Jog Engineering Ltd (507942) share price, results

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore

	Sep 2006 15m	Dec 2007 15m	Dec 2008	Mar 2010 15m	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2018	Mar 2019
Sales	18	217	211	213	0	0	0	0	0	0	0	0
Expenses	5	244	211	221	-0	-0	8	-0	-0	-0	-1	-1
Operating Profit	13	-28	0	-8	0	0	-8	0	0	0	1	1
OPM %	73%	-13%	0.0%	-3.7%	160%
Other Income	3	53	1	12	1	0	14	-0	0	0	0	0
Interest	27	16	6	9	10	10	9	7	7	7	7	23
Depreciation	2	1	1	0	0	0	0	0	0	0	0	0
Profit before tax	-12	7	-6	-6	-9	-10	-2	-7	-7	-7	-7	-22
Tax %	0%	0%	0%	0%	0%	-32%	0%	0%	0%	0%	0%	0%
Net Profit	-12	7	-6	-6	-9	-7	-2	-7	-7	-7	-7	-22
EPS in Rs	-14.61	8.24	-6.67	-6.76	-10.06	-7.81	-2.88	-8.16	-8.35	-8.25	-8.02	-26.08
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

	10 Years	5 Years	3 Years	TTM	1 Year	Last Year
Compounded Sales Growth	%	%	%	%
Compounded Profit Growth	%	%	%	-225%
Stock Price CAGR	%	%	%		%
Return on Equity	%	%	%			%

	Sep 2006	Dec 2007	Dec 2008	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2018	Mar 2019
Equity Capital	8	8	8	8	8	8	8	8	8	8	8	8
Reserves	-57	-14	-20	-24	-33	-40	-39	-46	-54	-61	-75	-100
Borrowings	181	158	169	163	194	203	193	200	207	215	230	256
Other Liabilities	97	107	109	113	91	88	88	88	88	89	90	135
Total Liabilities	230	260	266	260	261	259	250	250	250	251	253	300
Fixed Assets	9	7	6	3	3	2	2	1	0	0	0	0
CWIP	1	0	0	0	0	0	0	0	0	0	0	0
Investments	0	0	0	0	0	0	0	0	0	0	0	0
Other Assets	220	252	260	257	258	257	248	249	250	251	253	300
Total Assets	230	260	266	260	261	259	250	250	250	251	253	300

	Sep 2006	Dec 2007	Dec 2008	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2018	Mar 2019
Cash from Operating Activity	-15	18	-12	5	-2	-9	-7	-7	-8	-8	-7	-23
Cash from Investing Activity	0	0	0	1	0	0	0	0	0	0	0	0
Cash from Financing Activity	11	-18	11	-6	2	9	7	7	8	8	7	23
Net Cash Flow	-3	-0	-0	-0	-0	-0	-0	0	0	0	0	-0
Free Cash Flow	-14	18	-11	5	-2	-9	-7	-7	-8	-8	-7	-23
CFO/OP	-108%	-64%	-14,450%	-61%	-377%	-45,900%	94%	-1,841%	-2,448%	-1,619%	-1,095%	-3,623%

	Sep 2006	Dec 2007	Dec 2008	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2019
Debtor Days	304	25	26	25	0
Inventory Days
Days Payable
Cash Conversion Cycle	304	25	26	25	0
Working Capital Days	2,503	249	268	254	274,954
ROCE %		-1%	0%	2%	1%	-0%	-5%	0%	0%	0%	0%

	Sep 2016	Dec 2016	Mar 2017
Promoters	52.72%	52.72%	52.72%
DIIs	0.10%	0.10%	0.10%
Public	47.18%	47.18%	47.18%
No. of Shareholders	6,438	6,436	6,436

Fundamentals

Market Cap₹ Cr.

Current Price₹ 2.74

Book Value₹ -107

ROCE0.39 %

ROE%

Dividend Yield0.00 %

Face Value₹ 10.0

Compounded Sales Growth (TTM)%

Compounded Profit Growth (TTM)-225%

Consolidated figures.

Valuation

P/B, 3-year average-0.03x

P/B, 5-year average-0.04x

Profitability

ROE28.15%

ROCE0.39%

ROA-8.01%

ROE, 3-year average17.93%

ROCE, 3-year average0.36%

ROA, 3-year average-4.51%

ROE, 5-year average18.22%

ROCE, 5-year average0.23%

ROA, 5-year average-3.83%

ROIC (approx.)0.39%

Per share

EPS (TTM)Rs -26.08

EPS (latest year)Rs -26.08

EPS, 3-year averageRs -14.12

EPS, 5-year averageRs -11.77

Book value per shareRs -107.13

Cash flow per shareRs -27.28

Free cash flow per shareRs -27.06

Efficiency

Inventory turnover-0.00x

Cash conversion cycle0 days

Working capital days274954 days

Leverage

Total debtRs 256 Cr

Cash and bankRs 0 Cr

Net debtRs 256 Cr

Debt to equity-2.81x

Net debt / EBITDA399.56x

Interest coverage0.03x

Owners' fund to total sources-30.34%

Debt to assets85.20%

Cash flow

Cash from Operating Activity (latest year)Rs -23 Cr

Cash from Financing Activity (latest year)Rs 23 Cr

Net Cash Flow (latest year)Rs -0 Cr

Free cash flow (latest year)Rs -23 Cr

FCFE (approx.: FCF + change in debt)Rs 3 Cr

Statement figures

EBITDA (TTM)Rs 1 Cr

PBDT (TTM)Rs -22 Cr

Profit before tax (TTM)Rs -22 Cr

Net profit (TTM)Rs -22 Cr

Net profit (latest year)Rs -22 Cr

Interest (TTM)Rs 23 Cr

Cost of goods sold (latest year)Rs -1 Cr

Total income (latest year)Rs 0 Cr

Share capitalRs 8 Cr

ReservesRs -100 Cr

Shareholders' fundsRs -91 Cr

Total assetsRs 300 Cr

InventoryRs 235 Cr

Other liabilitiesRs 135 Cr

Shares outstanding (crore)0.85

Ownership

Promoter holding52.72%

Computed by MarketFriction from the consolidated statements. Returns use average balances.

Not enough history to build valuation bands (needs two years of profits and prices).

Not enough price history.

Red flags

F-score 2 of 6

serious	Negative equity Shareholders' equity is negative
look	Repeated losses Net loss in each of the last two years

Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

No quarterly results published.

Activity

Compare

No listed peers in this industry.

No bulk or block deals on record.

No corporate actions on record.

No announcements in our files yet.

Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.

No short selling reported to NSE in our files.

Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.

Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Jog Engineering Ltd?

Jog Engineering Ltd (507942) has a market capitalisation of Rs Cr. at the close.