Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 28.05 | 29.02 | 26.43 | 25.44 | 27.79 | 29.21 | 26.58 | 27.95 | 29.34 | 29.40 | 28.76 | 29.16 |
| Expenses | 23.56 | 24.10 | 22.51 | 22.64 | 23.44 | 24.90 | 20.41 | 21.94 | 23.19 | 23.44 | 24.08 | 24.38 |
| Operating Profit | 4.49 | 4.92 | 3.92 | 2.80 | 4.35 | 4.31 | 6.17 | 6.01 | 6.15 | 5.96 | 4.68 | 4.78 |
| OPM % | 16.01% | 16.95% | 14.83% | 11.01% | 15.65% | 14.76% | 23.21% | 21.50% | 20.96% | 20.27% | 16.27% | 16.39% |
| Other Income | 0.07 | 0.03 | 1.03 | 1.06 | 0.04 | 0.04 | 0.08 | 0.20 | 0.11 | 0.03 | 0.08 | 0.04 |
| Interest | 1.30 | 1.50 | 1.92 | 1.28 | 1.42 | 1.49 | 3.22 | 2.67 | 2.55 | 2.26 | 1.18 | 1.33 |
| Depreciation | 2.83 | 2.90 | 2.85 | 2.36 | 2.41 | 2.04 | 2.53 | 3.51 | 3.52 | 3.53 | 3.48 | 3.29 |
| Profit before tax | 0.43 | 0.55 | 0.18 | 0.22 | 0.56 | 0.82 | 0.50 | 0.03 | 0.19 | 0.20 | 0.10 | 0.20 |
| Tax % | 0.00% | -7.27% | -77.78% | 63.64% | 23.21% | 17.07% | 38.00% | 66.67% | 89.47% | 65.00% | -50.00% | 75.00% |
| Net Profit | 0.42 | 0.58 | 0.31 | 0.07 | 0.43 | 0.69 | 0.31 | 0.01 | 0.02 | 0.08 | 0.15 | 0.05 |
| EPS in Rs | 1.37 | 1.90 | 1.01 | 0.23 | 1.41 | 2.26 | 1.01 | 0.03 | 0.07 | 0.26 | 0.49 | 0.16 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 95 | 98 | 100 | 103 | 98 | 89 | 96 | 108 | 109 | 109 | 115 | 117 |
| Expenses | 82 | 84 | 87 | 89 | 86 | 80 | 84 | 90 | 91 | 91 | 93 | 95 |
| Operating Profit | 13 | 14 | 13 | 13 | 12 | 9 | 12 | 19 | 18 | 18 | 22 | 22 |
| OPM % | 14% | 14% | 13% | 13% | 12% | 11% | 12% | 17% | 16% | 16% | 19% | 18% |
| Other Income | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Interest | 5 | 4 | 3 | 2 | 2 | 2 | 3 | 6 | 6 | 7 | 9 | 7 |
| Depreciation | 7 | 10 | 10 | 10 | 9 | 8 | 9 | 12 | 11 | 9 | 14 | 14 |
| Profit before tax | 1 | 0 | 0 | 2 | 2 | 0 | 0 | 1 | 1 | 2 | 1 | 1 |
| Tax % | -13% | 92% | -367% | 28% | 11% | -24% | -104% | -6% | -14% | 29% | 49% | |
| Net Profit | 1 | 0 | 1 | 1 | 2 | 0 | 1 | 1 | 1 | 2 | 0 | 0 |
| EPS in Rs | 4.65 | 0.13 | 2.75 | 4.16 | 5.20 | 1.54 | 3.04 | 4.38 | 4.88 | 4.91 | 0.85 | 0.98 |
| Dividend Payout % | 39% | 459% | 22% | 14% | 2% | 7% | 3% | 2% | 0% | 2% | 12% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 2% | 5% | 2% | 5% | ||
| Compounded Profit Growth | -16% | -12% | -42% | -79% | ||
| Stock Price CAGR | 7% | 19% | 2% | -32% | ||
| Return on Equity | 2% | 2% | 2% | 1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Reserves | 37 | 39 | 38 | 39 | 40 | 42 | 42 | 43 | 44 | 46 | 47 | 48 |
| Borrowings | 48 | 66 | 63 | 46 | 35 | 41 | 32 | 88 | 74 | 82 | 126 | 105 |
| Other Liabilities | 26 | 31 | 25 | 30 | 25 | 30 | 24 | 23 | 28 | 23 | 31 | 29 |
| Total Liabilities | 114 | 140 | 129 | 118 | 103 | 115 | 101 | 157 | 149 | 154 | 208 | 186 |
| Fixed Assets | 45 | 49 | 59 | 54 | 44 | 43 | 44 | 90 | 80 | 74 | 129 | 116 |
| CWIP | 3 | 17 | 1 | 0 | 4 | 3 | 2 | 0 | 5 | 11 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 66 | 73 | 69 | 64 | 55 | 69 | 56 | 67 | 64 | 70 | 79 | 70 |
| Total Assets | 114 | 140 | 129 | 118 | 103 | 115 | 101 | 157 | 149 | 154 | 208 | 186 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 12 | 10 | 13 | 23 | 14 | 4 | 21 | 2 | 22 | 3 | 17 | 30 |
| Cash from Investing Activity | -10 | -25 | -4 | -5 | -4 | -8 | -11 | -49 | -10 | -7 | -55 | -1 |
