Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 140.25 | 150.39 | 130.15 | 120.26 | 137.18 | 118.71 | 115.35 | 90.28 | 64.61 | 22.97 | 75.67 | 160.30 |
| Expenses | 136.92 | 145.75 | 125.40 | 120.10 | 140.10 | 123.73 | 121.45 | 96.61 | 78.97 | 39.92 | 85.50 | 159.72 |
| Operating Profit | 3.33 | 4.64 | 4.75 | 0.16 | -2.92 | -5.02 | -6.10 | -6.33 | -14.36 | -16.95 | -9.83 | 0.58 |
| OPM % | 2.37% | 3.09% | 3.65% | 0.13% | -2.13% | -4.23% | -5.29% | -7.01% | -22.23% | -73.79% | -12.99% | 0.36% |
| Other Income | 7.96 | 4.96 | 6.05 | 4.47 | 4.27 | 10.15 | 8.97 | 5.70 | 3.88 | 97.77 | 4.54 | 3.67 |
| Interest | 6.47 | 6.50 | 6.47 | 6.64 | 6.99 | 7.12 | 7.41 | 6.78 | 12.38 | 10.94 | 6.20 | 7.30 |
| Depreciation | 2.44 | 2.48 | 2.37 | 2.31 | 2.34 | 2.34 | 2.28 | 2.49 | 5.05 | 5.48 | 5.20 | 5.23 |
| Profit before tax | 2.38 | 0.62 | 1.96 | -4.32 | -7.98 | -4.33 | -6.82 | -9.90 | -27.91 | 64.40 | -16.69 | -8.28 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit | 2.38 | 0.62 | 1.96 | -4.32 | -7.98 | -4.33 | -6.82 | -9.90 | -27.91 | 64.40 | -16.69 | -8.28 |
| EPS in Rs | 0.51 | 0.13 | 0.42 | -0.92 | -1.71 | -0.93 | -1.46 | -2.12 | -5.97 | 13.77 | -3.57 | -1.77 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 688 | 485 | 364 | 286 | 221 | 400 | 443 | 507 | 557 | 492 | 254 | 324 |
| Expenses | 706 | 572 | 407 | 339 | 287 | 388 | 456 | 502 | 540 | 505 | 301 | 364 |
| Operating Profit | -18 | -87 | -44 | -53 | -67 | 11 | -13 | 6 | 17 | -13 | -47 | -41 |
| OPM % | -2.7% | -18% | -12% | -18% | -30% | 2.8% | -2.9% | 1.1% | 3.1% | -2.7% | -19% | -13% |
| Other Income | 5 | 34 | 33 | 68 | 76 | 33 | 52 | 42 | 26 | 27 | 112 | 110 |
| Interest | 41 | 49 | 55 | 73 | 42 | 30 | 29 | 31 | 26 | 28 | 36 | 37 |
| Depreciation | 13 | 13 | 12 | 10 | 10 | 9 | 10 | 10 | 10 | 9 | 18 | 21 |
| Profit before tax | -67 | -114 | -78 | -67 | -42 | 5 | 1 | 7 | 8 | -23 | 10 | 12 |
| Tax % | -2% | 0% | -5% | -2% | 18% | 0% | 6% | 0% | 0% | 0% | 0% | |
| Net Profit | -66 | -116 | -75 | -66 | -45 | 5 | 0 | 7 | 8 | -23 | 10 | 12 |
| EPS in Rs | -14.25 | -25.09 | -16.16 | -14.29 | -9.66 | 1.06 | 0.10 | 1.54 | 1.63 | -5.01 | 2.11 | 2.46 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -10% | -9% | -21% | -30% | ||
| Compounded Profit Growth | 8% | 17% | 24% | 140% | ||
| Stock Price CAGR | 7% | 17% | 4% | -28% | ||
| Return on Equity | -35% | -1% | -3% | 17% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 47 | 47 | 47 |
| Reserves | 225 | 156 | 192 | 116 | 46 | -1 | 5 | 6 | 19 | 29 | 7 | 16 |
| Borrowings | 265 | 290 | 285 | 330 | 285 | 211 | 217 | 217 | 223 | 271 | 404 | 363 |
| Other Liabilities | 285 | 257 | 258 | 277 | 285 | 256 | 231 | 229 | 215 | 268 | 264 | 293 |
| Total Liabilities | 821 | 749 | 781 | 769 | 662 | 512 | 498 | 499 | 502 | 615 | 721 | 719 |
| Fixed Assets | 309 | 299 | 454 | 443 | 411 | 391 | 390 | 387 | 380 | 378 | 374 | 545 |
| CWIP | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 8 | 191 | 1 |
| Investments | 4 | 5 | 4 | 3 | 9 | 6 | 6 | 6 | 6 | 4 | 4 | 4 |
| Other Assets | 506 | 444 | 323 | 322 | 242 | 115 | 102 | 106 | 116 | 226 | 153 | 169 |
| Total Assets | 821 | 749 | 781 | 769 | 662 | 512 | 498 | 499 | 502 | 615 | 721 | 719 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 6 | 19 | 10 | 8 | 50 | 16 | 25 | 14 | 12 | 30 | -5 | -75 |
| Cash from Investing Activity | -22 | 2 | 30 | 20 | 65 | 33 | -5 | 10 | 20 | -66 | -100 | 149 |
