Price
Financials
Standalone, Rs crore| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2010 | Mar 2011 | Mar 2014 | Mar 2015 | |
|---|---|---|---|---|---|---|---|
| Revenue from operations | 13.61 | 18.10 | 18.32 | 21.01 | 24.49 | 0.00 | 0.00 |
| Operating costs | 13.17 | 17.24 | 16.83 | 21.73 | 25.07 | 0.52 | 0.88 |
| EBITDA | 0.44 | 0.86 | 1.49 | -0.72 | -0.58 | -0.52 | -0.88 |
| EBITDA margin % | 3.23% | 4.75% | 8.13% | -3.43% | -2.37% | ||
| Depreciation & amortisation | 1.06 | 1.07 | 1.07 | 1.08 | 1.07 | 0.29 | 0.29 |
| Finance costs | 0.06 | 0.02 | 0.02 | 0.09 | 0.00 | 0.00 | 0.00 |
| Non-operating income | 0.98 | 1.00 | 0.73 | 1.59 | 2.22 | 0.00 | 0.00 |
| Pre-tax profit | 0.30 | 0.77 | 1.13 | -0.30 | 0.57 | -0.81 | -1.17 |
| Effective tax rate % | 6.67% | 3.90% | 4.42% | 0.00% | 33.33% | 0.00% | 0.00% |
| Profit after tax | 0.28 | 0.74 | 1.08 | -0.30 | 0.38 | -0.82 | -1.17 |
| Earnings per share (Rs) | |||||||
| Paid out as dividend % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Revenue CAGR | % | % | % | % | ||
| Profit CAGR | % | % | % | -43% | ||
| Share price CAGR | % | % | % | % | ||
| Average return on equity | % | % | % | % |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2010 | Mar 2011 | Mar 2014 | Mar 2015 | |
|---|---|---|---|---|---|---|---|
| Net block (property, plant) | 15.27 | 14.29 | 13.45 | 11.31 | 10.41 | 8.91 | 8.62 |
| Capital work in progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Current & other assets | 6.47 | 9.35 | 10.48 | 12.11 | 10.10 | 7.21 | 7.18 |
| Total assets | 21.75 | 23.65 | 23.94 | 23.43 | 20.52 | 16.13 | 15.81 |
| Share capital | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 |
| Reserves & surplus | -7.65 | -6.91 | -5.83 | -9.67 | -9.29 | -11.83 | -13.01 |
| Total debt | 9.14 | 7.77 | 6.09 | 5.74 | 5.74 | 11.89 | 12.71 |
| Other liabilities & provisions | 14.26 | 16.79 | 17.68 | 21.36 | 18.07 | 10.07 | 10.11 |
| Equity + liabilities | 21.75 | 23.65 | 23.94 | 23.43 | 20.52 | 16.13 | 15.81 |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2010 | Mar 2011 | Mar 2014 | Mar 2015 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.69 | 1.96 | 2.42 | -0.82 | 0.69 | 6.71 | 5.95 |
| Investing cash flow | -0.58 | -0.30 | -0.28 | -0.01 | -0.18 | 0.00 | 0.00 |
| Free cash flow (after capex) | 1.39 | 1.93 | 2.20 | -0.83 | 0.51 | 6.71 | 5.95 |
| Financing cash flow | -1.01 | -1.37 | -1.68 | 1.15 | 0.00 | 0.00 | 0.00 |
| Net change in cash | 0.10 | 0.29 | 0.46 | 0.32 | 0.51 | 6.71 | 5.95 |
| Cash conversion (OCF / EBITDA) % | 384% | 228% | 162% | 114% | -119% | -1,290% | -676% |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2010 | Mar 2011 | Mar 2014 | Mar 2015 | |
|---|---|---|---|---|---|---|---|
| Return on capital employed % | 10.31% | 17.53% | 25.22% | -19.90% | |||
| Receivable days | 82.87 | 104.46 | 94.64 | 112.40 | 85.55 | ||
| Inventory days | 83.53 | 58.83 | 97.33 | 77.22 | 25.56 | 5,064.37 | 5,064.37 |
| Payable days | 272.32 | 160.73 | 141.80 | 260.33 | 151.78 | 7,665.00 | 7,801.87 |
| Cash cycle (days) | -105.92 | 2.56 | 50.17 | -70.70 | -40.68 | ||
| Working capital days | -229.57 | -170.60 | -168.75 | -176.51 | -139.50 |
Fundamentals
Market value₹ Cr.
