MarketFriction

Sarvamangal Mercantile Co. Ltd

BSE 506190 · Diversified Commercial Services
Market cap₹1.31 Cr.
P/E2.38
Not trading

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales0.000.000.000.000.000.000.000.000.060.000.000.00
Expenses0.060.060.330.060.050.100.070.060.130.070.060.07
Operating Profit-0.06-0.06-0.33-0.06-0.05-0.10-0.07-0.06-0.07-0.07-0.06-0.07
OPM %-116.67%
Other Income1.300.03-0.020.041.231.79-0.530.031.080.030.030.31
Interest0.080.080.080.090.090.090.090.000.000.000.370.10
Depreciation0.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax1.16-0.11-0.43-0.111.091.60-0.69-0.031.01-0.04-0.400.14
Tax %21.55%-27.27%-32.56%0.00%19.27%-3.75%-5.80%0.00%23.76%-25.00%-25.00%21.43%
Net Profit0.90-0.09-0.29-0.110.881.66-0.65-0.030.77-0.03-0.300.11
EPS in Rs36.14-3.61-11.65-4.4235.3466.67-26.10-1.2030.92-1.20-12.054.42
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales-0.532.110.003.222.570.540.00-0.010.000.000.060.06
Expenses0.182.860.243.332.780.620.260.830.540.290.340.33
Operating Profit-0.71-0.75-0.24-0.11-0.21-0.08-0.26-0.84-0.54-0.29-0.28-0.27
OPM %-35.55%-3.42%-8.17%-14.81%-466.67%-450.00%
Other Income0.790.200.400.420.990.580.911.541.332.531.191.45
Interest0.330.360.500.530.640.450.390.300.320.350.370.47
Depreciation0.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax-0.25-0.91-0.34-0.220.140.050.260.400.471.890.540.71
Tax %4.00%0.00%5.88%0.00%0.00%20.00%23.08%42.50%17.02%5.82%24.07%
Net Profit-0.25-0.91-0.36-0.220.140.040.210.230.391.780.410.55
EPS in Rs-10.04-36.55-14.46-8.845.621.618.439.2415.6671.4916.4722.09
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%-36%%%
Compounded Profit Growth14%59%21%-70%
Stock Price CAGR%%%%
Return on Equity0%1%1%1%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital0.250.250.250.250.250.250.250.250.250.250.250.25
Reserves9.118.8640.1031.1919.608.0534.5890.9836.5890.3069.2558.20
Borrowings3.144.900.850.771.811.572.024.244.374.667.446.93
Other Liabilities7.115.0913.9914.0315.5014.2814.619.298.217.090.860.89
Total Liabilities19.6119.1055.1946.2437.1624.1551.46104.7649.41102.3077.8066.27
Fixed Assets0.010.010.000.000.000.000.000.000.000.000.000.00
CWIP0.000.000.000.000.000.000.000.000.000.000.000.00
Investments12.6811.8848.9040.3628.9917.2943.7999.9444.8398.0075.5064.04
Other Assets6.927.216.295.888.176.867.674.824.584.302.302.23
Total Assets19.6119.1055.1946.2437.1624.1551.46104.7649.41102.3077.8066.27
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity16.063.875.750.350.071.800.31-1.21-1.14-1.31-3.13-0.26
Cash from Investing Activity11.501.320.620.010.000.000.440.721.261.230.721.05
Cash from Financing Activity-27.72-5.18-6.35-0.35-0.06-1.81-0.740.64-0.08-0.032.42-0.87
Net Cash Flow-0.160.000.020.000.01-0.010.000.150.04-0.110.02-0.09
Free Cash Flow16.063.875.750.350.071.800.31-1.21-1.14-1.31-3.13-0.26
CFO/OP-974%-546%-767%-154%-64%-857%-438%450%126%206%1,059%54%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days4.82-48.21465.33489.69288.311,372.13-74,095.000.00
Inventory Days188.520.000.008.90105.66395.420.000.00
Days Payable0.5783.09826.051,672.92
Cash Conversion Cycle192.76-48.21465.33489.69214.12651.73-75,372.500.00
Working Capital Days208.67-399.43-1,434.05-1,033.79-1,272.53-6,029.26-140,160.008,030.00
ROCE %24.09%0.60%-1.99%0.44%1.15%4.95%2.14%0.86%1.04%1.14%2.60%1.28%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters48.00%48.00%51.57%51.57%56.23%56.22%56.23%56.23%60.80%61.00%61.00%61.00%
Public52.01%52.01%48.43%48.43%43.78%43.78%43.78%43.78%39.20%39.00%39.00%39.00%
No. of Shareholders616158585454494935302626