| Cash from Financing Activity | 15 | -19 | -43 | -22 | -118 | -48 | -26 | -28 | -24 | 26 | 105 | -73 |
| Net Cash Flow | -1 | 1 | -3 | 6 | -2 | 1 | -5 | -4 | 9 | -10 | -0 | 1 |
| Free Cash Flow | -20 | 18 | 17 | 7 | 53 | 17 | 16 | 10 | 9 | -25 | -155 | 26 |
| CFO/OP | -33% | -77% | -5% | -17% | -95% | -24% | 224% | -109% | 216% | 174% | 40% | 158% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 103 | 100 | 106 | 135 | 102 | 47 | 19 | 26 | 18 | 24 | 16 | 44 |
| Inventory Days | 95 | 109 | 184 | 182 | 193 | 167 | 64 | 54 | 55 | 66 | 54 | 122 |
| Days Payable | 127 | 131 | 302 | 387 | 428 | 270 | 106 | 81 | 61 | 83 | 92 | 156 |
| Cash Conversion Cycle | 72 | 78 | -12 | -70 | -133 | -56 | -24 | -1 | 12 | 7 | -22 | 9 |
| Working Capital Days | 22 | 4 | -15 | -88 | -124 | -205 | -80 | -58 | -64 | -50 | -67 | -207 |
| ROCE % | -4% | -5% | -13% | -5% | -1% | -9% | 12% | 11% | 13% | 10% | 1% | 10% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 88.02% | 88.02% | 87.55% | 87.34% | 87.34% | 87.34% | 87.34% | 87.34% | 87.34% | 87.34% | 87.34% | 87.34% |
| FIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.03% | 0.03% | 0.03% | 0.00% | 0.00% | 0.00% |
| DIIs | 0.01% | 0.01% | 0.03% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% |
| Public | 11.95% | 11.94% | 12.42% | 12.66% | 12.66% | 12.66% | 12.63% | 12.63% | 12.62% | 12.66% | 12.66% | 12.66% |
| No. of Shareholders | 6,024 | 9,155 | 11,741 | 14,052 | 13,546 | 13,434 | 13,673 | 13,750 | 13,114 | 13,309 | 13,479 | 13,243 |
Fundamentals
Market Cap₹ 662 Cr.
Current Price₹ 142
Stock P/E57.1
Book Value₹ 13.5
ROCE10.5 %
ROE17.1 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-30%
Compounded Profit Growth (TTM)140%
Consolidated figures.
Valuation
Market capRs 650 Cr
Enterprise valueRs 1,011 Cr
P/E (TTM)56.39x
Price to book10.31x
Price to sales2.01x
EV / EBITDA14.59x
EV / EBIT20.91x
EV / sales3.12x
Earnings yield1.77%
P/E, 3-year average79.19x
P/B, 3-year average11.76x
P/E, 5-year average206.04x
P/B, 5-year average9.50x
Profitability
Operating margin (excl. other income)-18.72%
Operating margin (incl. other income)25.41%
EBITDA margin21.42%
Pre-tax margin3.56%
Net profit margin3.56%
Net margin, latest quarter-5.17%
ROE16.94%
ROCE10.45%
ROA1.37%
ROE, 3-year average-2.81%
ROCE, 3-year average7.41%
ROA, 3-year average-0.26%
ROE, 5-year average0.94%
ROCE, 5-year average9.35%
ROA, 5-year average0.15%
ROIC (approx.)11.38%
Tax rate0.10%
Other income / net worth177.52%
Growth
Sales growth (latest year)-48.42%
Sales CAGR, 3 years-20.65%
Sales CAGR, 5 years-8.69%
Profit CAGR, 3 years11.47%
Profit CAGR, 5 years15.08%
Sales growth QoQ111.84%
Sales growth YoY (latest quarter)77.56%
Per share
EPS (TTM)Rs 2.46
EPS (latest year)Rs 2.11
EPS (latest quarter)Rs -1.77
EPS, 3-year averageRs -0.42
EPS, 5-year averageRs 0.07
Book value per shareRs 13.47
Sales per shareRs 69.16
Cash flow per shareRs -16.03
Free cash flow per shareRs 5.56
Efficiency
Asset turnover0.35x
Fixed asset turnover0.47x
Inventory turnover3.48x
Inventory days105 days
Debtor days44 days
Debtors turnover8.29x
Creditor days156 days
Cash conversion cycle9 days
Working capital days-207 days
Leverage
Total debtRs 363 Cr
Cash and bankRs 2 Cr
Net debtRs 361 Cr
Debt to equity5.76x
Net debt / EBITDA5.21x
Interest coverage1.31x
Owners' fund to total sources8.76%
Debt to assets50.49%
Cash flow
Cash from Operating Activity (latest year)Rs -75 Cr
Cash from Investing Activity (latest year)Rs 149 Cr