Last price₹
Book value / share₹
Return on capital-19.9 %
Return on equity%
Dividend yield%
Face value₹ 10.0
Revenue CAGR (TTM)%
Profit CAGR (TTM)-43%
Standalone figures.
Profitability
Operating margin (excl. other income)-3.43%
Operating margin (incl. other income)4.14%
EBITDA margin4.14%
Pre-tax margin-1.43%
Net profit margin-1.43%
ROE17.14%
ROCE-5.04%
ROA-1.27%
ROE, 3-year average-110.85%
ROCE, 3-year average7.83%
ROA, 3-year average2.18%
ROIC (approx.)-17.36%
Other income / net worth-43.32%
Growth
Sales growth (latest year)14.68%
Profit growth (latest year)-127.78%
Sales CAGR, 3 years15.57%
Per share
EPS (TTM)Rs -0.50
EPS (latest year)Rs -0.50
EPS, 3-year averageRs 0.84
Book value per shareRs -6.12
Sales per shareRs 35.03
Cash flow per shareRs -1.37
Efficiency
Asset turnover0.90x
Fixed asset turnover1.86x
Inventory turnover6.68x
Inventory days55 days
Debtor days112 days
Debtors turnover3.25x
Leverage
Total debtRs 6 Cr
Cash and bankRs 1 Cr
Net debtRs 5 Cr
Debt to equity-1.56x
Net debt / EBITDA5.61x
Interest coverage-2.33x
Owners' fund to total sources-15.66%
Debt to assets24.50%
Cash flow
Operating cash flow (latest year)Rs -1 Cr
Investing cash flow (latest year)Rs -0 Cr
Financing cash flow (latest year)Rs 1 Cr
Net change in cash (latest year)Rs 0 Cr
Statement figures
Net sales (TTM)Rs 21 Cr
Net sales (latest year)Rs 21 Cr
Operating profit excl. other income (latest year)Rs -1 Cr
Other income (TTM)Rs 2 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs -0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs -0 Cr
Depreciation (TTM)Rs 1 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 17 Cr
Total expenditure (latest year)Rs 22 Cr
Total income (latest year)Rs 23 Cr
Share capitalRs 6 Cr
ReservesRs -10 Cr
Shareholders' fundsRs -4 Cr
Total assetsRs 23 Cr
Net blockRs 11 Cr
InvestmentsRs 0 Cr
ReceivablesRs 6 Cr
InventoryRs 3 Cr
Other liabilitiesRs 21 Cr
Shares outstanding (crore)0.60
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
F-score 3 of 8| serious | Negative equity Shareholders' equity is negative |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
No quarterly results published.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| United Spirits Ltd | 99,138 | 53.5 | 26.4 % |
| Radico Khaitan Ltd | 58,473 | 82.3 | 24.2 % |
| United Breweries Ltd | 31,998 | 92.6 | 10.7 % |
| Allied Blenders & Distillers Ltd | 20,041 | 89.8 | 18.4 % |
| Tilaknagar Industries Ltd | 13,655 | 60.4 | 11.8 % |
| Piccadily Agro Industries Ltd | 5,942 | 42.3 | 18.0 % |
| Globus Spirits Ltd | 2,532 | 25.2 | 11.2 % |
| G M Breweries Ltd | 2,197 | 13.0 | 18.0 % |
| India Glycols Ltd | 2,043 | 6.44 | 12.4 % |
| Som Distilleries & Breweries Ltd | 1,645 | 5.67 % | |
| Associated Alcohols & Breweries Ltd | 1,271 | 15.4 | 18.0 % |
| Sula Vineyards Ltd | 1,112 | 42.9 | 7.55 % |
| Asgard Alcobev Ltd | 1,073 | 422 | 7.38 % |
| BCL Industries Ltd | 958 | 8.22 | 13.9 % |
| IFB Agro Industries Ltd | 844 | 13.1 | 13.3 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Hindustan Breweries & Bottling Ltd?
Hindustan Breweries & Bottling Ltd (507140) has a market capitalisation of Rs Cr. at the close.