Uniproducts (India) Ltd (507856) share price, results

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore

	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020
Sales	119	156	176	153	187	181	202	205	282	336	340	258
Expenses	108	137	158	142	165	163	186	192	254	302	307	258
Operating Profit	12	19	18	10	23	18	16	13	28	34	33	-0
OPM %	10%	12%	10%	7%	12%	10%	8%	6%	10%	10%	10%	-0.0%
Other Income	3	2	1	1	1	1	1	1	2	2	5	6
Interest	6	7	7	10	13	11	11	13	12	11	16	17
Depreciation	6	8	9	9	10	12	14	13	13	14	15	15
Profit before tax	2	6	3	-8	1	-3	-7	-11	5	11	6	-26
Tax %	70%	22%	26%	-35%	35%	-23%	-16%	-29%	45%	34%	32%	-26%
Net Profit	1	5	2	-5	1	-2	-6	-8	3	8	4	-19
EPS in Rs	0.71	5.31	2.66	-5.14	0.66	-1.42	-3.68	-4.70	1.71	4.54	2.28	-11.66
Dividend Payout %	113%	30%	30%	0%	0%	0%	0%	0%	0%	0%	0%	0%

	10 Years	5 Years	3 Years	TTM	1 Year	Last Year
Compounded Sales Growth	5%	5%	-3%	-24%
Compounded Profit Growth	%	%	%	-608%
Stock Price CAGR	%	%	%		%
Return on Equity	-4%	-4%	-4%			-28%

	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020
Equity Capital	9	9	9	10	12	17	17	17	17	17	17	18
Reserves	40	43	44	42	51	61	53	45	48	55	59	43
Borrowings	71	66	71	87	87	71	85	90	94	127	158	161
Other Liabilities	33	38	43	45	53	54	48	47	60	80	77	75
Total Liabilities	153	156	167	183	204	203	202	198	218	278	310	298
Fixed Assets	105	100	105	120	130	132	124	116	124	153	175	190
CWIP	0	3	4	2	1	0	1	8	6	15	1	0
Investments	1	1	1	1	1	1	1	1	1	17	23	23
Other Assets	47	51	56	60	72	70	76	74	87	94	111	85
Total Assets	153	156	167	183	204	203	202	198	218	278	310	298

	Mar 2009	Mar 2010
Cash from Operating Activity	18	19
Cash from Investing Activity	-20	-6
Cash from Financing Activity	2	-12
Net Cash Flow	-0	0
Free Cash Flow	-2	13
CFO/OP	158%	104%

	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020
Debtor Days	61	53	45	53	57	64	47	40	35	28	31	19
Inventory Days	88	78	89	111	103	100	112	112	93	86	113	103
Days Payable	110	96	80	104	116	125	99	96	102	112	113	150
Cash Conversion Cycle	40	35	54	60	44	40	60	57	26	2	31	-28
Working Capital Days	65	52	41	46	39	37	45	36	20	4	25	-0
ROCE %	7%	11%	8%	2%	10%	5%	3%	1%	11%	13%	10%	-4%

Fundamentals

Market Cap₹ Cr.

Current Price₹

Book Value₹

ROCE-4.04 %

ROE-28.1 %

Dividend Yield%

Face Value₹ 10.0

Compounded Sales Growth (TTM)-24%

Compounded Profit Growth (TTM)-608%

Standalone figures.

Profitability

Operating margin (excl. other income)-0.01%

Operating margin (incl. other income)2.21%

EBITDA margin2.21%

Pre-tax margin-10.22%

Net profit margin-7.51%

ROE-28.34%

ROCE-4.11%

ROA-6.37%

ROE, 3-year average-4.04%

ROCE, 3-year average6.25%

ROA, 3-year average-0.68%

ROE, 5-year average-3.91%

ROCE, 5-year average6.15%

ROA, 5-year average-0.92%

ROIC (approx.)-3.11%

Tax rate26.49%

Other income / net worth9.37%

Growth

Sales growth (latest year)-24.10%

Profit growth (latest year)-612.17%

Sales CAGR, 3 years-2.99%

Sales CAGR, 5 years5.02%

Per share

EPS (TTM)Rs -10.92

EPS (latest year)Rs -10.92

EPS, 3-year averageRs -1.37

EPS, 5-year averageRs -1.42

Book value per shareRs 34.49

Sales per shareRs 145.51

Free cash flow per shareRs 7.34

Efficiency

Asset turnover0.87x

Fixed asset turnover1.36x

Inventory turnover4.23x

Inventory days86 days

Debtor days19 days

Debtors turnover18.88x

Creditor days150 days

Cash conversion cycle-28 days

Working capital days-0 days

Leverage

Total debtRs 161 Cr

Cash and bankRs 2 Cr

Net debtRs 160 Cr

Debt to equity2.64x

Net debt / EBITDA27.96x

Interest coverage-0.55x

Owners' fund to total sources20.53%

Debt to assets54.16%

Cash flow

Free cash flow (latest year)Rs 13 Cr

FCFE (approx.: FCF + change in debt)Rs 17 Cr

Statement figures

Net sales (TTM)Rs 258 Cr

Net sales (latest year)Rs 258 Cr

Operating profit excl. other income (latest year)Rs -0 Cr

Other income (TTM)Rs 6 Cr

EBITDA (TTM)Rs 6 Cr

PBDT (TTM)Rs -11 Cr

Profit before tax (TTM)Rs -26 Cr

Tax (latest year)Rs -7 Cr

Net profit (TTM)Rs -19 Cr

Net profit (latest year)Rs -19 Cr

Depreciation (TTM)Rs 15 Cr

Interest (TTM)Rs 17 Cr

Cost of goods sold (latest year)Rs 178 Cr

Total expenditure (latest year)Rs 258 Cr

Total income (latest year)Rs 264 Cr

Share capitalRs 18 Cr

ReservesRs 43 Cr

Shareholders' fundsRs 61 Cr

Total assetsRs 298 Cr

Net blockRs 190 Cr

InvestmentsRs 23 Cr

ReceivablesRs 14 Cr

InventoryRs 42 Cr

Other liabilitiesRs 75 Cr

Shares outstanding (crore)1.77

Computed by MarketFriction from the standalone statements. Returns use average balances.

Not enough history to build valuation bands (needs two years of profits and prices).

Not enough price history.

Red flags

F-score 1 of 6

No red flags in the latest statements and filings.

Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

No quarterly results published.

Activity

Compare

No listed peers in this industry.

No bulk or block deals on record.

No corporate actions on record.

No announcements in our files yet.

Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.

No short selling reported to NSE in our files.

Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.

Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Uniproducts (India) Ltd?

Uniproducts (India) Ltd (507856) has a market capitalisation of Rs Cr. at the close.