Merind Ltd (506895) share price, results

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore

	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018
Sales	0.13	0.08	0.03	0.01	0.01	0.05	0.00	0.00
Expenses	16.60	67.93	0.83	0.23	0.18	0.13	0.20	0.15
Operating Profit	-16.47	-67.85	-0.80	-0.22	-0.17	-0.08	-0.20	-0.15
OPM %	-12,669.23%	-84,812.50%	-2,666.67%	-2,200.00%	-1,700.00%	-160.00%
Other Income	10.65	7.55	6.13	4.41	8.72	9.54	10.66	11.49
Interest	0.10	0.07	0.05	0.04	0.01	0.00	0.03	0.08
Depreciation	0.77	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	-6.69	-60.37	5.28	4.15	8.54	9.46	10.43	11.26
Tax %	-24.07%	0.00%	15.72%	33.49%	32.08%	29.39%	26.08%	17.14%
Net Profit	-5.08	-60.38	4.44	2.75	5.79	6.67	7.70	9.34
EPS in Rs
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

	10 Years	5 Years	3 Years	TTM	1 Year	Last Year
Compounded Sales Growth	%	%	%	%
Compounded Profit Growth	%	16%	17%	21%
Stock Price CAGR	%	%	%		%
Return on Equity	%	4%	6%			6%

	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018
Equity Capital	3.64	3.64	3.64	3.64	3.64	3.64	3.64	3.64
Reserves	256.33	195.95	200.39	203.14	127.76	134.42	140.71	159.82
Borrowings	18.18	0.01	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	0.89	1.63	0.94	0.75	0.60	1.83	6.81	8.16
Total Liabilities	279.04	201.23	204.97	207.53	132.00	139.89	151.16	171.62
Fixed Assets	0.19	0.19	0.19	0.18	0.18	0.17	0.17	0.16
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	53.30	50.00	50.00	50.00	72.67	121.08	128.92	149.02
Other Assets	225.55	151.04	154.78	157.35	59.15	18.64	22.07	22.44
Total Assets	279.04	201.23	204.97	207.53	132.00	139.89	151.16	171.62

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016
Cash from Operating Activity	-63.58	4.55	1.38	-2.01	-0.44
Cash from Investing Activity	80.78	0.70	-7.67	16.77	-14.60
Cash from Financing Activity	-17.42	-0.88	0.00	0.00	0.00
Net Cash Flow	-0.22	4.37	-6.29	14.75	-15.04
Free Cash Flow	-63.59	4.55	1.38	-2.01	-0.44
CFO/OP	90%	-705%	-1,282%	-194%	-112%

	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018
Debtor Days	6,261.15	12,546.88	38,081.67	2,920.00	365.00	73.00
Inventory Days
Days Payable
Cash Conversion Cycle	6,261.15	12,546.88	38,081.67	2,920.00	365.00	73.00
Working Capital Days	200,581.54	325,032.50	1,640,675.00	1,992,900.00	-18,615.00	12,994.00
ROCE %		-25.24%	2.64%	2.04%	5.06%	7.02%	7.41%	7.37%

Fundamentals

Market Cap₹ Cr.

Current Price₹

Book Value₹

ROCE7.37 %

ROE6.07 %

Dividend Yield%

Face Value₹ 10.0

Compounded Sales Growth (TTM)%

Compounded Profit Growth (TTM)21%

Standalone figures.

Profitability

Operating margin (excl. other income)-160.00%

Operating margin (incl. other income)18920.00%

EBITDA margin18920.00%

Pre-tax margin18920.00%

Net profit margin13340.00%

ROE4.95%

ROCE7.02%

ROA4.91%

ROE, 3-year average3.24%

ROCE, 3-year average4.71%

ROA, 3-year average3.22%

ROE, 5-year average-2.87%

ROCE, 5-year average-1.70%

ROA, 5-year average-2.66%

ROIC (approx.)4.89%

Tax rate29.39%

Other income / net worth6.91%

Growth

Sales growth (latest year)400.00%

Profit growth (latest year)15.20%

Sales CAGR, 3 years18.56%

Sales CAGR, 5 years-17.40%

Profit CAGR, 3 years14.53%

Per share

EPS (TTM)Rs 18.31

EPS (latest year)Rs 18.31

EPS, 3-year averageRs 13.92

EPS, 5-year averageRs -22.37

Book value per shareRs 379.08

Sales per shareRs 0.14

Cash flow per shareRs -1.21

Free cash flow per shareRs -1.21

Efficiency

Asset turnover0.00x

Fixed asset turnover0.29x

Debtor days73 days

Debtors turnover5.00x

Cash conversion cycle73 days

Working capital days12994 days

Leverage

Cash and bankRs 1 Cr

Net debtRs -1 Cr

Net debt / EBITDA-0.14x

Owners' fund to total sources98.69%

Cash flow

Cash from Operating Activity (latest year)Rs -0 Cr

Cash from Investing Activity (latest year)Rs -15 Cr

Net Cash Flow (latest year)Rs -15 Cr

Free cash flow (latest year)Rs -0 Cr

Statement figures

Net sales (TTM)Rs 0 Cr

Net sales (latest year)Rs 0 Cr

Operating profit excl. other income (latest year)Rs -0 Cr

Other income (TTM)Rs 10 Cr

EBITDA (TTM)Rs 9 Cr

PBDT (TTM)Rs 9 Cr

Profit before tax (TTM)Rs 9 Cr

Tax (latest year)Rs 3 Cr

Net profit (TTM)Rs 7 Cr

Net profit (latest year)Rs 7 Cr

Cost of goods sold (latest year)Rs 0 Cr

Total expenditure (latest year)Rs 0 Cr

Total income (latest year)Rs 10 Cr

Share capitalRs 4 Cr

ReservesRs 134 Cr

Shareholders' fundsRs 138 Cr

Total assetsRs 140 Cr

Net blockRs 0 Cr

InvestmentsRs 121 Cr

ReceivablesRs 0 Cr

Other liabilitiesRs 2 Cr

Shares outstanding (crore)0.36

Computed by MarketFriction from the standalone statements. Returns use average balances.

Not enough history to build valuation bands (needs two years of profits and prices).

Not enough price history.

Red flags

F-score 6 of 8

explain	Weak cash conversion Cash from operations was -7% of net profit over the last 3 years
look	Profit leans on other income Other income was 101% of pre-tax profit in 2018

Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

No quarterly results published.

Activity

Compare

No listed peers in this industry.

No bulk or block deals on record.

No corporate actions on record.

No announcements in our files yet.

Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.

No short selling reported to NSE in our files.

Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.

Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Merind Ltd?

Merind Ltd (506895) has a market capitalisation of Rs Cr. at the close.