| Cash from Financing Activity | -3 | 14 | -7 | -19 | -12 | 5 | -10 | 54 | -20 | 5 | 38 | -29 |
| Net Cash Flow | -1 | -1 | 2 | -0 | -3 | 1 | -1 | 8 | -8 | 0 | -0 | -0 |
| Free Cash Flow | 2 | -15 | 9 | 19 | 10 | -4 | 9 | -46 | 12 | -5 | -38 | 29 |
| CFO/OP | 92% | 78% | 96% | 179% | 108% | 38% | 235% | 22% | 122% | 19% | 99% | 133% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 143 | 156 | 141 | 129 | 109 | 118 | 114 | 90 | 72 | 83 | 96 | 106 |
| Inventory Days | 174 | 205 | 197 | 203 | 162 | 265 | 176 | 281 | 384 | 437 | 481 | 378 |
| Days Payable | 81 | 116 | 85 | 106 | 63 | 137 | 54 | 50 | 90 | 68 | 67 | 39 |
| Cash Conversion Cycle | 237 | 245 | 253 | 227 | 208 | 245 | 236 | 320 | 366 | 452 | 510 | 445 |
| Working Capital Days | 57 | 58 | 55 | 79 | 80 | 47 | 86 | 65 | 65 | 56 | 46 | 45 |
| ROCE % | 9% | 6% | 4% | 3% | 4% | 4% | 3% | 3% | 5% | 5% | 6% | 6% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 74.81% | 74.81% | 74.81% | 74.81% | 74.81% | 74.81% | 74.81% | 74.81% | 74.81% | 74.81% | 74.81% | 74.81% |
| DIIs | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% |
| Public | 25.16% | 25.16% | 25.17% | 25.17% | 25.16% | 25.16% | 25.15% | 25.18% | 25.17% | 25.16% | 25.16% | 25.17% |
| No. of Shareholders | 3,019 | 2,888 | 3,097 | 3,011 | 2,893 | 2,746 | 2,730 | 2,695 | 2,666 | 2,562 | 2,572 | 2,575 |
Fundamentals
Market Cap₹ 51.1 Cr.
Current Price₹ 167
Stock P/E170
Book Value₹ 166
ROCE5.52 %
ROE0.51 %
Dividend Yield0.06 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)5%
Compounded Profit Growth (TTM)-79%
Standalone figures.
Valuation
Market capRs 51 Cr
Enterprise valueRs 156 Cr
P/E (TTM)169.77x
Price to book1.01x
Price to sales0.44x
EV / EBITDA7.15x
EV / EBIT19.48x
EV / sales1.34x
Price to cash flow1.71x
Earnings yield0.59%
Dividend yield0.06%
P/E, 3-year average72.21x
P/B, 3-year average0.92x
P/E, 5-year average55.93x
P/B, 5-year average0.86x
Profitability
Operating margin (excl. other income)19.48%
Operating margin (incl. other income)20.12%
EBITDA margin18.71%
Pre-tax margin0.59%
Net profit margin0.26%
Net margin, latest quarter0.17%
ROE0.51%
ROCE5.52%
ROA0.13%
ROE, 3-year average2.21%
ROCE, 3-year average5.86%
ROA, 3-year average0.65%
ROE, 5-year average2.31%
ROCE, 5-year average5.25%
ROA, 5-year average0.71%
ROIC (approx.)2.62%
Tax rate49.06%
Other income / net worth1.46%
Growth
Sales growth (latest year)5.90%
Profit growth (latest year)-82.67%
Sales CAGR, 3 years2.15%
Sales CAGR, 5 years5.29%
Profit CAGR, 3 years-42.11%
Profit CAGR, 5 years-11.17%
Sales growth QoQ1.39%
Profit growth QoQ-66.67%
Sales growth YoY (latest quarter)4.33%
Profit growth YoY (latest quarter)400.00%
Per share
EPS (TTM)Rs 0.98
EPS (latest year)Rs 0.85
EPS (latest quarter)Rs 0.16
EPS, 3-year averageRs 3.54
EPS, 5-year averageRs 3.61
Book value per shareRs 165.76
Sales per shareRs 381.71
Cash flow per shareRs 97.54
Free cash flow per shareRs 94.89
Dividend per share (latest year)Rs 0.10
Dividend per share, 3-year averageRs 0.10
Dividend per share, 5-year averageRs 0.10
Dividends
Dividend payout11.54%
Dividend payout, 3-year average6.77%
Dividend payout, 5-year average4.75%
Efficiency
Asset turnover0.62x
Fixed asset turnover1.00x
Inventory turnover1.84x
Inventory days198 days
Debtor days106 days
Debtors turnover3.43x
Creditor days39 days
Cash conversion cycle445 days
Working capital days45 days
Leverage