Cash from Financing Activity (latest year)Rs -73 Cr
Net Cash Flow (latest year)Rs 1 Cr
Free cash flow (latest year)Rs 26 Cr
FCFE (approx.: FCF + change in debt)Rs -15 Cr
Cash from ops / profit, 5 years-12.00x
Statement figures
Net sales (TTM)Rs 324 Cr
Net sales (latest year)Rs 254 Cr
Sales (latest quarter)Rs 160 Cr
Operating profit excl. other income (latest year)Rs -47 Cr
Operating profit (latest quarter)Rs 1 Cr
Other income (TTM)Rs 110 Cr
EBITDA (TTM)Rs 69 Cr
PBDT (TTM)Rs 32 Cr
Profit before tax (TTM)Rs 12 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 12 Cr
Net profit (latest year)Rs 10 Cr
Net profit (latest quarter)Rs -8 Cr
Depreciation (TTM)Rs 21 Cr
Depreciation (latest quarter)Rs 5 Cr
Interest (TTM)Rs 37 Cr
Cost of goods sold (latest year)Rs 204 Cr
Total expenditure (latest year)Rs 301 Cr
Total income (latest year)Rs 365 Cr
Share capitalRs 47 Cr
ReservesRs 16 Cr
Shareholders' fundsRs 63 Cr
Total assetsRs 719 Cr
Net blockRs 545 Cr
Capital work in progressRs 1 Cr
InvestmentsRs 4 Cr
ReceivablesRs 31 Cr
InventoryRs 59 Cr
Other liabilitiesRs 293 Cr
Shares outstanding (crore)4.68
Ownership
Promoter holding87.34% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 56.4 is at the 10th percentile of its own 3.4-year range
(median 73.8, low 29.2, high 175.0).
P/B 10.31 is at the 69th percentile (median 5.66).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 507155 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -4.0% | -2.8% | -1.2 pts |
| 1 month | -20.5% | -6.8% | -13.7 pts |
| 3 months | +1.2% | -7.6% | +8.8 pts |
| 3 years | +10.9% | +14.2% | -3.2 pts |
| 5 years | +118.7% | +27.9% | +90.8 pts |
Red flags
F-score 4 of 8| explain | High accruals Profit exceeded operating cash by 12% of total assets in 2026 |
| explain | Receivables outrunning sales Receivables grew 45% vs sales -48% in 2026 |
| explain | Low interest cover Interest cover 1.3x in 2026 |
| look | Inventory outrunning sales Inventory grew 17% vs sales -48% in 2026 |
| look | Profit leans on other income Other income was 1130% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹160 Cr +77.6% vs Jun 2025.
Net loss ₹8 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| United Spirits Ltd | 99,138 | 53.5 | 26.4 % |
| Radico Khaitan Ltd | 58,473 | 82.3 | 24.2 % |
| United Breweries Ltd | 31,998 | 92.6 | 10.7 % |
| Allied Blenders & Distillers Ltd | 20,041 | 89.8 | 18.4 % |
| Tilaknagar Industries Ltd | 13,655 | 60.4 | 11.8 % |
| Piccadily Agro Industries Ltd | 5,942 | 42.3 | 18.0 % |
| Globus Spirits Ltd | 2,532 | 25.2 | 11.2 % |
| G M Breweries Ltd | 2,197 | 13.0 | 18.0 % |
| India Glycols Ltd | 2,043 | 6.44 | 12.4 % |
| Som Distilleries & Breweries Ltd | 1,645 | 5.67 % | |
| Associated Alcohols & Breweries Ltd | 1,271 | 15.4 | 18.0 % |
| Sula Vineyards Ltd | 1,112 | 42.9 | 7.55 % |
| Asgard Alcobev Ltd | 1,073 | 422 | 7.38 % |
| BCL Industries Ltd | 958 | 8.22 | 13.9 % |
| IFB Agro Industries Ltd | 844 | 13.1 | 13.3 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Jagatjit Industries Ltd?
Jagatjit Industries Ltd (507155) has a market capitalisation of Rs 662 Cr. at the 2026-10-01 close.
What is the P/E ratio of Jagatjit Industries Ltd?
Jagatjit Industries Ltd trades at a P/E of 57.1 on trailing twelve-month profit, at the 2026-10-01 close.
What were Jagatjit Industries Ltd's latest quarterly results?
In the Jun 2026 quarter, Jagatjit Industries Ltd sales was Rs 160 Cr (+77.6% vs Jun 2025) with a net loss of Rs 8 Cr.