MarketFriction

Apt Packaging Ltd

BSE 506979 · Packaging
₹67.60 -1.16%
BSE close2026-10-01
Market cap₹82.7 Cr.
P/E24.1

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales3.733.423.153.042.903.234.434.765.894.976.6210.74
Expenses3.943.593.912.622.722.984.084.425.254.355.528.58
Operating Profit-0.21-0.17-0.760.420.180.250.350.340.640.621.102.16
OPM %-5.63%-4.97%-24.13%13.82%6.21%7.74%7.90%7.14%10.87%12.47%16.62%20.11%
Other Income0.210.630.090.110.260.150.160.090.210.230.080.09
Interest0.520.54-0.850.160.170.140.210.120.090.080.140.10
Depreciation0.350.350.020.210.220.210.270.300.310.310.330.33
Profit before tax-0.87-0.430.160.160.050.050.030.010.450.460.711.82
Tax %0.00%0.00%-6.25%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit-0.88-0.430.170.160.060.050.040.010.450.460.701.82
EPS in Rs-1.67-0.820.320.300.110.090.080.010.380.390.591.54
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales31.2234.8131.7826.9617.8216.6111.5214.2112.5813.4822.5028.22
Expenses24.8427.6426.8123.2316.7415.0211.9513.4714.2212.2519.5623.70
Operating Profit6.387.174.973.731.081.59-0.430.74-1.641.232.944.52
OPM %20.44%20.60%15.64%13.84%6.06%9.57%-3.73%5.21%-13.04%9.12%13.07%16.02%
Other Income2.200.100.901.264.155.821.121.420.910.680.350.61
Interest3.603.063.012.832.782.291.731.940.750.710.440.41
Depreciation2.582.662.412.412.232.501.761.381.060.901.241.28
Profit before tax2.401.550.45-0.250.222.62-2.80-1.16-2.540.301.613.44
Tax %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-0.39%0.00%0.00%
Net Profit2.411.550.45-0.260.222.63-2.81-1.16-2.520.311.613.43
EPS in Rs4.582.940.85-0.490.425.00-5.34-2.20-4.790.591.362.90
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth-3%6%17%84%
Compounded Profit Growth10%21%42%2044%
Stock Price CAGR%%29%-16%
Return on Equity%%%25%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital5.805.805.805.805.805.805.805.805.805.805.8012.35
Reserves-13.95-11.54-9.99-9.54-9.80-9.57-6.25-7.37-8.49-10.82-10.464.27
Borrowings40.9437.9037.0035.5032.8429.1422.4119.5520.7021.4523.406.54
Other Liabilities5.845.725.757.417.884.993.674.363.273.832.853.01
Total Liabilities38.6337.8838.5639.1736.7230.3625.6322.3421.2820.2621.5926.17
Fixed Assets29.5227.4527.3825.5023.2420.5716.1915.8313.1512.6913.6115.74
CWIP0.000.000.000.000.000.000.000.000.000.000.710.00
Investments0.030.030.030.030.040.040.040.110.130.100.160.12
Other Assets9.0810.4011.1513.6413.449.759.406.408.007.477.1110.31
Total Assets38.6337.8838.5639.1736.7230.3625.6322.3421.2820.2621.5926.17
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity0.983.443.373.372.790.170.881.840.29-0.500.471.20
Cash from Investing Activity-0.34-0.48-2.59-2.59-0.153.656.950.790.350.48-1.70-3.53
Cash from Financing Activity-0.62-3.03-0.83-0.83-2.63-3.77-6.06-4.53-0.720.031.262.36
Net Cash Flow0.02-0.07-0.06-0.060.010.061.76-1.90-0.080.000.030.03
Free Cash Flow0.642.960.770.772.643.827.812.620.10-0.68-1.32-2.45
CFO/OP27%54%47%68%75%16%55%-426%35%30%36%41%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days64.7464.4257.0483.3887.7393.8177.79123.2582.20118.38116.1694.58
Inventory Days90.9880.9786.3780.12108.23168.52142.1277.27143.37101.39132.9193.73
Days Payable158.87141.07116.66150.79190.49214.66185.73189.12144.06148.70128.1980.99
Cash Conversion Cycle-3.144.3226.7412.725.4747.6634.1811.4081.5071.06120.88107.31
Working Capital Days-204.98-54.48-49.18-60.41-69.99-69.23-25.93-73.19-97.35-6.38-374.4847.04
ROCE %3.43%12.90%15.27%10.81%7.23%-1.70%-1.94%-9.76%0.94%-12.95%5.86%9.21%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters72.72%72.72%72.72%72.72%72.72%72.71%72.71%50.18%50.17%50.17%50.17%50.17%
DIIs0.25%0.25%0.25%0.25%0.25%0.25%0.25%0.11%0.11%0.11%0.11%0.11%
Public27.04%27.04%27.04%27.03%27.03%27.04%27.04%49.72%49.72%49.71%49.71%49.72%
No. of Shareholders10,35410,35710,36510,34410,32410,31010,28910,32510,28510,28910,26310,288