Total debtRs 105 Cr
Cash and bankRs 0 Cr
Net debtRs 105 Cr
Debt to equity2.08x
Net debt / EBITDA4.82x
Interest coverage1.09x
Owners' fund to total sources27.31%
Debt to assets56.83%
Cash flow
Cash from Operating Activity (latest year)Rs 30 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Cash from Financing Activity (latest year)Rs -29 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 29 Cr
FCFE (approx.: FCF + change in debt)Rs 8 Cr
Cash from ops / profit, 5 years14.80x
Sales to cash flow3.87x
Statement figures
Net sales (TTM)Rs 117 Cr
Net sales (latest year)Rs 115 Cr
Sales (latest quarter)Rs 29 Cr
Operating profit excl. other income (latest year)Rs 22 Cr
Operating profit (latest quarter)Rs 5 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 22 Cr
PBDT (TTM)Rs 15 Cr
Profit before tax (TTM)Rs 1 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 14 Cr
Depreciation (latest quarter)Rs 3 Cr
Interest (TTM)Rs 7 Cr
Cost of goods sold (latest year)Rs 53 Cr
Total expenditure (latest year)Rs 93 Cr
Total income (latest year)Rs 116 Cr
Share capitalRs 3 Cr
ReservesRs 48 Cr
Shareholders' fundsRs 51 Cr
Total assetsRs 186 Cr
Net blockRs 116 Cr
ReceivablesRs 34 Cr
InventoryRs 29 Cr
Other liabilitiesRs 29 Cr
Shares outstanding (crore)0.31
Ownership
Promoter holding74.81% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 169.8 is at the 97th percentile of its own 8.4-year range
(median 37.5, low 8.3, high 180.8).
P/B 1.01 is at the 75th percentile (median 0.76).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 507817 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +2.9% | -2.8% | +5.7 pts |
| 1 month | +24.4% | -6.8% | +31.2 pts |
| 3 months | +2.0% | -7.6% | +9.6 pts |
| 3 years | +3.5% | +14.2% | -10.7 pts |
| 5 years | +130.0% | +27.9% | +102.1 pts |
Red flags
F-score 7 of 8| explain | Low interest cover Interest cover 1.1x in 2026 |
| look | Profit leans on other income Other income was 140% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹29 Cr +4.3% vs Jun 2025.
Net profit ₹0 Cr +400.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| K P R Mill Ltd | 36,967 | 40.5 | 19.6 % |
| Welspun Living Ltd | 21,277 | 76.5 | 6.26 % |
| Vardhman Textiles Ltd | 15,335 | 18.1 | 8.55 % |
| Trident Ltd | 11,461 | 29.0 | 9.79 % |
| Indo Count Industries Ltd | 8,614 | 57.1 | 8.19 % |
| Garware Technical Fibres Ltd | 7,361 | 33.4 | 22.0 % |
| Kusumgar Ltd | 6,378 | 50.7 | 18.8 % |
| Filatex India Ltd | 4,973 | 25.9 | 19.1 % |
| Jindal Worldwide Ltd | 4,719 | 55.7 | 8.63 % |
| Sanathan Textiles Ltd | 4,352 | 71.6 | 6.89 % |
| Raymond Lifestyle Ltd | 4,026 | 27.0 | 3.52 % |
| Alok Industries Ltd | 3,501 | -3.95 % | |
| Nitin Spinners Ltd | 3,403 | 16.1 | 12.2 % |
| Sangam (India) Ltd | 3,248 | 25.8 | 10.7 % |
| Ganesha Ecosphere Ltd | 2,703 | 47.8 | 5.58 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Wires & Fabriks (S.A) Ltd?
Wires & Fabriks (S.A) Ltd (507817) has a market capitalisation of Rs 51.1 Cr. at the 2026-10-01 close.
What is the P/E ratio of Wires & Fabriks (S.A) Ltd?
Wires & Fabriks (S.A) Ltd trades at a P/E of 170 on trailing twelve-month profit, at the 2026-10-01 close.
What were Wires & Fabriks (S.A) Ltd's latest quarterly results?
In the Jun 2026 quarter, Wires & Fabriks (S.A) Ltd sales was Rs 29 Cr (+4.3% vs Jun 2025) and net profit was Rs 0 Cr.