Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.53 | 0.00 | 0.00 | 0.07 |
| Expenses | 0.02 | 0.02 | 0.10 | 0.05 | 0.02 | 0.02 | 0.02 | 11.83 | 0.43 | 0.09 | 0.07 | 0.05 |
| Operating Profit | -0.02 | -0.02 | -0.10 | -0.05 | -0.02 | -0.02 | -0.02 | -11.83 | 0.10 | -0.09 | -0.07 | 0.02 |
| OPM % | 18.87% | 28.57% | ||||||||||
| Other Income | 0.46 | 0.70 | 0.25 | 0.30 | 0.63 | -0.15 | -0.16 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.44 | 0.68 | 0.15 | 0.25 | 0.61 | -0.17 | -0.18 | -11.81 | 0.10 | -0.09 | -0.07 | 0.02 |
| Tax % | 0.00% | 0.00% | 293.33% | 0.00% | 0.00% | 0.00% | 88.89% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit | 0.44 | 0.68 | -0.29 | 0.25 | 0.61 | -0.17 | -0.34 | -11.81 | 0.10 | -0.09 | -0.07 | 0.02 |
| EPS in Rs | 2.93 | 4.53 | -1.93 | 1.67 | 4.07 | -1.13 | -2.27 | -78.73 | 0.67 | -0.60 | -0.47 | 0.13 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.53 | 0.60 |
| Expenses | 0.17 | 0.27 | 0.34 | 0.56 | 0.48 | 0.34 | 0.41 | 0.20 | 0.19 | 0.12 | 0.53 | 0.64 |
| Operating Profit | -0.17 | -0.27 | -0.34 | -0.56 | -0.48 | -0.34 | -0.41 | -0.20 | -0.19 | -0.12 | 0.00 | -0.04 |
| OPM % | 0.00% | -6.67% | ||||||||||
| Other Income | 0.49 | 5.61 | 1.11 | 0.82 | 1.00 | 0.67 | 0.79 | 0.30 | 1.84 | 0.62 | -11.85 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 |
| Profit before tax | 0.32 | 5.34 | 0.77 | 0.26 | 0.50 | 0.31 | 0.36 | 0.08 | 1.64 | 0.49 | -11.85 | -0.04 |
| Tax % | 31.25% | 12.17% | 85.71% | 19.23% | 16.00% | 19.35% | -55.56% | 37.50% | 26.83% | 32.65% | 0.00% | |
| Net Profit | 0.22 | 4.68 | 0.10 | 0.21 | 0.42 | 0.25 | 0.56 | 0.05 | 1.20 | 0.34 | -11.85 | -0.04 |
| EPS in Rs | 1.47 | 31.20 | 0.67 | 1.40 | 2.80 | 1.67 | 3.73 | 0.33 | 8.00 | 2.27 | -79.00 | -0.27 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | % | ||
| Compounded Profit Growth | -21% | -40% | -26% | 100% | ||
| Stock Price CAGR | 16% | 25% | 38% | -37% | ||
| Return on Equity | 3% | 4% | 5% | 0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 |
| Reserves | 3.62 | 3.84 | 8.52 | 8.62 | 8.83 | 9.24 | 9.49 | 10.05 | 10.10 | 11.30 | 11.64 | -0.21 |
| Borrowings | 0.00 | 0.00 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 0.46 | 0.20 | 0.58 | 0.13 | 0.09 | 0.22 | 0.06 | 0.11 | 0.02 | 0.21 | 0.21 | 0.53 |
