29% | -2.00% | -5.21% |
| Net Profit | -0.63 | 0.71 | 0.88 | 0.84 | 3.02 | 1.40 | 1.66 | -0.48 | -0.90 |
| EPS in Rs | |||||||||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | % | ||
| Compounded Profit Growth | % | % | % | -88% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | % | 6% | 1% | -5% |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 7.49 | 7.49 | 7.49 | 7.49 | 7.49 | 7.49 | 7.49 | 7.49 | 7.49 |
| Reserves | 2.76 | 3.47 | 4.33 | 5.17 | 8.19 | 9.59 | 11.25 | 10.77 | 9.87 |
| Borrowings | 0.08 | 0.02 | 0.05 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.71 |
| Other Liabilities | 12.03 | 11.37 | 10.49 | 9.80 | 4.96 | 7.39 | 2.26 | 2.13 | 2.26 |
| Total Liabilities | 22.36 | 22.35 | 22.36 | 22.49 | 20.65 | 24.48 | 21.01 | 20.40 | 20.33 |
| Fixed Assets | 0.13 | 0.10 | 0.10 | 0.08 | 0.06 | 0.19 | 0.14 | 0.11 | 0.08 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 14.32 | 14.32 | 14.32 | 14.31 | 14.31 | 14.31 | 14.32 | 14.32 | 14.32 |
| Other Assets | 7.91 | 7.93 | 7.94 | 8.10 | 6.28 | 9.98 | 6.55 | 5.97 | 5.93 |
| Total Assets | 22.36 | 22.35 | 22.36 | 22.49 | 20.65 | 24.48 | 21.01 | 20.40 | 20.33 |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 1.82 | ||||||||
| Cash from Investing Activity | 0.12 | ||||||||
| Cash from Financing Activity | -2.08 | ||||||||
| Net Cash Flow | -0.14 | ||||||||
| Free Cash Flow | 1.91 | ||||||||
| CFO/OP | -366% |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 3.78 | 1.11 | 0.00 | 1.19 | 0.00 | 0.00 | 0.00 | ||
| Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| Days Payable | |||||||||
| Cash Conversion Cycle | 3.78 | 1.11 | 0.00 | 1.19 | 0.00 | 0.00 | 0.00 | ||
| Working Capital Days | -311.60 | -185.40 | -138.99 | -98.99 | -26.62 | -32.87 | -11.19 | ||
| ROCE % | 7.51% | 8.58% | 7.57% | 25.37% | 10.92% | 11.94% | -2.59% | -5.23% |
Fundamentals
Market Cap₹ Cr.
Current Price₹
Book Value₹
ROCE-5.23 %
ROE-5.05 %
Dividend Yield%
Face Value₹ 10.0
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)-88%
Standalone figures.
Profitability
ROE-2.59%
ROCE-2.59%
ROA-2.32%
ROE, 3-year average5.07%
ROCE, 3-year average6.78%
ROA, 3-year average3.73%
ROE, 5-year average8.68%
ROCE, 5-year average10.65%
ROA, 5-year average5.79%
ROIC (approx.)-2.64%
Tax rate2.00%
Other income / net worth0.82%
Growth
Profit growth (latest year)-128.92%
Per share
EPS (TTM)Rs -0.64
EPS (latest year)Rs -0.64
EPS, 3-year averageRs 1.15
EPS, 5-year averageRs 1.72
Book value per shareRs 24.38
Free cash flow per shareRs 2.55
Efficiency
Cash conversion cycle0 days
Working capital days-11 days
Leverage
Total debtRs 0 Cr
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Debt to equity0.00x
Interest coverage-24.00x
Owners' fund to total sources89.51%
Debt to assets0.05%
Cash flow
Free cash flow (latest year)Rs 2 Cr
FCFE (approx.: FCF + change in debt)Rs 2 Cr
Statement figures
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -0 Cr
Tax (latest year)Rs -0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs -0 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 7 Cr
ReservesRs 11 Cr
Shareholders' fundsRs 18 Cr
Total assetsRs 20 Cr
Net blockRs 0 Cr
InvestmentsRs 14 Cr
Other liabilitiesRs 2 Cr
Shares outstanding (crore)0.75
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
No quarterly results published.
Activity
CompareNo listed peers in this industry.
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of DPIL Ltd?
DPIL Ltd (508197) has a market capitalisation of Rs Cr. at the close.