Fundamentals

Market Cap₹ 82.7 Cr.
Current Price₹ 70.0
Stock P/E24.1
Book Value₹ 14.1
ROCE9.21 %
ROE24.9 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)84%
Compounded Profit Growth (TTM)2044%
Standalone figures.
Valuation
Market capRs 85 Cr
Enterprise valueRs 91 Cr
P/E (TTM)24.81x
Price to book5.12x
Price to sales3.02x
EV / EBITDA17.82x
EV / EBIT23.74x
EV / sales3.24x
Price to cash flow70.90x
Earnings yield4.03%
P/E, 3-year average121.24x
P/B, 3-year average0.47x
P/E, 5-year average121.24x
P/B, 5-year average-3.57x
Profitability
Operating margin (excl. other income)13.07%
Operating margin (incl. other income)14.62%
EBITDA margin18.18%
Pre-tax margin12.19%
Net profit margin12.15%
Net margin, latest quarter16.95%
ROE26.92%
ROCE9.79%
ROA6.74%
ROE, 3-year average28.63%
ROCE, 3-year average1.71%
ROA, 3-year average-1.30%
ROE, 5-year average83.71%
ROCE, 5-year average0.82%
ROA, 5-year average-4.19%
ROIC (approx.)16.78%
Other income / net worth2.11%
Growth
Sales growth (latest year)66.91%
Profit growth (latest year)419.35%
Sales CAGR, 3 years16.55%
Sales CAGR, 5 years6.26%
Profit CAGR, 5 years-9.35%
Sales growth QoQ62.24%
Profit growth QoQ160.00%
Sales growth YoY (latest quarter)125.63%
Profit growth YoY (latest quarter)18100.00%
Per share
EPS (TTM)Rs 2.73
EPS (latest year)Rs 1.28
EPS (latest quarter)Rs 1.45
EPS, 3-year averageRs -0.79
EPS, 5-year averageRs -1.79
Book value per shareRs 13.20
Sales per shareRs 22.42
Cash flow per shareRs 0.95
Free cash flow per shareRs -1.95
Efficiency
Asset turnover0.86x
Fixed asset turnover1.43x
Inventory turnover6.05x
Inventory days60 days
Debtor days95 days
Debtors turnover3.86x
Creditor days81 days
Cash conversion cycle107 days
Working capital days47 days
Leverage
Total debtRs 7 Cr
Cash and bankRs 0 Cr
Net debtRs 6 Cr
Debt to equity0.39x
Net debt / EBITDA1.23x
Interest coverage9.39x
Owners' fund to total sources63.51%
Debt to assets24.99%
Cash flow
Cash from Operating Activity (latest year)Rs 1 Cr
Cash from Investing Activity (latest year)Rs -4 Cr
Cash from Financing Activity (latest year)Rs 2 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -2 Cr
FCFE (approx.: FCF + change in debt)Rs -19 Cr
Sales to cash flow18.75x
Statement figures
Net sales (TTM)Rs 28 Cr
Net sales (latest year)Rs 22 Cr
Sales (latest quarter)Rs 11 Cr
Operating profit excl. other income (latest year)Rs 3 Cr
Operating profit (latest quarter)Rs 2 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 5 Cr
PBDT (TTM)Rs 5 Cr
Profit before tax (TTM)Rs 3 Cr
Net profit (TTM)Rs 3 Cr
Net profit (latest year)Rs 2 Cr
Net profit (latest quarter)Rs 2 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 16 Cr
Total expenditure (latest year)Rs 20 Cr
Total income (latest year)Rs 23 Cr
Share capitalRs 12 Cr
ReservesRs 4 Cr
Shareholders' fundsRs 17 Cr
Total assetsRs 26 Cr
Net blockRs 16 Cr
InvestmentsRs 0 Cr
ReceivablesRs 6 Cr
InventoryRs 3 Cr
Other liabilitiesRs 3 Cr
Shares outstanding (crore)1.26
Ownership
Promoter holding50.17% (-0.01 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Period506979Nifty 50Difference
1 week-0.5%-2.8% +2.3 pts
1 month-2.5%-6.8% +4.3 pts
3 months-3.2%-7.6% +4.4 pts
3 years+108.0%+14.2% +93.8 pts
5 years+242.5%+27.9% +214.6 pts

Red flags

F-score 6 of 8
explainShare dilution Share count up 123% in a year, 123% in three
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹11 Cr +125.6% vs Jun 2025. Net profit ₹2 Cr +18100.0%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
EPL Ltd7,46518.217.8 %
AGI Greenpac Ltd5,13013.919.5 %
Uflex Ltd4,6686.757.03 %
TCPL Packaging Ltd3,74831.017.9 %
Polyplex Corporation Ltd3,32921.40.89 %
Jindal Poly Films Ltd2,93850.2-1.99 %
XPRO India Ltd2,72483.43.78 %
Cosmo First Ltd2,18812.811.2 %
Knack Packaging Ltd2,16121.234.1 %
Mold-Tek Packaging Ltd2,13428.113.3 %
Huhtamaki India Ltd1,78013.012.0 %
Arrow Greentech Ltd1,31420.629.6 %
Commercial Syn Bags Ltd1,09934.815.0 %
Dhunseri Ventures Ltd1,0025.256.74 %
Ester Industries Ltd8822.75 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Apt Packaging Ltd?

Apt Packaging Ltd (506979) has a market capitalisation of Rs 82.7 Cr. at the 2026-10-01 close.

What is the P/E ratio of Apt Packaging Ltd?

Apt Packaging Ltd trades at a P/E of 24.1 on trailing twelve-month profit, at the 2026-10-01 close.

What were Apt Packaging Ltd's latest quarterly results?

In the Jun 2026 quarter, Apt Packaging Ltd sales was Rs 11 Cr (+125.6% vs Jun 2025) and net profit was Rs 2 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03