Fundamentals

Market Cap₹ 1.31 Cr.
Current Price₹ 52.5
Stock P/E2.38
Book Value₹ 2,347
ROCE1.28 %
ROE0.64 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)-70%
Standalone figures.
Valuation
P/E, 3-year average2.37x
P/B, 3-year average0.02x
P/E, 5-year average3.69x
P/B, 5-year average0.02x
Profitability
Operating margin (excl. other income)-466.67%
Operating margin (incl. other income)1516.67%
EBITDA margin1800.00%
Pre-tax margin1183.33%
Net profit margin916.67%
ROE0.64%
ROCE1.28%
ROA0.57%
ROE, 3-year average1.16%
ROCE, 3-year average1.68%
ROA, 3-year average1.02%
ROE, 5-year average0.83%
ROCE, 5-year average1.41%
ROA, 5-year average0.73%
ROIC (approx.)1.25%
Tax rate24.07%
Other income / net worth2.04%
Growth
Profit growth (latest year)-76.97%
Sales CAGR, 5 years-35.56%
Profit CAGR, 3 years21.25%
Profit CAGR, 5 years59.27%
Per share
EPS (TTM)Rs 22.09
EPS (latest year)Rs 16.47
EPS (latest quarter)Rs 4.42
EPS, 3-year averageRs 34.54
EPS, 5-year averageRs 24.26
Book value per shareRs 2,347.39
Sales per shareRs 2.41
Cash flow per shareRs -10.44
Free cash flow per shareRs -10.44
Efficiency
Asset turnover0.00x
Creditor days1673 days
Cash conversion cycle0 days
Working capital days8030 days
Leverage
Total debtRs 7 Cr
Cash and bankRs 0 Cr
Net debtRs 7 Cr
Debt to equity0.12x
Net debt / EBITDA6.40x
Interest coverage2.92x
Owners' fund to total sources88.20%
Debt to assets10.46%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Cash from Investing Activity (latest year)Rs 1 Cr
Cash from Financing Activity (latest year)Rs -1 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -0 Cr
FCFE (approx.: FCF + change in debt)Rs -1 Cr
Cash from ops / profit, 5 years-2.33x
Statement figures
Net sales (TTM)Rs 0 Cr
Net sales (latest year)Rs 0 Cr
Operating profit excl. other income (latest year)Rs -0 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 1 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 1 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 0 Cr
Total income (latest year)Rs 1 Cr
Share capitalRs 0 Cr
ReservesRs 58 Cr
Shareholders' fundsRs 58 Cr
Total assetsRs 66 Cr
InvestmentsRs 64 Cr
Other liabilitiesRs 1 Cr
Shares outstanding (crore)0.02
Ownership
Promoter holding61.00% (+4.77 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.

Red flags

F-score 2 of 6
explainWeak cash conversion Cash from operations was -182% of net profit over the last 3 years
lookProfit leans on other income Other income was 220% of pre-tax profit in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹0 Cr. Net profit ₹0 Cr +466.7%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
International Gemological Institute Limited14,01523.069.2 %
Wework India Management Ltd9,26510720.6 %
NESCO Ltd7,33117.618.5 %
Indiabulls Limited6,98014.416.2 %
NDR INVIT Trust6,91669.55.08 %
Inox Green Energy Services Ltd6,58353.78.42 %
Leap India Ltd6,0461048.34 %
Smartworks Coworking Spaces Ltd5,8712118.29 %
Nirlon Ltd5,46015.330.8 %
Quess Corp Ltd5,10919.824.0 %
Indiqube Spaces Ltd4,1486.38 %
Sanghvi Movers Ltd3,93019.215.6 %
CMS Info Systems Ltd3,67512.217.9 %
Hemisphere Properties India Ltd3,274-1.14 %
EFC (I) Ltd2,57810.019.8 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Sarvamangal Mercantile Co. Ltd?

Sarvamangal Mercantile Co. Ltd (506190) has a market capitalisation of Rs 1.31 Cr. at the close.

What is the P/E ratio of Sarvamangal Mercantile Co. Ltd?

Sarvamangal Mercantile Co. Ltd trades at a P/E of 2.38 on trailing twelve-month profit, at the close.

What were Sarvamangal Mercantile Co. Ltd's latest quarterly results?

In the Jun 2026 quarter, Sarvamangal Mercantile Co. Ltd sales was Rs 0 Cr and net profit was Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03