| Total Liabilities | 5.58 | 5.54 | 10.72 | 10.25 | 10.42 | 10.96 | 11.05 | 11.66 | 11.62 | 13.01 | 13.35 | 1.82 |
| Fixed Assets | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.07 | 0.05 | 0.04 | 0.03 | 0.02 | 0.01 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.68 | 1.68 | 0.02 | 0.02 | 0.04 | 0.02 | 0.04 | 2.94 | 3.03 | 4.40 | 0.01 | 0.01 |
| Other Assets | 3.90 | 3.86 | 10.69 | 10.23 | 10.38 | 10.87 | 10.96 | 8.68 | 8.56 | 8.59 | 13.33 | 1.81 |
| Total Assets | 5.58 | 5.54 | 10.72 | 10.25 | 10.42 | 10.96 | 11.05 | 11.66 | 11.62 | 13.01 | 13.35 | 1.82 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0.05 | -0.43 | 6.41 | -1.66 | -5.48 | 4.83 | -0.41 | -0.33 | -0.68 | 0.72 | -0.28 | -10.62 |
| Cash from Investing Activity | 0.25 | 0.49 | 0.52 | 1.08 | 0.79 | 1.01 | -0.19 | 0.97 | 0.63 | -0.52 | 10.46 | 0.01 |
| Cash from Financing Activity | 0.00 | 0.00 | -0.50 | 1.37 | 0.00 | 0.00 | 1.96 | -2.12 | -0.08 | -0.15 | -0.16 | 0.00 |
| Net Cash Flow | 0.20 | 0.06 | 6.43 | 0.79 | -4.70 | 5.84 | 1.36 | -1.49 | -0.13 | 0.05 | 10.02 | -10.61 |
| Free Cash Flow | -0.05 | -0.43 | 6.41 | -1.66 | -5.48 | 4.83 | -0.41 | -0.33 | -0.68 | 0.72 | -0.28 | -10.62 |
| CFO/OP | -25% | 206% | -2,615% | 294% | 970% | -1,023% | 94% | 66% | 335% | -468% | 67% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 337.45 | |||||||||||
| Inventory Days | 0.00 | |||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 337.45 | |||||||||||
| Working Capital Days | 874.62 | |||||||||||
| ROCE % | 7.62% | 6.12% | 3.62% | 7.60% | 2.54% | 4.75% | 2.85% | 1.33% | 0.78% | 13.28% | 5.17% | 0.28% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 27.88% | 27.88% | 27.88% | 27.88% | 27.88% | 27.88% | 27.88% | 27.88% | 27.89% | 27.89% | 27.89% | 27.89% |
| DIIs | 0.17% | 0.17% | 0.17% | 0.17% | 0.17% | 0.37% | 0.37% | 0.17% | 0.17% | 0.37% | 0.37% | 0.37% |
| Government | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.20% | 0.20% | 0.00% | 0.00% | 0.00% |
| Public | 71.95% | 71.95% | 71.94% | 71.95% | 71.95% | 71.75% | 71.75% | 71.74% | 71.75% | 71.74% | 71.76% | 71.75% |
| No. of Shareholders | 6,275 | 6,254 | 6,262 | 6,254 | 6,382 | 6,576 | 6,510 | 6,422 | 6,409 | 6,360 | 6,292 | 6,264 |
Fundamentals
Market Cap₹ 11.6 Cr.
Current Price₹ 77.4
Book Value₹ 8.60
ROCE0.28 %
ROE0.28 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)100%
Standalone figures.
Valuation
Market capRs 12 Cr
Enterprise valueRs 12 Cr
Price to book9.19x
Price to sales22.36x
EV / sales22.34x
Earnings yield-0.34%
P/E, 3-year average31.55x
P/B, 3-year average5.04x
P/E, 5-year average48.47x
P/B, 5-year average3.23x
Profitability
Operating margin (excl. other income)0.00%
Operating margin (incl. other income)-2235.85%
EBITDA margin-7.55%
Pre-tax margin-7.55%
Net profit margin-7.55%
Net margin, latest quarter28.57%
ROE-164.24%
ROCE-164.24%
ROA-156.23%
ROE, 3-year average-50.59%
ROCE, 3-year average-49.01%
ROA, 3-year average-47.97%
ROE, 5-year average-29.28%
ROCE, 5-year average-28.61%
ROA, 5-year average-27.71%
ROIC (approx.)-3.12%
Other income / net worth-918.60%
Growth
Profit growth (latest year)-3585.29%
Per share
EPS (TTM)Rs -0.27
EPS (latest year)Rs -79.00
EPS (latest quarter)Rs 0.13
EPS, 3-year averageRs -22.91
EPS, 5-year averageRs -12.93
Book value per shareRs 8.60
Sales per shareRs 3.53
Cash flow per shareRs -70.80
Free cash flow per shareRs -70.80
Efficiency
Asset turnover0.29x
Debtor days337 days
Debtors turnover1.08x
Cash conversion cycle337 days
Working capital days875 days
Leverage
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Owners' fund to total sources70.88%
Cash flow
Cash from Operating Activity (latest year)Rs -11 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Net Cash Flow (latest year)Rs -11 Cr
Free cash flow (latest year)Rs -11 Cr
Statement figures
Net sales (TTM)Rs 1 Cr
Net sales (latest year)Rs 1 Cr
Sales (latest quarter)Rs 0 Cr
Operating profit excl. other income (latest year)Rs 0 Cr
Operating profit (latest quarter)Rs 0 Cr
Other income (TTM)Rs -12 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs -12 Cr
Net profit (latest quarter)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 1 Cr
Total income (latest year)Rs -11 Cr
Share capitalRs 2 Cr
ReservesRs -0 Cr
Shareholders' fundsRs 1 Cr
Total assetsRs 2 Cr
InvestmentsRs 0 Cr
ReceivablesRs 0 Cr
Other liabilitiesRs 1 Cr
Shares outstanding (crore)0.15
Ownership
Promoter holding27.89% (+0.01 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 9.19 is at the 96th percentile (median 0.50).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 506365 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +7.6% | -2.8% | +10.3 pts |
| 1 month | -9.8% | -6.8% | -3.0 pts |
| 3 months | -14.3% | -7.6% | -6.7 pts |
| 3 years | +165.4% | +14.2% | +151.2 pts |
| 5 years | +231.9% | +27.9% | +204.0 pts |
Red flags
F-score 3 of 6No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹0 Cr.
Net profit ₹0 Cr +100.2%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Sun Pharmaceutical Industries Ltd | 447,476 | 35.4 | 20.5 % |
| Divis Laboratories Ltd | 250,363 | 84.0 | 22.0 % |
| Torrent Pharmaceuticals Ltd | 186,152 | 83.4 | 15.2 % |
| Zydus Lifesciences Ltd | 119,750 | 24.6 | 21.1 % |
| Cipla Ltd | 111,430 | 31.1 | 15.5 % |
| Laurus Labs Ltd | 106,928 | 97.8 | 17.8 % |
| Mankind Pharma Ltd | 105,120 | 49.3 | 13.5 % |
| Dr Reddys Laboratories Ltd | 104,494 | 32.4 | 13.0 % |
| Aurobindo Pharma Ltd | 97,682 | 25.8 | 12.9 % |
| Lupin Ltd | 93,840 | 15.8 | 29.9 % |
| Glenmark Pharmaceuticals Ltd | 68,905 | 22.1 | 39.8 % |
| Alkem Laboratories Ltd | 62,772 | 27.6 | 21.2 % |
| Biocon Ltd | 61,439 | 84.5 | 3.61 % |
| Abbott India Ltd | 57,949 | 35.9 | 44.8 % |
| Gland Pharma Ltd | 49,333 | 43.1 | 15.1 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Starsource Multitrade Ltd?
Starsource Multitrade Ltd (506365) has a market capitalisation of Rs 11.6 Cr. at the 2026-10-01 close.
What were Starsource Multitrade Ltd's latest quarterly results?
In the Jun 2026 quarter, Starsource Multitrade Ltd sales was Rs 0 Cr and net profit was Rs 0 Cr.